| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,865,000 |
| Player Payroll | $158,953,700 |
| Current Budget | $192,000,000 |
| Projected Balance | $5,491,687 |
| | |
| Average Player Salary | $4,677,715 |
| League Average Salary | $3,781,271 |
| | |
| Highest Paid Players: | |
| 1) Danny Kelley | $24,200,000 |
| 2) Noah Powell | $22,200,000 |
| 3) Nick Rennie | $21,800,000 |
| 4) Jason Edkin | $19,400,000 |
| 5) Scot Shearing | $15,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 146,600 |
| Attendance per Game | 36,650 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $3,213,000 |
| Season Ticket Revenue | $38,839,500 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,328,436 |
| Other Revenue | -$407,463 |
| | |
| Player Expenses | $5,887,174 |
| Staff Expenses | $180,185 |
| Other Expenses | $23,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $122,973,473 |
| Total Expenses | $29,467,359 |
| BALANCE | $98,506,114 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,711,464 |
| Attendance per Game | 33,475 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $55,528,760 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $26,195,365 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,176,169 |
| Other Revenue | -$407,463 |
| | |
| Player Expenses | $152,472,475 |
| Staff Expenses | $5,110,000 |
| Other Expenses | $20,577,500 |
| | |
| Misc Expenses | -$35,725,204 |
| | |
| Total Revenue | $223,885,179 |
| Total Expenses | $178,159,975 |
| BALANCE | $5,000,000 |
|
