League Financial Report for The Confederation of Baseball Dunces

THE CONFEDERATION OF BASEBALL DUNCES FINANCIAL REPORT 05/25/2051
BNN Index \| CBD \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Kyiv Cossacks	$187,498,725
2	Dublin Porters	$176,887,900
3	St. Louis Archies	$175,083,950
4	Brooklyn Knights	$173,185,350
5	Hanoi Dragon Warriors	$170,297,175
6	Yellowstone Super Volcano	$163,180,100
7	Havana Sugar Kings	$162,183,091
8	Arizona Desert Storm	$152,423,575
9	Buffalo Buffalo	$151,043,875
10	Osaka Takoyaki	$145,832,275
11	Portland Beavers	$137,553,407
12	East Haddam Hyenas	$132,243,825
13	Detroit Pizzas	$131,694,400
14	Los Angeles Kings	$126,348,150
15	Sudbury Blueberry Bulldogs	$121,724,100
16	Waikiki Wayfinders	$119,629,475

Rank	Team	Attendance
1	St. Louis Archies	936,452
2	Detroit Pizzas	821,379
3	Kyiv Cossacks	788,090
4	Brooklyn Knights	721,751
5	Yellowstone Super Volcano	720,472
6	Portland Beavers	705,298
7	Dublin Porters	664,107
8	Sudbury Blueberry Bulldogs	645,018
9	Buffalo Buffalo	622,377
10	Arizona Desert Storm	616,594
11	Havana Sugar Kings	604,618
12	Osaka Takoyaki	571,713
13	Hanoi Dragon Warriors	548,813
14	Waikiki Wayfinders	450,103
15	East Haddam Hyenas	403,184
16	Los Angeles Kings	335,881

Rank	Team	Gate Revenue
1	St. Louis Archies	$19,093,060
2	Kyiv Cossacks	$14,947,765
3	Yellowstone Super Volcano	$14,305,200
4	Dublin Porters	$13,167,000
5	Detroit Pizzas	$12,876,255
6	Portland Beavers	$12,589,080
7	Sudbury Blueberry Bulldogs	$12,404,700
8	Hanoi Dragon Warriors	$11,371,255
9	Osaka Takoyaki	$11,126,115
10	Arizona Desert Storm	$10,843,700
11	Havana Sugar Kings	$10,839,430
12	Waikiki Wayfinders	$8,942,955
13	Buffalo Buffalo	$8,871,100
14	Brooklyn Knights	$8,537,655
15	East Haddam Hyenas	$8,123,395
16	Los Angeles Kings	$8,035,895

Rank	Team	Season Tickets
1	Brooklyn Knights	$61,573,365
2	Buffalo Buffalo	$61,522,335
3	Detroit Pizzas	$58,437,855
4	Portland Beavers	$51,568,650
5	Kyiv Cossacks	$48,736,485
6	Yellowstone Super Volcano	$46,516,680
7	St. Louis Archies	$46,179,315
8	Arizona Desert Storm	$45,773,910
9	Dublin Porters	$42,958,755
10	Havana Sugar Kings	$41,804,910
11	Sudbury Blueberry Bulldogs	$37,447,515
12	Hanoi Dragon Warriors	$31,740,660
13	Osaka Takoyaki	$29,969,550
14	Waikiki Wayfinders	$25,075,575
15	East Haddam Hyenas	$23,096,745
16	Los Angeles Kings	$17,724,420

Rank	Team	Media Revenue
1	St. Louis Archies	$82,500,000
2	Detroit Pizzas	$80,000,000
3	Hanoi Dragon Warriors	$80,000,000
4	Havana Sugar Kings	$80,000,000
5	Yellowstone Super Volcano	$80,000,000
6	Buffalo Buffalo	$80,000,000
7	Portland Beavers	$80,000,000
8	Los Angeles Kings	$80,000,000
9	Brooklyn Knights	$80,000,000
10	East Haddam Hyenas	$80,000,000
11	Kyiv Cossacks	$80,000,000
12	Arizona Desert Storm	$80,000,000
13	Sudbury Blueberry Bulldogs	$80,000,000
14	Osaka Takoyaki	$80,000,000
15	Waikiki Wayfinders	$80,000,000
16	Dublin Porters	$80,000,000

