 |
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
05/18/2048
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Hanoi Dragon Warriors |
$176,219,025 |
2 |
San Antonio Aztecs |
$170,904,825 |
3 |
Arizona Desert Storm |
$168,712,450 |
4 |
Dublin Porters |
$166,991,550 |
5 |
Brooklyn Knights |
$165,806,000 |
6 |
Pittsburgh Yinzers |
$158,483,400 |
7 |
Havana Sugar Kings |
$154,148,375 |
8 |
East Haddam Hyenas |
$145,099,650 |
9 |
Buffalo Buffalo |
$144,776,850 |
10 |
St. Louis Archies |
$144,084,025 |
11 |
Los Angeles Kings |
$139,044,500 |
12 |
Lansing Red Storm |
$134,775,325 |
13 |
Kyiv Cossacks |
$114,313,025 |
14 |
Memphis Chicks |
$105,068,100 |
15 |
Detroit Pizzas |
$99,631,800 |
16 |
Sudbury Blueberry Bulldogs |
$65,825,425 |
|
Rank |
Team |
Attendance |
1 |
St. Louis Archies |
878,442 |
2 |
Arizona Desert Storm |
787,198 |
3 |
Dublin Porters |
677,015 |
4 |
Sudbury Blueberry Bulldogs |
674,506 |
5 |
Detroit Pizzas |
619,351 |
6 |
Brooklyn Knights |
574,706 |
7 |
Pittsburgh Yinzers |
573,653 |
8 |
Hanoi Dragon Warriors |
567,112 |
9 |
Buffalo Buffalo |
553,345 |
10 |
East Haddam Hyenas |
522,726 |
11 |
Lansing Red Storm |
520,352 |
12 |
Memphis Chicks |
490,442 |
13 |
Kyiv Cossacks |
484,772 |
14 |
San Antonio Aztecs |
465,854 |
15 |
Havana Sugar Kings |
435,745 |
16 |
Los Angeles Kings |
355,046 |
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Archies |
$20,435,835 |
2 |
Arizona Desert Storm |
$14,620,340 |
3 |
Dublin Porters |
$12,788,335 |
4 |
Sudbury Blueberry Bulldogs |
$12,190,710 |
5 |
Pittsburgh Yinzers |
$11,153,135 |
6 |
Hanoi Dragon Warriors |
$10,902,010 |
7 |
Detroit Pizzas |
$10,831,205 |
8 |
East Haddam Hyenas |
$9,813,160 |
9 |
San Antonio Aztecs |
$9,565,290 |
10 |
Havana Sugar Kings |
$9,264,185 |
11 |
Lansing Red Storm |
$8,983,100 |
12 |
Brooklyn Knights |
$8,765,785 |
13 |
Buffalo Buffalo |
$8,373,715 |
14 |
Los Angeles Kings |
$8,320,585 |
15 |
Memphis Chicks |
$8,056,370 |
16 |
Kyiv Cossacks |
$7,869,155 |
|
|
Rank |
Team |
Season Tickets |
1 |
Brooklyn Knights |
$61,284,195 |
2 |
Buffalo Buffalo |
$55,653,885 |
3 |
Detroit Pizzas |
$54,918,871 |
4 |
Arizona Desert Storm |
$49,874,178 |
5 |
Dublin Porters |
$49,087,002 |
6 |
Pittsburgh Yinzers |
$45,181,395 |
7 |
Kyiv Cossacks |
$38,776,280 |
8 |
Hanoi Dragon Warriors |
$38,142,090 |
9 |
Havana Sugar Kings |
$37,299,688 |
10 |
Sudbury Blueberry Bulldogs |
$36,991,080 |
11 |
St. Louis Archies |
$36,305,575 |
12 |
San Antonio Aztecs |
$34,115,094 |
13 |
Lansing Red Storm |
$33,980,310 |
14 |
Memphis Chicks |
$33,541,068 |
15 |
East Haddam Hyenas |
$27,479,547 |
16 |
Los Angeles Kings |
$22,172,535 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Archies |
$82,500,000 |
2 |
Detroit Pizzas |
$80,000,000 |
3 |
Hanoi Dragon Warriors |
$80,000,000 |
4 |
Havana Sugar Kings |
$80,000,000 |
5 |
San Antonio Aztecs |
$80,000,000 |
6 |
Buffalo Buffalo |
$80,000,000 |
7 |
Pittsburgh Yinzers |
$80,000,000 |
8 |
Los Angeles Kings |
$80,000,000 |
9 |
Brooklyn Knights |
$80,000,000 |
10 |
East Haddam Hyenas |
$80,000,000 |
11 |
Kyiv Cossacks |
$80,000,000 |
12 |
Arizona Desert Storm |
$80,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
14 |
Memphis Chicks |
$80,000,000 |
15 |
Lansing Red Storm |
$80,000,000 |
16 |
Dublin Porters |
$80,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Arizona Desert Storm |
$8,235,861 |
2 |
Sudbury Blueberry Bulldogs |
$7,679,400 |
3 |
St. Louis Archies |
$7,314,024 |
4 |
Brooklyn Knights |
$7,027,785 |
5 |
Dublin Porters |
$7,027,776 |
6 |
Detroit Pizzas |
$6,942,480 |
7 |
Buffalo Buffalo |
$6,866,608 |
8 |
Lansing Red Storm |
$6,399,536 |
9 |
Memphis Chicks |
$6,355,568 |
10 |
East Haddam Hyenas |
$6,286,925 |
11 |
Hanoi Dragon Warriors |
$6,247,547 |
12 |
Kyiv Cossacks |
