 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
05/16/2050
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dublin Porters |
$172,662,025 |
| 2 |
St. Louis Archies |
$166,061,950 |
| 3 |
Yellowstone Super Volcano |
$160,474,250 |
| 4 |
Brooklyn Knights |
$160,332,404 |
| 5 |
Hanoi Dragon Warriors |
$158,953,700 |
| 6 |
Osaka Takoyaki |
$154,951,300 |
| 7 |
Havana Sugar Kings |
$152,867,125 |
| 8 |
Kyiv Cossacks |
$149,212,275 |
| 9 |
Los Angeles Kings |
$143,122,600 |
| 10 |
Waikiki Wayfinders |
$142,341,800 |
| 11 |
East Haddam Hyenas |
$138,343,550 |
| 12 |
Portland Beavers |
$137,712,950 |
| 13 |
Detroit Pizzas |
$137,080,175 |
| 14 |
Buffalo Buffalo |
$127,689,325 |
| 15 |
Sudbury Blueberry Bulldogs |
$115,687,950 |
| 16 |
Arizona Desert Storm |
$108,094,875 |
|
| Rank |
Team |
Attendance |
| 1 |
Buffalo Buffalo |
887,293 |
| 2 |
Brooklyn Knights |
871,678 |
| 3 |
Detroit Pizzas |
853,452 |
| 4 |
Arizona Desert Storm |
752,186 |
| 5 |
Havana Sugar Kings |
673,386 |
| 6 |
Dublin Porters |
636,832 |
| 7 |
Hanoi Dragon Warriors |
604,615 |
| 8 |
Waikiki Wayfinders |
559,302 |
| 9 |
Portland Beavers |
559,148 |
| 10 |
Sudbury Blueberry Bulldogs |
553,060 |
| 11 |
St. Louis Archies |
509,194 |
| 12 |
Kyiv Cossacks |
407,382 |
| 13 |
East Haddam Hyenas |
358,276 |
| 14 |
Osaka Takoyaki |
353,994 |
| 15 |
Los Angeles Kings |
316,675 |
| 16 |
Yellowstone Super Volcano |
296,523 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Arizona Desert Storm |
$14,558,215 |
| 2 |
Detroit Pizzas |
$13,306,335 |
| 3 |
Brooklyn Knights |
$13,086,920 |
| 4 |
Buffalo Buffalo |
$13,049,855 |
| 5 |
Havana Sugar Kings |
$13,034,280 |
| 6 |
Hanoi Dragon Warriors |
$12,051,025 |
| 7 |
Dublin Porters |
$11,361,175 |
| 8 |
Waikiki Wayfinders |
$10,613,610 |
| 9 |
Sudbury Blueberry Bulldogs |
$10,454,745 |
| 10 |
St. Louis Archies |
$10,412,570 |
| 11 |
Portland Beavers |
$10,144,820 |
| 12 |
Kyiv Cossacks |
$7,342,370 |
| 13 |
Los Angeles Kings |
$6,765,115 |
| 14 |
East Haddam Hyenas |
$6,350,260 |
| 15 |
Yellowstone Super Volcano |
$6,117,265 |
| 16 |
Osaka Takoyaki |
$5,529,790 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,355,070 |
| 2 |
Buffalo Buffalo |
$60,768,225 |
| 3 |
Detroit Pizzas |
$58,335,795 |
| 4 |
Portland Beavers |
$47,715,885 |
| 5 |
Dublin Porters |
$46,587,555 |
| 6 |
St. Louis Archies |
$46,165,140 |
| 7 |
Yellowstone Super Volcano |
$43,143,030 |
| 8 |
Kyiv Cossacks |
$43,092,000 |
| 9 |
Arizona Desert Storm |
$41,444,865 |
| 10 |
Hanoi Dragon Warriors |
$38,839,500 |
| 11 |
Sudbury Blueberry Bulldogs |
$37,952,145 |
| 12 |
Havana Sugar Kings |
$37,098,810 |
| 13 |
Osaka Takoyaki |
$34,728,750 |
| 14 |
Waikiki Wayfinders |
$30,246,615 |
| 15 |
East Haddam Hyenas |
$25,067,070 |
| 16 |
Los Angeles Kings |
$20,576,430 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Buffalo Buffalo |
$11,244,456 |
| 2 |
Brooklyn Knights |
$10,775,937 |
| 3 |
Detroit Pizzas |
$10,571,835 |
| 4 |
Arizona Desert Storm |
$7,726,229 |
| 5 |
Havana Sugar Kings |
$7,091,632 |
| 6 |
Dublin Porters |
$6,995,363 |
| 7 |
Waikiki Wayfinders |
$6,659,400 |
| 8 |
Hanoi Dragon Warriors |
$6,310,071 |
| 9 |
Portland Beavers |
$5,991,296 |
| 10 |
Sudbury Blueberry Bulldogs |
$5,945,594 |
| 11 |
St. Louis Archies |
$4,844,905 |
| 12 |
Osaka Takoyaki |
$4,742,144 |
| 13 |
Kyiv Cossacks |
$4,643,440 |
| 14 |
East Haddam Hyenas |
$4,614,120 |
| 15 |
Los Angeles Kings |
$3,420,680 |
| 16 |
Yellowstone Super Volcano |
$2,859,811 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$164,489,122 |
| 2 |
Buffalo Buffalo |
$164,116,388 |
| 3 |
Detroit Pizzas |
$161,611,846 |
| 4 |
Dublin Porters |
$144,623,598 |
| 5 |
St. Louis Archies |
$144,397,999 |
| 6 |
Portland Beavers |
$143,951,219 |
| 7 |
Arizona Desert Storm |
$142,478,283 |
| 8 |
Hanoi Dragon Warriors |
$136,613,569 |
| 9 |
Kyiv Cossacks |
$136,591,854 |
| 10 |
Havana Sugar Kings |
$136,307,281 |
| 11 |
Yellowstone Super Volcano |
$133,898,799 |
| 12 |
Sudbury Blueberry Bulldogs |
$133,849,065 |
| 13 |
Waikiki Wayfinders |
$126,531,463 |
| 14 |
Osaka Takoyaki |
$126,515,876 |
| 15 |
East Haddam Hyenas |
$116,716,981 |
| 16 |
Los Angeles Kings |
$111,538,805 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$90,216,475 |
| 2 |