Rank	Team	Merchandising
1	Brooklyn Knights	$10,307,418
2	Detroit Pizzas	$10,112,190
3	St. Louis Archies	$8,944,440
4	Kyiv Cossacks	$8,031,744
5	Buffalo Buffalo	$7,958,263
6	Portland Beavers	$7,600,285
7	Yellowstone Super Volcano	$7,080,540
8	Osaka Takoyaki	$7,047,264
9	Arizona Desert Storm	$7,003,461
10	Sudbury Blueberry Bulldogs	$6,884,372
11	Havana Sugar Kings	$6,807,020
12	Dublin Porters	$6,561,061
13	Hanoi Dragon Warriors	$5,431,136
14	Waikiki Wayfinders	$5,095,926
15	East Haddam Hyenas	$4,565,694
16	Los Angeles Kings	$3,071,164

Rank	Team	Total Revenue
1	Brooklyn Knights	$161,025,037
2	Detroit Pizzas	$161,010,339
3	Buffalo Buffalo	$159,185,657
4	St. Louis Archies	$154,589,900
5	Portland Beavers	$151,562,148
6	Kyiv Cossacks	$150,524,573
7	Yellowstone Super Volcano	$147,411,678
8	Arizona Desert Storm	$143,965,128
9	Dublin Porters	$143,099,487
10	Havana Sugar Kings	$139,817,068
11	Sudbury Blueberry Bulldogs	$136,351,251
12	Hanoi Dragon Warriors	$128,199,449
13	Osaka Takoyaki	$128,070,269
14	Waikiki Wayfinders	$119,786,757
15	East Haddam Hyenas	$116,530,655
16	Los Angeles Kings	$110,073,867

Rank	Team	Total Expenses
1	Detroit Pizzas	$99,669,305
2	Buffalo Buffalo	$94,050,088
3	Waikiki Wayfinders	$79,667,426
4	Arizona Desert Storm	$72,612,098
5	St. Louis Archies	$71,570,870
6	East Haddam Hyenas	$71,546,365
7	Sudbury Blueberry Bulldogs	$70,988,692
8	Brooklyn Knights	$69,502,275
9	Portland Beavers	$64,952,363
10	Havana Sugar Kings	$64,626,306
11	Yellowstone Super Volcano	$63,661,884
12	Los Angeles Kings	$60,625,087
13	Kyiv Cossacks	$59,182,267
14	Hanoi Dragon Warriors	$56,690,178
15	Dublin Porters	$55,101,412
16	Osaka Takoyaki	$51,026,041

Rank	Team	Current Budget
1	Buffalo Buffalo	$218,000,000
2	Detroit Pizzas	$216,000,000
3	Portland Beavers	$210,000,000
4	Havana Sugar Kings	$210,000,000
5	Arizona Desert Storm	$206,000,000
6	Brooklyn Knights	$204,000,000
7	Kyiv Cossacks	$202,000,000
8	Yellowstone Super Volcano	$200,000,000
9	Hanoi Dragon Warriors	$200,000,000
10	Sudbury Blueberry Bulldogs	$200,000,000
11	St. Louis Archies	$198,000,000
12	Dublin Porters	$198,000,000
13	Waikiki Wayfinders	$188,000,000
14	Osaka Takoyaki	$186,000,000
15	East Haddam Hyenas	$182,000,000
16	Los Angeles Kings	$180,000,000

Rank	Player	Team	Salary
1	Carlos Jimenez	Waikiki	$45,600,000
2	Nick Rennie	Havana	$40,000,000
3	Karl Gordam	Dublin	$35,000,000
4	Hugo Cabrera	Sudbury	$32,800,000
5	Juan Gonzalez	Dublin	$32,800,000
6	Shuhei Ouchi	St. Louis	$32,000,000
7	Scot Shearing	Hanoi	$30,500,000
8	Jose Caravaggio	Detroit	$30,000,000
9	Jason Engels	Havana	$28,509,841
10	Spencer Hay	St. Louis	$28,000,000
11	Noah Powell	Buffalo	$28,000,000
12	Luis Lezama	Brooklyn	$27,800,000
13	Dave Bland	East Haddam	$27,200,000
14	Brian Nadeau	Buffalo	$27,200,000
15	Billy Roland	Kyiv	$27,200,000
16	Esteban Gonzalez	Brooklyn	$26,961,700
17	Jerrod Conners	East Haddam	$25,200,000
18	Brian Cifelli	St. Louis	$25,000,000
19	Jack Frick	Yellowstone	$25,000,000
20	Danny Kelley	Hanoi	$24,200,000
21	Tyler Farrell	Waikiki	$24,000,000
22	Travis Kinnard	Yellowstone	$24,000,000
23	Mike Webster	Portland	$23,400,000
24	Chris Nicotra	Kyiv	$22,600,000
25	Justin Kowalick	Yellowstone	$22,100,000