$6,126,759 |
13 |
Pittsburgh Yinzers |
$5,900,416 |
14 |
San Antonio Aztecs |
$4,679,456 |
15 |
Havana Sugar Kings |
$4,138,784 |
16 |
Los Angeles Kings |
$3,294,417 |
|
|
Rank |
Team |
Total Revenue |
1 |
Brooklyn Knights |
$158,180,188 |
2 |
Detroit Pizzas |
$153,487,504 |
3 |
Buffalo Buffalo |
$151,742,538 |
4 |
Arizona Desert Storm |
$151,559,916 |
5 |
Dublin Porters |
$148,417,712 |
6 |
St. Louis Archies |
$144,092,750 |
7 |
Pittsburgh Yinzers |
$142,441,103 |
8 |
Sudbury Blueberry Bulldogs |
$135,914,237 |
9 |
Hanoi Dragon Warriors |
$134,657,440 |
10 |
Kyiv Cossacks |
$133,076,827 |
11 |
Havana Sugar Kings |
$131,509,631 |
12 |
Lansing Red Storm |
$129,472,069 |
13 |
San Antonio Aztecs |
$129,105,970 |
14 |
Memphis Chicks |
$128,354,092 |
15 |
East Haddam Hyenas |
$123,436,818 |
16 |
Los Angeles Kings |
$114,310,255 |
|
Rank |
Team |
Total Expenses |
1 |
Detroit Pizzas |
$92,622,046 |
2 |
Buffalo Buffalo |
$87,403,337 |
3 |
St. Louis Archies |
$82,295,626 |
4 |
Brooklyn Knights |
$70,667,543 |
5 |
Kyiv Cossacks |
$69,767,395 |
6 |
Pittsburgh Yinzers |
$69,102,608 |
7 |
Los Angeles Kings |
$62,014,885 |
8 |
Arizona Desert Storm |
$60,518,946 |
9 |
East Haddam Hyenas |
$59,884,502 |
10 |
Hanoi Dragon Warriors |
$57,142,976 |
11 |
Sudbury Blueberry Bulldogs |
$56,416,676 |
12 |
Dublin Porters |
$54,981,391 |
13 |
Havana Sugar Kings |
$52,432,677 |
14 |
San Antonio Aztecs |
$50,934,471 |
15 |
Memphis Chicks |
$45,722,357 |
16 |
Lansing Red Storm |
$42,565,137 |
|
Rank |
Team |
Current Budget |
1 |
Buffalo Buffalo |
$216,000,000 |
2 |
Brooklyn Knights |
$210,000,000 |
3 |
St. Louis Archies |
$208,000,000 |
4 |
Kyiv Cossacks |
$206,000,000 |
5 |
Dublin Porters |
$206,000,000 |
6 |
Detroit Pizzas |
$206,000,000 |
7 |
Hanoi Dragon Warriors |
$204,000,000 |
8 |
Lansing Red Storm |
$200,000,000 |
9 |
Pittsburgh Yinzers |
$200,000,000 |
10 |
Arizona Desert Storm |
$196,000,000 |
11 |
Memphis Chicks |
$194,000,000 |
12 |
Havana Sugar Kings |
$192,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$192,000,000 |
14 |
San Antonio Aztecs |
$190,000,000 |
15 |
East Haddam Hyenas |
$186,000,000 |
16 |
Los Angeles Kings |
$182,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Carlos Jimenez |
Lansing |
$42,400,000 |
|
2 |
Kwan-wuk Tae |
Havana |
$40,000,000 |
|
3 |
Won-hyung Kim |
Arizona |
$39,000,000 |
|
4 |
Mike Bitzer |
Kyiv |
$35,000,000 |
|
5 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
7 |
Sergio Nunez |
East Haddam |
$28,800,000 |
|
8 |
John Griese |
San Antonio |
$28,000,000 |
|
9 |
Billy Roland |
Memphis |
$26,200,000 |
|
10 |
Won-shik Im |
Arizona |
$25,800,000 |
|
11 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
12 |
Sam Mooney |
Brooklyn |
$24,600,000 |
|
13 |
Mike Webster |
Pittsburgh |
$23,400,000 |
|
14 |
Karl Gordam |
Dublin |
$23,000,000 |
|
15 |
Kevin Feltes |
Buffalo |
$22,800,000 |
|
16 |
Noah Powell |
Hanoi |
$22,200,000 |
|
17 |
Travis Kinnard |
San Antonio |
$22,000,000 |
|
18 |
John Potter |
Arizona |
$22,000,000 |
|
19 |
Kenichi Kanzaki |
Brooklyn |
$21,800,000 |
|
20 |
Steve Thomas |
Hanoi |
$21,800,000 |
|
21 |
Danny Gutierrez |
Pittsburgh |
$20,800,000 |
|
22 |
Josh Deere |
Sudbury |
$20,000,000 |
|
23 |
John Hoover |
Havana |
$20,000,000 |
|
24 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
25 |
J.P. Slater |
Arizona |
$20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,427,000 |
Player Payroll | $168,712,450 |
Current Budget | $196,000,000 |
Projected Balance | $1,730,876 |
| |
Average Player Salary | $3,979,170 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Won-hyung Kim | $39,000,000 |
2) Won-shik Im | $25,800,000 |
3) John Potter | $22,000,000 |
4) J.P. Slater | $20,000,000 |
5) Chris Nicotra | $12,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 787,198 |