Kyiv Cossacks |
$86,383,374 |
| 3 |
Buffalo Buffalo |
$85,428,360 |
| 4 |
St. Louis Archies |
$71,907,520 |
| 5 |
Yellowstone Super Volcano |
$67,867,458 |
| 6 |
Sudbury Blueberry Bulldogs |
$67,656,125 |
| 7 |
Los Angeles Kings |
$65,730,301 |
| 8 |
Havana Sugar Kings |
$64,466,002 |
| 9 |
East Haddam Hyenas |
$61,978,505 |
| 10 |
Hanoi Dragon Warriors |
$60,851,899 |
| 11 |
Osaka Takoyaki |
$57,551,376 |
| 12 |
Dublin Porters |
$55,466,139 |
| 13 |
Portland Beavers |
$54,942,860 |
| 14 |
Waikiki Wayfinders |
$53,521,909 |
| 15 |
Brooklyn Knights |
$49,968,703 |
| 16 |
Arizona Desert Storm |
$40,850,996 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$220,000,000 |
| 2 |
Detroit Pizzas |
$214,000,000 |
| 3 |
Arizona Desert Storm |
$210,000,000 |
| 4 |
Yellowstone Super Volcano |
$210,000,000 |
| 5 |
Kyiv Cossacks |
$210,000,000 |
| 6 |
Brooklyn Knights |
$208,000,000 |
| 7 |
Portland Beavers |
$208,000,000 |
| 8 |
St. Louis Archies |
$202,000,000 |
| 9 |
Havana Sugar Kings |
$202,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$198,000,000 |
| 11 |
Dublin Porters |
$198,000,000 |
| 12 |
Osaka Takoyaki |
$194,000,000 |
| 13 |
Hanoi Dragon Warriors |
$192,000,000 |
| 14 |
Los Angeles Kings |
$190,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Waikiki Wayfinders |
$184,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Waikiki |
$45,600,000 |
|
| 2 |
Kwan-wuk Tae |
Havana |
$35,200,000 |
|
| 3 |
Hugo Cabrera |
Sudbury |
$32,800,000 |
|
| 4 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 5 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 6 |
Mike Bitzer |
Kyiv |
$30,000,000 |
|
| 7 |
Spencer Hay |
St. Louis |
$29,000,000 |
|
| 8 |
John Griese |
Yellowstone |
$28,000,000 |
|
| 9 |
Kenichi Kanzaki |
Brooklyn |
$27,363,304 |
|
| 10 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 11 |
Billy Roland |
Osaka |
$27,200,000 |
|
| 12 |
Jose Caravaggio |
Detroit |
$27,000,000 |
|
| 13 |
Dave Bland |
East Haddam |
$26,000,000 |
|
| 14 |
Tyler Farrell |
Waikiki |
$26,000,000 |
|
| 15 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 16 |
Danny Kelley |
Hanoi |
$24,200,000 |
|
| 17 |
Travis Kinnard |
Yellowstone |
$24,000,000 |
|
| 18 |
Mike Webster |
Portland |
$23,400,000 |
|
| 19 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 20 |
Chris Nicotra |
Kyiv |
$22,600,000 |
|
| 21 |
Noah Powell |
Hanoi |
$22,200,000 |
|
| 22 |
Justin Kowalick |
Yellowstone |
$22,100,000 |
|
| 23 |
Nick Rennie |
Hanoi |
$21,800,000 |
|
| 24 |
Danny Gutierrez |
Portland |
$20,800,000 |
|
| 25 |
Jason Engels |
Havana |
$20,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,112,000 |
| Player Payroll | $108,094,875 |
| Current Budget | $210,000,000 |
| Projected Balance | $66,588,234 |
| | |
| Average Player Salary | $2,572,133 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $13,125,000 |
| 2) Ronaldo Sardinha | $11,250,000 |
| 3) Bill Horning | $7,800,000 |
| 4) Luke Binkley | $7,254,000 |
| 5) Kevin Spencer | $6,534,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 752,186 |
| Attendance per Game | 32,704 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $14,558,215 |
| Season Ticket Revenue | $41,444,865 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,726,229 |
| Other Revenue | -$1,251,026 |
| | |
| Player Expenses | $25,355,588 |
| Staff Expenses | $495,408 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,478,283 |
| Total Expenses | $40,850,996 |
| BALANCE | $106,627,287 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,041,938 |
| Attendance per Game | 37,555 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $60,864,020 |
| Season Ticket Revenue | $45,603,730 |
| Playoff Revenue | $7,199,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,937,814 |
| Other Revenue | -$1,251,026 |
| | |
| Player Expenses | $151,658,821 |
| Staff Expenses | $3,452,000 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$50,560,004 |
| | |
| Total Revenue | $220,670,825 |
| Total Expenses | $170,110,821 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,360,000 |
| Player Payroll | $160,332,404 |
| Current Budget | $208,000,000 |
| Projected Balance | $25,255,706 |
| | |
| Average Player Salary | $4,144,833 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Kenichi Kanzaki | $27,363,304 |