ARIZONA DESERT STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,750,000
Player Payroll	$152,423,575
Current Budget	$206,000,000
Projected Balance	$6,829,813

Average Player Salary	$3,158,235
League Average Salary	$3,834,005

Highest Paid Players:
1) Ben Potgeter	$21,125,000
2) Ronaldo Sardinha	$20,570,000
3) Jacob Jeffries	$17,200,000
4) Kevin Spencer	$14,325,000
5) Luke Binkley	$8,720,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	616,594
	Attendance per Game	32,452
	Starting Balance	$5,000,000

	Gate Revenue	$10,843,700
	Season Ticket Revenue	$45,773,910
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,003,461
	Other Revenue	$344,057

	Player Expenses	$38,819,289
	Staff Expenses	$949,074
	Other Expenses	$32,843,735

	Misc Expenses	$0

	Total Revenue	$143,965,128
	Total Expenses	$72,612,098
	BALANCE	$76,353,030

	LAST SEASON OVERVIEW
	Attendance	2,580,611
	Attendance per Game	31,859
	Starting Balance	$5,000,000

	Gate Revenue	$48,876,520
	Season Ticket Revenue	$41,444,865
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$27,597,821
	Other Revenue	$344,057

	Player Expenses	$92,950,557
	Staff Expenses	$2,112,000
	Other Expenses	$30,155,555

	Misc Expenses	-$72,248,747

	Total Revenue	$197,466,859
	Total Expenses	$125,218,112
	BALANCE	$5,000,000

BROOKLYN KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,710,000
Player Payroll	$173,185,350
Current Budget	$204,000,000
Projected Balance	-$5,344,585

Average Player Salary	$3,778,681
League Average Salary	$3,834,005

Highest Paid Players:
1) Luis Lezama	$27,800,000
2) Esteban Gonzalez	$26,961,700
3) Alejandro Rodriguez	$20,000,000
4) Josh Deere	$17,000,000
5) Will Limeburner	$14,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	721,751
	Attendance per Game	32,807
	Starting Balance	$5,000,000

	Gate Revenue	$8,537,655
	Season Ticket Revenue	$61,573,365
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$10,307,418
	Other Revenue	$606,599

	Player Expenses	$47,953,387
	Staff Expenses	$1,684,629
	Other Expenses	$19,864,259

	Misc Expenses	$0

	Total Revenue	$161,025,037
	Total Expenses	$69,502,275
	BALANCE	$96,522,762

	LAST SEASON OVERVIEW
	Attendance	3,146,807
	Attendance per Game	38,849
	Starting Balance	-$1,606,299

	Gate Revenue	$48,783,175
	Season Ticket Revenue	$61,355,070
	Playoff Revenue	$24,686,690
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,950,039
	Other Revenue	$606,599

	Player Expenses	$163,998,885
	Staff Expenses	$6,386,111
	Other Expenses	$21,609,136

	Misc Expenses	-$53,888,005

	Total Revenue	$252,488,436
	Total Expenses	$191,994,132
	BALANCE	$5,000,000

BUFFALO BUFFALO

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,055,000
Player Payroll	$151,043,875
Current Budget	$218,000,000
Projected Balance	-$5,397,917

Average Player Salary	$3,587,955
League Average Salary	$3,834,005

Highest Paid Players:
1) Noah Powell	$28,000,000
2) Brian Nadeau	$27,200,000
3) John Hoover	$20,000,000
4) Nick Koonts	$13,200,000
5) Jordan Acosta	$11,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	622,377
	Attendance per Game	36,610
	Starting Balance	$5,000,000