| Attendance per Game | 37,486 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $14,620,340 |
| Season Ticket Revenue | $49,874,178 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,235,861 |
| Other Revenue | -$1,170,463 |
| | |
| Player Expenses | $38,326,175 |
| Staff Expenses | $1,237,771 |
| Other Expenses | $20,955,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,559,916 |
| Total Expenses | $60,518,946 |
| BALANCE | $92,072,866 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,450 |
| Attendance per Game | 38,425 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $56,839,510 |
| Season Ticket Revenue | $51,460,920 |
| Playoff Revenue | $13,013,000 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,173,840 |
| Other Revenue | -$1,170,463 |
| | |
| Player Expenses | $176,378,688 |
| Staff Expenses | $5,825,000 |
| Other Expenses | $27,894,934 |
| | |
| Misc Expenses | -$20,313,130 |
| | |
| Total Revenue | $231,443,648 |
| Total Expenses | $210,098,622 |
| BALANCE | $1,031,896 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $6,830,000 |
Player Payroll | $165,806,000 |
Current Budget | $210,000,000 |
Projected Balance | -$3,324,753 |
| |
Average Player Salary | $4,121,124 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Sam Mooney | $24,600,000 |
2) Kenichi Kanzaki | $21,800,000 |
3) Alejandro Rodriguez | $20,000,000 |
4) Zion Anthony | $15,000,000 |
5) Will Limeburner | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 574,706 |
| Attendance per Game | 38,314 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $8,765,785 |
| Season Ticket Revenue | $61,284,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,027,785 |
| Other Revenue | $1,102,423 |
| | |
| Player Expenses | $38,881,109 |
| Staff Expenses | $1,602,099 |
| Other Expenses | $30,184,335 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $158,180,188 |
| Total Expenses | $70,667,543 |
| BALANCE | $92,512,645 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,079,370 |
| Attendance per Game | 38,017 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $46,383,190 |
| Season Ticket Revenue | $61,394,760 |
| Playoff Revenue | $21,785,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $1,102,423 |
| | |
| Player Expenses | $135,454,976 |
| Staff Expenses | $6,660,000 |
| Other Expenses | $41,089,321 |
| | |
| Misc Expenses | -$60,142,232 |
| | |
| Total Revenue | $248,346,529 |
| Total Expenses | $183,204,297 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,600,000 |
Player Payroll | $144,776,850 |
Current Budget | $216,000,000 |
Projected Balance | $80,236 |
| |
Average Player Salary | $3,733,190 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Nick Koonts | $25,200,000 |
2) Kevin Feltes | $22,800,000 |
3) Bobby Rigling | $15,000,000 |
4) Luis Garcia | $12,600,000 |
5) Josh Pierce | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 553,345 |
| Attendance per Game | 34,584 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $8,373,715 |
| Season Ticket Revenue | $55,653,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,866,608 |
| Other Revenue | $848,330 |
| | |
| Player Expenses | $34,558,892 |
| Staff Expenses | $844,445 |
| Other Expenses | $52,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,742,538 |
| Total Expenses | $87,403,337 |
| BALANCE | $64,571,743 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,113,276 |
| Attendance per Game | 38,436 |
| Starting Balance | $2,000,000 |
| | |
| Gate Revenue | $47,510,365 |
| Season Ticket Revenue | $61,454,295 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,031,715 |
| Other Revenue | $848,330 |
| | |
| Player Expenses | $150,095,494 |
| Staff Expenses | $3,735,000 |