| 2) Alejandro Rodriguez | $20,000,000 |
| 3) Esteban Gonzalez | $18,225,000 |
| 4) Josh Deere | $17,000,000 |
| 5) Adam Dodson | $15,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 871,678 |
| Attendance per Game | 37,899 |
| Starting Balance | -$1,606,299 |
| | |
| Gate Revenue | $13,086,920 |
| Season Ticket Revenue | $61,355,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $10,775,937 |
| Other Revenue | -$728,805 |
| | |
| Player Expenses | $38,006,851 |
| Staff Expenses | $1,491,852 |
| Other Expenses | $10,470,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $164,489,122 |
| Total Expenses | $49,968,703 |
| BALANCE | $112,914,120 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,961,316 |
| Attendance per Game | 36,559 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $42,086,870 |
| Season Ticket Revenue | $61,559,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | -$728,805 |
| | |
| Player Expenses | $177,081,889 |
| Staff Expenses | $6,903,055 |
| Other Expenses | $28,110,000 |
| | |
| Misc Expenses | -$17,733,764 |
| | |
| Total Revenue | $223,222,409 |
| Total Expenses | $212,094,944 |
| BALANCE | -$1,606,299 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,950,000 |
| Player Payroll | $127,689,325 |
| Current Budget | $220,000,000 |
| Projected Balance | $16,442,308 |
| | |
| Average Player Salary | $3,294,625 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Brian Nadeau | $27,200,000 |
| 2) Bobby Rigling | $16,000,000 |
| 3) Nick Koonts | $14,000,000 |
| 4) Tim Ocampo | $11,500,000 |
| 5) Qing-lai King | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 887,293 |
| Attendance per Game | 36,971 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $13,049,855 |
| Season Ticket Revenue | $60,768,225 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,244,456 |
| Other Revenue | -$946,148 |
| | |
| Player Expenses | $32,901,817 |
| Staff Expenses | $926,543 |
| Other Expenses | $51,600,000 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $164,116,388 |
| Total Expenses | $85,428,360 |
| BALANCE | $72,688,028 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,691,413 |
| Attendance per Game | 33,227 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $39,605,860 |
| Season Ticket Revenue | $54,593,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $34,722,854 |
| Other Revenue | -$946,148 |
| | |
| Player Expenses | $140,476,170 |
| Staff Expenses | $3,570,000 |
| Other Expenses | $66,721,265 |
| | |
| Misc Expenses | -$3,281,364 |
| | |
| Total Revenue | $211,586,880 |
| Total Expenses | $210,767,435 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,325,000 |
| Player Payroll | $137,080,175 |
| Current Budget | $214,000,000 |
| Projected Balance | $1,247,127 |
| | |
| Average Player Salary | $4,320,154 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Won-hyung Kim | $44,000,000 |
| 2) Jose Caravaggio | $27,000,000 |
| 3) Nate Spinks | $20,000,000 |
| 4) Chris Adams | $14,000,000 |
| 5) Phil Beard | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 853,452 |
| Attendance per Game | 37,107 |
| Starting Balance | $384,597 |
| | |
| Gate Revenue | $13,306,335 |
| Season Ticket Revenue | $58,335,795 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $10,571,835 |
| Other Revenue | -$602,119 |
| | |
| Player Expenses | $35,843,018 |
| Staff Expenses | $1,628,642 |
| Other Expenses | $52,744,815 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $161,611,846 |
| Total Expenses | $90,216,475 |
| BALANCE | $71,779,968 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,057,319 |
| Attendance per Game | 37,745 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,483,260 |
| Season Ticket Revenue | $58,523,118 |
| Playoff Revenue | $7,242,060 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,231,245 |
| Other Revenue | -$602,119 |
| | |
| Player Expenses | $122,442,210 |
| Staff Expenses | $6,494,999 |
| Other Expenses | $94,488,642 |
| | |
| Misc Expenses | -$13,191,316 |
| | |
| Total Revenue | $232,001,764 |
| Total Expenses | $223,425,851 |
| BALANCE | $384,597 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,870,000 |
| Player Payroll | $172,662,025 |