	Gate Revenue	$8,871,100
	Season Ticket Revenue	$61,522,335
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,958,263
	Other Revenue	$833,959

	Player Expenses	$41,023,823
	Staff Expenses	$1,026,265
	Other Expenses	$52,000,000

	Misc Expenses	$0

	Total Revenue	$159,185,657
	Total Expenses	$94,050,088
	BALANCE	$70,135,569

	LAST SEASON OVERVIEW
	Attendance	2,973,336
	Attendance per Game	36,708
	Starting Balance	-$5,000,000

	Gate Revenue	$43,298,535
	Season Ticket Revenue	$60,768,225
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,727,013
	Other Revenue	$833,959

	Player Expenses	$130,756,246
	Staff Expenses	$3,949,999
	Other Expenses	$54,780,000

	Misc Expenses	-$23,394,250

	Total Revenue	$222,880,495
	Total Expenses	$189,486,245
	BALANCE	$5,000,000

DETROIT PIZZAS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$7,030,000
Player Payroll	$131,694,400
Current Budget	$216,000,000
Projected Balance	$2,448,762

Average Player Salary	$3,866,714
League Average Salary	$3,834,005

Highest Paid Players:
1) Jose Caravaggio	$30,000,000
2) Chris Adams	$22,071,000
3) Nate Spinks	$20,000,000
4) Kwan-wuk Tae	$14,500,000
5) Phil Beard	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	821,379
	Attendance per Game	37,335
	Starting Balance	$5,000,000

	Gate Revenue	$12,876,255
	Season Ticket Revenue	$58,437,855
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$10,112,190
	Other Revenue	-$415,961

	Player Expenses	$33,260,107
	Staff Expenses	$2,409,198
	Other Expenses	$64,000,000

	Misc Expenses	$0

	Total Revenue	$161,010,339
	Total Expenses	$99,669,305
	BALANCE	$66,341,034

	LAST SEASON OVERVIEW
	Attendance	3,101,644
	Attendance per Game	38,292
	Starting Balance	$384,597

	Gate Revenue	$50,221,745
	Season Ticket Revenue	$58,335,795
	Playoff Revenue	$4,308,535
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,231,245
	Other Revenue	-$415,961

	Player Expenses	$131,974,728
	Staff Expenses	$6,989,999
	Other Expenses	$72,120,679

	Misc Expenses	-$14,544,589

	Total Revenue	$230,245,398
	Total Expenses	$211,085,406
	BALANCE	$5,000,000

DUBLIN PORTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,995,000
Player Payroll	$176,887,900
Current Budget	$198,000,000
Projected Balance	-$5,429,121

Average Player Salary	$5,014,681
League Average Salary	$3,834,005

Highest Paid Players:
1) Karl Gordam	$35,000,000
2) Juan Gonzalez	$32,800,000
3) Manny Barraza	$19,000,000
4) Gabriel Macias	$17,000,000
5) Luis Espinoza	$12,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	664,107
	Attendance per Game	34,953
	Starting Balance	$5,000,000

	Gate Revenue	$13,167,000
	Season Ticket Revenue	$42,958,755
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,561,061
	Other Revenue	$412,671

	Player Expenses	$44,096,073
	Staff Expenses	$1,005,339
	Other Expenses	$10,000,000

	Misc Expenses	$0

	Total Revenue	$143,099,487
	Total Expenses	$55,101,412
	BALANCE	$92,998,075

	LAST SEASON OVERVIEW
	Attendance	2,628,521
	Attendance per Game	32,451
	Starting Balance	$5,000,000

	Gate Revenue	$45,410,680
	Season Ticket Revenue	$46,587,555
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,459,498
	Other Revenue	$412,671

	Player Expenses	$174,057,806
	Staff Expenses	$4,869,999
	Other Expenses	$13,500,000

	Misc Expenses	-$9,184,362

	Total Revenue	$201,612,167
	Total Expenses	$192,427,805
	BALANCE	$5,000,000

EAST HADDAM HYENAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,095,000
Player Payroll	$132,243,825
Current Budget	$182,000,000
Projected Balance	$3,779,516