| Other Expenses | $60,412,499 |
| | |
| Misc Expenses | -$13,688,112 |
| | |
| Total Revenue | $226,163,647 |
| Total Expenses | $214,242,993 |
| BALANCE | $232,542 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,415,000 |
Player Payroll | $99,631,800 |
Current Budget | $206,000,000 |
Projected Balance | $30,074,461 |
| |
Average Player Salary | $2,924,636 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Brad Riddick | $15,000,000 |
2) Nate Spinks | $15,000,000 |
3) Jim Steeb | $12,600,000 |
4) Jose Caravaggio | $12,000,000 |
5) Cory Blake | $11,713,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 619,351 |
| Attendance per Game | 38,709 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,831,205 |
| Season Ticket Revenue | $54,918,871 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,942,480 |
| Other Revenue | $794,948 |
| | |
| Player Expenses | $30,114,762 |
| Staff Expenses | $1,504,753 |
| Other Expenses | $61,002,531 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $153,487,504 |
| Total Expenses | $92,622,046 |
| BALANCE | $65,865,458 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,868,027 |
| Attendance per Game | 35,408 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,770,525 |
| Season Ticket Revenue | $51,764,346 |
| Playoff Revenue | $17,322,655 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $33,350,924 |
| Other Revenue | $794,948 |
| | |
| Player Expenses | $122,706,744 |
| Staff Expenses | $6,349,999 |
| Other Expenses | $72,618,117 |
| | |
| Misc Expenses | -$26,037,513 |
| | |
| Total Revenue | $232,712,373 |
| Total Expenses | $201,674,860 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,310,000 |
Player Payroll | $166,991,550 |
Current Budget | $206,000,000 |
Projected Balance | $10,948,757 |
| |
Average Player Salary | $4,398,521 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Juan Gonzalez | $32,800,000 |
2) Karl Gordam | $23,000,000 |
3) Ciro Montorsi | $16,000,000 |
4) Noel Graeve | $15,312,500 |
5) Andy Pittman | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 677,015 |
| Attendance per Game | 37,612 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $12,788,335 |
| Season Ticket Revenue | $49,087,002 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,027,776 |
| Other Revenue | -$485,401 |
| | |
| Player Expenses | $37,952,535 |
| Staff Expenses | $1,211,358 |
| Other Expenses | $15,817,498 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,417,712 |
| Total Expenses | $54,981,391 |
| BALANCE | $98,436,321 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,061,129 |
| Attendance per Game | 37,792 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,949,430 |
| Season Ticket Revenue | $49,762,242 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | -$485,401 |
| | |
| Player Expenses | $163,668,199 |
| Staff Expenses | $5,569,999 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | -$38,256,087 |
| | |
| Total Revenue | $217,494,285 |
| Total Expenses | $179,238,198 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,965,000 |
Player Payroll | $145,099,650 |
Current Budget | $186,000,000 |
Projected Balance | $5,506,200 |
| |
Average Player Salary | $3,764,014 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Sergio Nunez | $28,800,000 |
2) Dave Bland | $14,200,000 |
3) Mark Foglesong | $13,600,000 |
4) Jesse Lutz | $13,600,000 |
5) Rob Nolan | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 522,726 |
| Attendance per Game | 20,909 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $9,813,160 |
| Season Ticket Revenue | $27,479,547 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,286,925 |
| Other Revenue | -$142,814 |
| | |
| Player Expenses | $33,977,872 |