| Current Budget | $198,000,000 |
| Projected Balance | $157,586 |
| | |
| Average Player Salary | $4,152,977 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Gabriel Macias | $17,000,000 |
| 5) Greg Sebera | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 636,832 |
| Attendance per Game | 33,517 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $11,361,175 |
| Season Ticket Revenue | $46,587,555 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,995,363 |
| Other Revenue | -$320,495 |
| | |
| Player Expenses | $40,823,794 |
| Staff Expenses | $1,142,345 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,623,598 |
| Total Expenses | $55,466,139 |
| BALANCE | $94,157,459 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,073,383 |
| Attendance per Game | 37,943 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $59,075,730 |
| Season Ticket Revenue | $48,492,746 |
| Playoff Revenue | $14,457,100 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,212,309 |
| Other Revenue | -$320,495 |
| | |
| Player Expenses | $182,681,489 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $11,500,000 |
| | |
| Misc Expenses | -$30,688,860 |
| | |
| Total Revenue | $230,370,349 |
| Total Expenses | $199,681,489 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,600,000 |
| Player Payroll | $138,343,550 |
| Current Budget | $184,000,000 |
| Projected Balance | $5,398,252 |
| | |
| Average Player Salary | $3,663,956 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $26,000,000 |
| 2) Jerrod Conners | $17,200,000 |
| 3) Jesse Lutz | $14,600,000 |
| 4) Jason Derrick | $9,700,000 |
| 5) Edgar Hernandez | $9,528,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 358,276 |
| Attendance per Game | 17,914 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $6,350,260 |
| Season Ticket Revenue | $25,067,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,614,120 |
| Other Revenue | $685,531 |
| | |
| Player Expenses | $32,364,677 |
| Staff Expenses | $1,079,013 |
| Other Expenses | $28,534,815 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $116,716,981 |
| Total Expenses | $61,978,505 |
| BALANCE | $49,738,476 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,565,549 |
| Attendance per Game | 19,328 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $28,303,975 |
| Season Ticket Revenue | $26,490,188 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,136,375 |
| Other Revenue | $685,531 |
| | |
| Player Expenses | $155,361,863 |
| Staff Expenses | $5,470,000 |
| Other Expenses | $19,457,530 |
| | |
| Misc Expenses | $22,717,154 |
| | |
| Total Revenue | $157,572,239 |
| Total Expenses | $180,289,393 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,865,000 |
| Player Payroll | $158,953,700 |
| Current Budget | $192,000,000 |
| Projected Balance | $5,550,514 |
| | |
| Average Player Salary | $4,677,715 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Danny Kelley | $24,200,000 |
| 2) Noah Powell | $22,200,000 |
| 3) Nick Rennie | $21,800,000 |
| 4) Jason Edkin | $19,400,000 |
| 5) Scot Shearing | $15,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 604,615 |
| Attendance per Game | 31,822 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $12,051,025 |
| Season Ticket Revenue | $38,839,500 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,310,071 |
| Other Revenue | -$587,027 |
| | |
| Player Expenses | $36,340,758 |
| Staff Expenses | $1,111,141 |
| Other Expenses | $23,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $136,613,569 |
| Total Expenses | $60,851,899 |
| BALANCE | $80,761,670 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,711,464 |
| Attendance per Game | 33,475 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $55,528,760 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $26,195,365 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,176,169 |
| Other Revenue | -$587,027 |
| | |
| Player Expenses | $152,472,475 |
| Staff Expenses | $5,110,000 |
| Other Expenses | $20,577,500 |
| | |
| Misc Expenses | -$35,725,204 |
| | |
| Total Revenue | $223,885,179 |
| Total Expenses | $178,159,975 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $7,310,000 |
| Player Payroll | $152,867,125 |