Average Player Salary	$3,289,519
League Average Salary	$3,834,005

Highest Paid Players:
1) Dave Bland	$27,200,000
2) Jerrod Conners	$25,200,000
3) Jay Naylor	$12,000,000
4) Justin Madsen	$8,000,000
5) Ben Dean	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	403,184
	Attendance per Game	19,199
	Starting Balance	-$5,000,000

	Gate Revenue	$8,123,395
	Season Ticket Revenue	$23,096,745
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$4,565,694
	Other Revenue	$744,821

	Player Expenses	$33,335,977
	Staff Expenses	$1,036,388
	Other Expenses	$37,174,000

	Misc Expenses	$0

	Total Revenue	$116,530,655
	Total Expenses	$71,546,365
	BALANCE	$39,984,290

	LAST SEASON OVERVIEW
	Attendance	1,367,437
	Attendance per Game	16,882
	Starting Balance	-$5,000,000

	Gate Revenue	$22,793,225
	Season Ticket Revenue	$25,067,070
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$18,575,558
	Other Revenue	$744,821

	Player Expenses	$139,119,496
	Staff Expenses	$4,599,999
	Other Expenses	$36,396,234

	Misc Expenses	$29,138,584

	Total Revenue	$150,977,145
	Total Expenses	$180,115,729
	BALANCE	-$5,000,000

HANOI DRAGON WARRIORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,040,000
Player Payroll	$170,297,175
Current Budget	$200,000,000
Projected Balance	-$7,973,479

Average Player Salary	$4,494,949
League Average Salary	$3,834,005

Highest Paid Players:
1) Scot Shearing	$30,500,000
2) Danny Kelley	$24,200,000
3) Jason Edkin	$19,400,000
4) Steve Buffington	$16,000,000
5) Casey Dawson	$13,442,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	548,813
	Attendance per Game	27,441
	Starting Balance	$5,000,000

	Gate Revenue	$11,371,255
	Season Ticket Revenue	$31,740,660
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$5,431,136
	Other Revenue	-$343,602

	Player Expenses	$43,008,346
	Staff Expenses	$1,275,556
	Other Expenses	$12,406,276

	Misc Expenses	$0

	Total Revenue	$128,199,449
	Total Expenses	$56,690,178
	BALANCE	$76,509,271

	LAST SEASON OVERVIEW
	Attendance	2,479,078
	Attendance per Game	30,606
	Starting Balance	$5,000,000

	Gate Revenue	$47,928,230
	Season Ticket Revenue	$38,839,500
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$26,043,898
	Other Revenue	-$343,602

	Player Expenses	$159,607,072
	Staff Expenses	$4,864,999
	Other Expenses	$23,400,000

	Misc Expenses	-$4,392,045

	Total Revenue	$192,264,116
	Total Expenses	$187,872,071
	BALANCE	$5,000,000

HAVANA SUGAR KINGS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$7,235,000
Player Payroll	$162,183,091
Current Budget	$210,000,000
Projected Balance	$2,995,273

Average Player Salary	$4,580,932
League Average Salary	$3,834,005

Highest Paid Players:
1) Nick Rennie	$40,000,000
2) Jason Engels	$28,509,841
3) Andy Neufeld	$18,500,000
4) Alex Medina	$15,000,000
5) Jorge Figueroa	$14,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	604,618
	Attendance per Game	30,231
	Starting Balance	$5,000,000

	Gate Revenue	$10,839,430
	Season Ticket Revenue	$41,804,910
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,807,020
	Other Revenue	$365,708

	Player Expenses	$40,925,226
	Staff Expenses	$1,831,080
	Other Expenses	$21,870,000

	Misc Expenses	$0

	Total Revenue	$139,817,068
	Total Expenses	$64,626,306
	BALANCE	$80,190,762

	LAST SEASON OVERVIEW
	Attendance	2,525,070
	Attendance per Game	31,174
	Starting Balance	$5,000,000

	Gate Revenue	$51,278,640
	Season Ticket Revenue	$37,098,810
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,688,852
	Other Revenue	$365,708

	Player Expenses	$154,278,665
	Staff Expenses	$7,309,999
	Other Expenses	$34,240,000