| Staff Expenses | $1,374,630 |
| Other Expenses | $24,532,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $123,436,818 |
| Total Expenses | $59,884,502 |
| BALANCE | $59,646,229 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,588,457 |
| Attendance per Game | 19,611 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $27,407,590 |
| Season Ticket Revenue | $27,848,949 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,097,051 |
| Other Revenue | -$142,814 |
| | |
| Player Expenses | $140,443,618 |
| Staff Expenses | $5,184,197 |
| Other Expenses | $40,905,752 |
| | |
| Misc Expenses | $22,200,784 |
| | |
| Total Revenue | $159,876,696 |
| Total Expenses | $186,533,567 |
| BALANCE | -$3,906,087 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,835,000 |
Player Payroll | $176,219,025 |
Current Budget | $204,000,000 |
Projected Balance | -$11,225,467 |
| |
Average Player Salary | $4,235,698 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Zachery Lambert | $27,400,000 |
2) Noah Powell | $22,200,000 |
3) Steve Thomas | $21,800,000 |
4) Satoharu Sato | $16,800,000 |
5) Jason Edkin | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 567,112 |
| Attendance per Game | 29,848 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,902,010 |
| Season Ticket Revenue | $38,142,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,247,547 |
| Other Revenue | -$634,207 |
| | |
| Player Expenses | $41,367,451 |
| Staff Expenses | $1,020,895 |
| Other Expenses | $14,754,630 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $134,657,440 |
| Total Expenses | $57,142,976 |
| BALANCE | $82,514,464 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,958,343 |
| Attendance per Game | 36,523 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $69,105,260 |
| Season Ticket Revenue | $34,436,745 |
| Playoff Revenue | $5,801,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,413,877 |
| Other Revenue | -$634,207 |
| | |
| Player Expenses | $146,598,549 |
| Staff Expenses | $3,800,000 |
| Other Expenses | $29,858,796 |
| | |
| Misc Expenses | -$28,047,634 |
| | |
| Total Revenue | $208,304,979 |
| Total Expenses | $180,257,345 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,350,000 |
Player Payroll | $154,148,375 |
Current Budget | $192,000,000 |
Projected Balance | $11,387,226 |
| |
Average Player Salary | $3,499,446 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Kwan-wuk Tae | $40,000,000 |
2) John Hoover | $20,000,000 |
3) Andy Neufeld | $18,500,000 |
4) Alex Medina | $15,000,000 |
5) Jeremy Gillespie | $6,187,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 435,745 |
| Attendance per Game | 33,519 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $9,264,185 |
| Season Ticket Revenue | $37,299,688 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,138,784 |
| Other Revenue | $806,974 |
| | |
| Player Expenses | $35,210,764 |
| Staff Expenses | $1,221,913 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $131,509,631 |
| Total Expenses | $52,432,677 |
| BALANCE | $78,652,435 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,594 |
| Attendance per Game | 28,143 |
| Starting Balance | -$650,000 |
| | |
| Gate Revenue | $40,041,925 |
| Season Ticket Revenue | $39,387,578 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,730,063 |
| Other Revenue | $806,974 |
| | |
| Player Expenses | $156,452,300 |
| Staff Expenses | $4,644,999 |
| Other Expenses | $28,295,000 |
| | |
| Misc Expenses | $2,520,236 |
| | |
| Total Revenue | $187,097,544 |
| Total Expenses | $189,392,299 |
| BALANCE | -$424,519 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,070,000 |
Player Payroll | $114,313,025 |
Current Budget | $206,000,000 |
Projected Balance | $30,686,583 |
| |