| Current Budget | $202,000,000 |
| Projected Balance | $1,361,902 |
| | |
| Average Player Salary | $4,242,238 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $35,200,000 |
| 2) Jason Engels | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Luis Lezama | $14,872,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 673,386 |
| Attendance per Game | 29,278 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $13,034,280 |
| Season Ticket Revenue | $37,098,810 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,091,632 |
| Other Revenue | -$917,441 |
| | |
| Player Expenses | $34,841,558 |
| Staff Expenses | $1,624,444 |
| Other Expenses | $28,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $136,307,281 |
| Total Expenses | $64,466,002 |
| BALANCE | $76,841,279 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,708,640 |
| Attendance per Game | 33,440 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,913,380 |
| Season Ticket Revenue | $36,888,965 |
| Playoff Revenue | $4,318,860 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,691,591 |
| Other Revenue | -$917,441 |
| | |
| Player Expenses | $147,782,884 |
| Staff Expenses | $6,929,999 |
| Other Expenses | $32,855,000 |
| | |
| Misc Expenses | -$15,345,792 |
| | |
| Total Revenue | $202,913,675 |
| Total Expenses | $187,567,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,165,000 |
| Player Payroll | $149,212,275 |
| Current Budget | $210,000,000 |
| Projected Balance | -$9,482,700 |
| | |
| Average Player Salary | $3,358,696 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $30,000,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Brian Collins | $12,900,000 |
| 4) Jeremy Gillespie | $12,900,000 |
| 5) Noah Abitia | $11,287,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 407,382 |
| Attendance per Game | 31,337 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,342,370 |
| Season Ticket Revenue | $43,092,000 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,643,440 |
| Other Revenue | $1,514,044 |
| | |
| Player Expenses | $34,204,130 |
| Staff Expenses | $1,179,660 |
| Other Expenses | $50,999,584 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $136,591,854 |
| Total Expenses | $86,383,374 |
| BALANCE | $55,208,480 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,180,438 |
| Attendance per Game | 26,919 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $39,760,840 |
| Season Ticket Revenue | $36,554,303 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,142,196 |
| Other Revenue | $1,514,044 |
| | |
| Player Expenses | $109,617,440 |
| Staff Expenses | $4,944,999 |
| Other Expenses | $47,190,000 |
| | |
| Misc Expenses | -$20,551,676 |
| | |
| Total Revenue | $182,304,115 |
| Total Expenses | $161,752,439 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,880,000 |
| Player Payroll | $143,122,600 |
| Current Budget | $190,000,000 |
| Projected Balance | -$10,091,858 |
| | |
| Average Player Salary | $3,455,430 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Nick Olveda | $16,000,000 |
| 2) Zachery Lambert | $15,000,000 |
| 3) Jim Davis | $13,125,000 |
| 4) Gabe Herrera | $12,210,000 |
| 5) Zack Labb | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 316,675 |
| Attendance per Game | 18,628 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,765,115 |
| Season Ticket Revenue | $20,576,430 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,420,680 |
| Other Revenue | $776,580 |
| | |
| Player Expenses | $36,406,042 |
| Staff Expenses | $1,574,259 |
| Other Expenses | $27,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $111,538,805 |
| Total Expenses | $65,730,301 |
| BALANCE | $50,808,504 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,528 |
| Attendance per Game | 24,895 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $47,342,820 |
| Season Ticket Revenue | $23,235,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,182,124 |
| Other Revenue | $776,580 |
| | |
| Player Expenses | $143,716,565 |
| Staff Expenses | $5,460,000 |
| Other Expenses | $30,780,833 |
| | |
| Misc Expenses | $10,952,389 |
| | |
| Total Revenue | $169,005,009 |
| Total Expenses | $179,957,398 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,555,000 |