	Misc Expenses	$2,363,403

	Total Revenue	$193,465,261
	Total Expenses	$195,828,664
	BALANCE	$5,000,000

KYIV COSSACKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,130,000
Player Payroll	$187,498,725
Current Budget	$202,000,000
Projected Balance	-$5,371,692

Average Player Salary	$3,984,388
League Average Salary	$3,834,005

Highest Paid Players:
1) Billy Roland	$27,200,000
2) Chris Nicotra	$22,600,000
3) Cheong-won Hwang	$19,000,000
4) Noah Abitia	$16,800,000
5) Jeremy Gillespie	$15,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	788,090
	Attendance per Game	37,528
	Starting Balance	-$4,820,607

	Gate Revenue	$14,947,765
	Season Ticket Revenue	$48,736,485
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,031,744
	Other Revenue	-$1,191,421

	Player Expenses	$47,220,847
	Staff Expenses	$1,551,420
	Other Expenses	$10,410,000

	Misc Expenses	$0

	Total Revenue	$150,524,573
	Total Expenses	$59,182,267
	BALANCE	$86,521,699

	LAST SEASON OVERVIEW
	Attendance	2,909,351
	Attendance per Game	35,918
	Starting Balance	$5,000,000

	Gate Revenue	$58,735,285
	Season Ticket Revenue	$43,092,000
	Playoff Revenue	$14,472,360
	Media Revenue	$80,000,000
	Merchandising Revenue	$28,905,188
	Other Revenue	-$1,191,421

	Player Expenses	$156,106,185
	Staff Expenses	$5,164,999
	Other Expenses	$60,320,479

	Misc Expenses	-$10,334,625

	Total Revenue	$222,105,681
	Total Expenses	$221,591,663
	BALANCE	-$4,820,607

LOS ANGELES KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,340,000
Player Payroll	$126,348,150
Current Budget	$180,000,000
Projected Balance	$5,033,231

Average Player Salary	$2,885,200
League Average Salary	$3,834,005

Highest Paid Players:
1) Nick Olveda	$16,000,000
2) Zack Labb	$12,200,000
3) Alex Watkins	$12,000,000
4) Robert Martinez	$10,000,000
5) Toby Guinn	$8,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	335,881
	Attendance per Game	19,758
	Starting Balance	-$5,000,000

	Gate Revenue	$8,035,895
	Season Ticket Revenue	$17,724,420
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$3,071,164
	Other Revenue	$1,242,388

	Player Expenses	$32,050,520
	Staff Expenses	$2,174,567
	Other Expenses	$26,400,000

	Misc Expenses	$0

	Total Revenue	$110,073,867
	Total Expenses	$60,625,087
	BALANCE	$44,448,780

	LAST SEASON OVERVIEW
	Attendance	1,388,434
	Attendance per Game	17,141
	Starting Balance	$5,000,000

	Gate Revenue	$28,018,760
	Season Ticket Revenue	$20,576,430
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,519,170
	Other Revenue	$1,242,388

	Player Expenses	$145,984,764
	Staff Expenses	$6,074,999
	Other Expenses	$34,945,000

	Misc Expenses	$28,462,139

	Total Revenue	$148,542,624
	Total Expenses	$187,004,763
	BALANCE	-$5,000,000

OSAKA TAKOYAKI

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,260,000
Player Payroll	$145,832,275
Current Budget	$186,000,000
Projected Balance	$18,107,658

Average Player Salary	$3,550,195
League Average Salary	$3,834,005

Highest Paid Players:
1) Sam Clark	$21,750,000
2) Jeremy Myers	$17,000,000
3) Daniel Pratley	$17,000,000
4) Danny Pantoja	$13,000,000
5) Steve Barone	$10,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	571,713
	Attendance per Game	23,821
	Starting Balance	$4,123,358

	Gate Revenue	$11,126,115
	Season Ticket Revenue	$29,969,550
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,047,264
	Other Revenue	-$72,660

	Player Expenses	$36,911,567
	Staff Expenses	$814,474
	Other Expenses	$13,300,000

	Misc Expenses	$0

	Total Revenue	$128,070,269
	Total Expenses	$51,026,041
	BALANCE	$81,167,586

	LAST SEASON OVERVIEW
	Attendance	1,831,346
	Attendance per Game	22,609
	Starting Balance	-$5,000,000