Average Player Salary | $3,643,388 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Mike Bitzer | $35,000,000 |
2) David Terkeurst | $11,759,000 |
3) Adrian Ducote | $10,000,000 |
4) Evan King | $10,000,000 |
5) Justin Madsen | $7,882,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 484,772 |
| Attendance per Game | 25,514 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,869,155 |
| Season Ticket Revenue | $38,776,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,126,759 |
| Other Revenue | $304,633 |
| | |
| Player Expenses | $27,009,432 |
| Staff Expenses | $1,157,963 |
| Other Expenses | $41,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,076,827 |
| Total Expenses | $69,767,395 |
| BALANCE | $68,309,432 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,841,440 |
| Attendance per Game | 35,080 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,086,995 |
| Season Ticket Revenue | $41,007,465 |
| Playoff Revenue | $7,248,045 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,165,130 |
| Other Revenue | $304,633 |
| | |
| Player Expenses | $95,704,730 |
| Staff Expenses | $4,245,000 |
| Other Expenses | $58,235,000 |
| | |
| Misc Expenses | -$51,722,461 |
| | |
| Total Revenue | $209,907,191 |
| Total Expenses | $158,184,730 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,055,000 |
Player Payroll | $134,775,325 |
Current Budget | $200,000,000 |
Projected Balance | $31,091,276 |
| |
Average Player Salary | $4,030,903 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Carlos Jimenez | $42,400,000 |
2) Jon Flint | $18,000,000 |
3) Tyler Farrell | $15,990,000 |
4) Kiyotake Yoshihara | $14,040,000 |
5) Pete Batley | $8,977,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 520,352 |
| Attendance per Game | 23,652 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $8,983,100 |
| Season Ticket Revenue | $33,980,310 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,399,536 |
| Other Revenue | $109,123 |
| | |
| Player Expenses | $31,613,965 |
| Staff Expenses | $951,172 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $129,472,069 |
| Total Expenses | $42,565,137 |
| BALANCE | $91,906,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,713,550 |
| Attendance per Game | 21,155 |
| Starting Balance | $4,200,000 |
| | |
| Gate Revenue | $29,152,130 |
| Season Ticket Revenue | $30,822,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,844,742 |
| Other Revenue | $109,123 |
| | |
| Player Expenses | $125,155,712 |
| Staff Expenses | $3,724,999 |
| Other Expenses | $25,604,999 |
| | |
| Misc Expenses | -$11,899,238 |
| | |
| Total Revenue | $167,184,948 |
| Total Expenses | $154,485,710 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,390,000 |
Player Payroll | $139,044,500 |
Current Budget | $182,000,000 |
Projected Balance | -$1,493,537 |
| |
Average Player Salary | $3,284,214 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Nick Olveda | $16,000,000 |
2) Toby Guinn | $15,800,000 |
3) Sean Allman | $13,400,000 |
4) Edwin Luna | $11,800,000 |
5) Larry Collier | $11,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 355,046 |
| Attendance per Game | 23,670 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $8,320,585 |
| Season Ticket Revenue | $22,172,535 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,294,417 |
| Other Revenue | $522,718 |
| | |
| Player Expenses | $31,583,836 |
| Staff Expenses | $1,231,049 |
| Other Expenses | $29,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $114,310,255 |
| Total Expenses | $62,014,885 |
| BALANCE | $57,295,370 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,519,591 |
| Attendance per Game | 18,760 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $30,797,690 |
