| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,820,000 |
| Player Payroll | $103,523,025 |
| Current Budget | $194,000,000 |
| Projected Balance | $52,231,050 |
| | |
| Average Player Salary | $3,778,514 |
| League Average Salary | $4,168,329 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $26,200,000 |
| 2) Daniel Pratley | $16,472,000 |
| 3) Nate Harmon | $16,000,000 |
| 4) Jeremy Myers | $16,000,000 |
| 5) Dan Elliott | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,308,798 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,308,798 |
| Total Expenses | $20,180,704 |
| BALANCE | $87,128,094 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,000,694 |
| Attendance per Game | 24,700 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $33,846,855 |
| Season Ticket Revenue | $36,548,415 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,809,520 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,712,554 |
| Staff Expenses | $6,264,628 |
| Other Expenses | $38,045,704 |
| | |
| Misc Expenses | $2,461,806 |
| | |
| Total Revenue | $178,561,080 |
| Total Expenses | $171,022,886 |
| BALANCE | $5,000,000 |
|