	Gate Revenue	$28,939,610
	Season Ticket Revenue	$34,728,750
	Playoff Revenue	$7,208,565
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,558,803
	Other Revenue	-$72,660

	Player Expenses	$155,777,943
	Staff Expenses	$3,554,999
	Other Expenses	$20,930,704

	Misc Expenses	$11,632,163

	Total Revenue	$177,754,841
	Total Expenses	$180,263,646
	BALANCE	$4,123,358

PORTLAND BEAVERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,195,000
Player Payroll	$137,553,407
Current Budget	$210,000,000
Projected Balance	$38,333,710

Average Player Salary	$3,477,054
League Average Salary	$3,834,005

Highest Paid Players:
1) Mike Webster	$23,400,000
2) Danny Gutierrez	$20,800,000
3) David Terkeurst	$19,000,000
4) Jason Scothorn	$17,000,000
5) Luke Spradley	$11,970,001

	CURRENT FINANCIAL OVERVIEW
	Attendance	705,298
	Attendance per Game	37,121
	Starting Balance	$5,000,000

	Gate Revenue	$12,589,080
	Season Ticket Revenue	$51,568,650
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,600,285
	Other Revenue	-$195,867

	Player Expenses	$35,632,580
	Staff Expenses	$2,769,783
	Other Expenses	$26,550,000

	Misc Expenses	$0

	Total Revenue	$151,562,148
	Total Expenses	$64,952,363
	BALANCE	$91,609,785

	LAST SEASON OVERVIEW
	Attendance	2,957,788
	Attendance per Game	36,516
	Starting Balance	$5,000,000

	Gate Revenue	$55,806,695
	Season Ticket Revenue	$47,715,885
	Playoff Revenue	$5,747,000
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,981,637
	Other Revenue	-$195,867

	Player Expenses	$138,009,438
	Staff Expenses	$4,190,000
	Other Expenses	$22,885,309

	Misc Expenses	-$52,025,338

	Total Revenue	$217,110,085
	Total Expenses	$165,084,747
	BALANCE	$5,000,000

ST. LOUIS ARCHIES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,740,000
Player Payroll	$175,083,950
Current Budget	$198,000,000
Projected Balance	-$6,389,813

Average Player Salary	$3,780,313
League Average Salary	$3,834,005

Highest Paid Players:
1) Shuhei Ouchi	$32,000,000
2) Spencer Hay	$28,000,000
3) Brian Cifelli	$25,000,000
4) Mike Ricketts	$20,000,000
5) Jim Stanton	$11,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	936,452
	Attendance per Game	39,019
	Starting Balance	$5,000,000

	Gate Revenue	$19,093,060
	Season Ticket Revenue	$46,179,315
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$8,944,440
	Other Revenue	-$2,126,915

	Player Expenses	$45,477,661
	Staff Expenses	$1,735,802
	Other Expenses	$24,357,407

	Misc Expenses	$0

	Total Revenue	$154,589,900
	Total Expenses	$71,570,870
	BALANCE	$88,019,030

	LAST SEASON OVERVIEW
	Attendance	3,210,819
	Attendance per Game	39,640
	Starting Balance	$5,000,000

	Gate Revenue	$66,213,525
	Season Ticket Revenue	$46,165,140
	Playoff Revenue	$24,662,225
	Media Revenue	$82,500,000
	Merchandising Revenue	$30,187,485
	Other Revenue	-$2,126,915

	Player Expenses	$167,769,937
	Staff Expenses	$6,859,999
	Other Expenses	$37,754,259

	Misc Expenses	-$32,603,941

	Total Revenue	$244,988,136
	Total Expenses	$212,384,195
	BALANCE	$5,000,000

SUDBURY BLUEBERRY BULLDOGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,880,000
Player Payroll	$121,724,100
Current Budget	$200,000,000
Projected Balance	$17,596,827

Average Player Salary	$5,026,421
League Average Salary	$3,834,005

Highest Paid Players:
1) Hugo Cabrera	$32,800,000
2) Josh Freeland	$17,052,000
3) Michel Carvalho	$14,460,000
4) Albert Bencomo	$7,117,500
5) Joe Seelye	$5,995,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	645,018
	Attendance per Game	29,319
	Starting Balance	$5,000,000