| Season Ticket Revenue | $22,387,995 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,913,202 |
| Other Revenue | $522,718 |
| | |
| Player Expenses | $96,400,634 |
| Staff Expenses | $5,541,173 |
| Other Expenses | $43,535,000 |
| | |
| Misc Expenses | -$7,132,140 |
| | |
| Total Revenue | $152,608,947 |
| Total Expenses | $145,476,807 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,820,000 |
Player Payroll | $105,068,100 |
Current Budget | $194,000,000 |
Projected Balance | $49,306,026 |
| |
Average Player Salary | $3,562,947 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Billy Roland | $26,200,000 |
2) Daniel Pratley | $16,472,000 |
3) Nate Harmon | $16,000,000 |
4) Jeremy Myers | $16,000,000 |
5) Dan Elliott | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 490,442 |
| Attendance per Game | 22,293 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $8,056,370 |
| Season Ticket Revenue | $33,541,068 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,355,568 |
| Other Revenue | $401,086 |
| | |
| Player Expenses | $24,645,604 |
| Staff Expenses | $896,049 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $128,354,092 |
| Total Expenses | $45,722,357 |
| BALANCE | $87,631,735 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,694 |
| Attendance per Game | 24,700 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $33,846,855 |
| Season Ticket Revenue | $36,548,415 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,809,520 |
| Other Revenue | $401,086 |
| | |
| Player Expenses | $126,712,554 |
| Staff Expenses | $6,264,628 |
| Other Expenses | $38,045,704 |
| | |
| Misc Expenses | $2,461,806 |
| | |
| Total Revenue | $178,561,080 |
| Total Expenses | $171,022,886 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,661,111 |
Player Payroll | $158,483,400 |
Current Budget | $200,000,000 |
Projected Balance | -$1,772,681 |
| |
Average Player Salary | $3,954,244 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Mike Webster | $23,400,000 |
2) Danny Gutierrez | $20,800,000 |
3) Brian Collins | $19,400,000 |
4) Dan Raduenz | $16,200,000 |
5) Andy Buhrke | $14,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 573,653 |
| Attendance per Game | 35,853 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $11,153,135 |
| Season Ticket Revenue | $45,181,395 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,900,416 |
| Other Revenue | $206,157 |
| | |
| Player Expenses | $36,314,064 |
| Staff Expenses | $1,064,575 |
| Other Expenses | $31,723,969 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,441,103 |
| Total Expenses | $69,102,608 |
| BALANCE | $72,994,180 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,545,782 |
| Attendance per Game | 31,429 |
| Starting Balance | $700,000 |
| | |
| Gate Revenue | $42,299,355 |
| Season Ticket Revenue | $46,803,015 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,070,038 |
| Other Revenue | $206,157 |
| | |
| Player Expenses | $155,634,456 |
| Staff Expenses | $4,581,109 |
| Other Expenses | $30,745,963 |
| | |
| Misc Expenses | -$8,393,459 |
| | |
| Total Revenue | $198,310,672 |
| Total Expenses | $190,961,528 |
| BALANCE | -$344,315 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,240,000 |
Player Payroll | $170,904,825 |
Current Budget | $190,000,000 |
Projected Balance | -$12,046,737 |
| |
Average Player Salary | $4,375,013 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) John Griese | $28,000,000 |
2) Travis Kinnard | $22,000,000 |
3) Ramon Jacquez | $17,000,000 |
4) Roberto Bernal | $16,000,000 |
5) Brian Cifelli | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 465,854 |
| Attendance per Game | 29,116 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $9,565,290 |