	Gate Revenue	$12,404,700
	Season Ticket Revenue	$37,447,515
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,884,372
	Other Revenue	-$385,336

	Player Expenses	$30,806,717
	Staff Expenses	$981,975
	Other Expenses	$39,200,000

	Misc Expenses	$0

	Total Revenue	$136,351,251
	Total Expenses	$70,988,692
	BALANCE	$70,362,559

	LAST SEASON OVERVIEW
	Attendance	2,526,075
	Attendance per Game	31,186
	Starting Balance	$5,000,000

	Gate Revenue	$50,460,480
	Season Ticket Revenue	$37,952,145
	Playoff Revenue	$5,761,175
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,939,173
	Other Revenue	-$385,336

	Player Expenses	$115,967,801
	Staff Expenses	$5,625,000
	Other Expenses	$39,200,000

	Misc Expenses	-$38,470,596

	Total Revenue	$199,263,397
	Total Expenses	$160,792,801
	BALANCE	$5,000,000

WAIKIKI WAYFINDERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,500,000
Player Payroll	$119,629,475
Current Budget	$188,000,000
Projected Balance	-$2,365,785

Average Player Salary	$3,612,206
League Average Salary	$3,834,005

Highest Paid Players:
1) Carlos Jimenez	$45,600,000
2) Tyler Farrell	$24,000,000
3) Jon Flint	$18,000,000
4) Richard Arocha	$10,000,000
5) Setsujiro Takahashi	$6,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	450,103
	Attendance per Game	20,459
	Starting Balance	$5,000,000

	Gate Revenue	$8,942,955
	Season Ticket Revenue	$25,075,575
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$5,095,926
	Other Revenue	$672,301

	Player Expenses	$30,275,451
	Staff Expenses	$1,391,975
	Other Expenses	$48,000,000

	Misc Expenses	$0

	Total Revenue	$119,786,757
	Total Expenses	$79,667,426
	BALANCE	$45,119,331

	LAST SEASON OVERVIEW
	Attendance	1,672,379
	Attendance per Game	20,647
	Starting Balance	$5,000,000

	Gate Revenue	$28,286,650
	Season Ticket Revenue	$30,246,615
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$21,890,922
	Other Revenue	$672,301

	Player Expenses	$142,344,926
	Staff Expenses	$7,805,000
	Other Expenses	$32,331,265

	Misc Expenses	$19,198,085

	Total Revenue	$163,283,106
	Total Expenses	$182,481,191
	BALANCE	$5,000,000

YELLOWSTONE SUPER VOLCANO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,145,000
Player Payroll	$163,180,100
Current Budget	$200,000,000
Projected Balance	$3,565,624

Average Player Salary	$4,324,128
League Average Salary	$3,834,005

Highest Paid Players:
1) Jack Frick	$25,000,000
2) Travis Kinnard	$24,000,000
3) Justin Kowalick	$22,100,000
4) Josh Gingerich	$19,000,000
5) Noel Graeve	$18,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	720,472
	Attendance per Game	37,920
	Starting Balance	$5,000,000

	Gate Revenue	$14,305,200
	Season Ticket Revenue	$46,516,680
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,080,540
	Other Revenue	-$490,742

	Player Expenses	$42,355,311
	Staff Expenses	$2,606,573
	Other Expenses	$18,700,000

	Misc Expenses	$0

	Total Revenue	$147,411,678
	Total Expenses	$63,661,884
	BALANCE	$88,749,794

	LAST SEASON OVERVIEW
	Attendance	2,999,336
	Attendance per Game	37,029
	Starting Balance	$5,000,000

	Gate Revenue	$61,833,730
	Season Ticket Revenue	$43,143,030
	Playoff Revenue	$14,505,750
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,766,115
	Other Revenue	-$490,742

	Player Expenses	$163,219,737
	Staff Expenses	$3,813,704
	Other Expenses	$40,388,673

	Misc Expenses	-$19,007,226

	Total Revenue	$226,429,340
	Total Expenses	$207,422,114
	BALANCE	$5,000,000

Thursday, May 21st , 2026 - OOTP Baseball 26.8 Build 82