| Season Ticket Revenue | $34,115,094 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,679,456 |
| Other Revenue | $746,130 |
| | |
| Player Expenses | $39,939,904 |
| Staff Expenses | $994,567 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $129,105,970 |
| Total Expenses | $50,934,471 |
| BALANCE | $83,171,499 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,334,744 |
| Attendance per Game | 28,824 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,082,355 |
| Season Ticket Revenue | $32,109,348 |
| Playoff Revenue | $7,176,435 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,188,200 |
| Other Revenue | $746,130 |
| | |
| Player Expenses | $152,278,774 |
| Staff Expenses | $4,789,999 |
| Other Expenses | $19,945,000 |
| | |
| Misc Expenses | -$8,966,507 |
| | |
| Total Revenue | $190,980,280 |
| Total Expenses | $177,013,773 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $7,740,000 |
Player Payroll | $144,084,025 |
Current Budget | $208,000,000 |
Projected Balance | $6,053,823 |
| |
Average Player Salary | $3,061,224 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Shuhei Ouchi | $32,000,000 |
2) Spencer Hay | $14,750,000 |
3) Mike Ricketts | $13,000,000 |
4) Jason Derrick | $11,500,000 |
5) Jordan Acosta | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 878,442 |
| Attendance per Game | 38,193 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $20,435,835 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $7,314,024 |
| Other Revenue | -$2,462,684 |
| | |
| Player Expenses | $33,883,775 |
| Staff Expenses | $1,815,555 |
| Other Expenses | $46,596,296 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,092,750 |
| Total Expenses | $82,295,626 |
| BALANCE | $66,797,124 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,087,342 |
| Attendance per Game | 38,115 |
| Starting Balance | $3,200,000 |
| | |
| Gate Revenue | $72,908,640 |
| Season Ticket Revenue | $34,760,536 |
| Playoff Revenue | $5,750,955 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $24,173,253 |
| Other Revenue | -$2,462,684 |
| | |
| Player Expenses | $132,716,035 |
| Staff Expenses | $7,639,999 |
| Other Expenses | $58,855,186 |
| | |
| Misc Expenses | -$13,387,447 |
| | |
| Total Revenue | $214,398,667 |
| Total Expenses | $199,211,220 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,690,000 |
Player Payroll | $65,825,425 |
Current Budget | $192,000,000 |
Projected Balance | $70,367,557 |
| |
Average Player Salary | $2,316,919 |
League Average Salary | $3,701,307 |
| | |
Highest Paid Players: | |
1) Josh Deere | $20,000,000 |
2) Hugo Cabrera | $10,251,000 |
3) Danny Dudley | $8,027,500 |
4) Luis Espinoza | $4,066,000 |
5) Jacob Jeffries | $3,695,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 674,506 |
| Attendance per Game | 26,980 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $12,190,710 |
| Season Ticket Revenue | $36,991,080 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,679,400 |
| Other Revenue | -$946,953 |
| | |
| Player Expenses | $15,846,861 |
| Staff Expenses | $1,369,815 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $135,914,237 |
| Total Expenses | $56,416,676 |
| BALANCE | $84,497,561 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,423,125 |
| Attendance per Game | 29,915 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,861,575 |
| Season Ticket Revenue | $35,947,800 |
| Playoff Revenue | $20,348,055 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,921,513 |
| Other Revenue | -$946,953 |
| | |
| Player Expenses | $91,895,099 |
| Staff Expenses | $4,501,296 |
| Other Expenses | $45,850,000 |
| | |
| Misc Expenses | -$67,706,317 |
| | |
| Total Revenue | $209,952,712 |
| Total Expenses | $142,246,395 |
| BALANCE | $5,000,000 |
|
|
 |