| Player Payroll | $154,951,300 |
| Current Budget | $194,000,000 |
| Projected Balance | -$21,254 |
| | |
| Average Player Salary | $3,730,516 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Sam Clark | $13,750,000 |
| 5) Pat Hamilton | $13,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 353,994 |
| Attendance per Game | 22,125 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $5,529,790 |
| Season Ticket Revenue | $34,728,750 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,742,144 |
| Other Revenue | $1,515,192 |
| | |
| Player Expenses | $36,536,783 |
| Staff Expenses | $833,889 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,515,876 |
| Total Expenses | $57,551,376 |
| BALANCE | $63,964,500 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,096,603 |
| Attendance per Game | 25,884 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,876,320 |
| Season Ticket Revenue | $34,504,849 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,004,356 |
| Other Revenue | $1,515,192 |
| | |
| Player Expenses | $148,363,791 |
| Staff Expenses | $4,511,018 |
| Other Expenses | $53,278,093 |
| | |
| Misc Expenses | $17,441,948 |
| | |
| Total Revenue | $178,710,954 |
| Total Expenses | $206,152,902 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,190,000 |
| Player Payroll | $137,712,950 |
| Current Budget | $208,000,000 |
| Projected Balance | $37,482,959 |
| | |
| Average Player Salary | $3,039,673 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Andy Buhrke | $15,000,000 |
| 5) Sergio Garced | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 559,148 |
| Attendance per Game | 34,947 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,144,820 |
| Season Ticket Revenue | $47,715,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,991,296 |
| Other Revenue | $99,218 |
| | |
| Player Expenses | $31,504,279 |
| Staff Expenses | $956,976 |
| Other Expenses | $22,481,605 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,951,219 |
| Total Expenses | $54,942,860 |
| BALANCE | $94,008,359 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,126,548 |
| Attendance per Game | 38,599 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $59,570,035 |
| Season Ticket Revenue | $49,859,145 |
| Playoff Revenue | $13,051,220 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,381,688 |
| Other Revenue | $99,218 |
| | |
| Player Expenses | $153,612,171 |
| Staff Expenses | $4,941,110 |
| Other Expenses | $46,385,000 |
| | |
| Misc Expenses | -$21,633,424 |
| | |
| Total Revenue | $231,441,775 |
| Total Expenses | $204,938,281 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,860,000 |
| Player Payroll | $166,061,950 |
| Current Budget | $202,000,000 |
| Projected Balance | -$4,564,878 |
| | |
| Average Player Salary | $3,666,354 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $29,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Nelson Granados | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 509,194 |
| Attendance per Game | 39,169 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,412,570 |
| Season Ticket Revenue | $46,165,140 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $4,844,905 |
| Other Revenue | $475,384 |
| | |
| Player Expenses | $39,124,126 |
| Staff Expenses | $1,609,135 |
| Other Expenses | $31,174,259 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,397,999 |
| Total Expenses | $71,907,520 |
| BALANCE | $77,490,479 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,178,976 |
| Attendance per Game | 39,247 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $71,772,610 |
| Season Ticket Revenue | $39,491,519 |
| Playoff Revenue | $24,700,025 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $26,963,588 |
| Other Revenue | $475,384 |
| | |
| Player Expenses | $153,103,398 |
| Staff Expenses | $6,620,000 |
| Other Expenses | $52,392,100 |
| | |
| Misc Expenses | -$27,581,834 |
| | |
| Total Revenue | $239,697,332 |
| Total Expenses | $212,115,498 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,625,000 |
| Player Payroll | $115,687,950 |
| Current Budget | $198,000,000 |
| Projected Balance | $20,497,803 |
| | |
| Average Player Salary | $4,164,218 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $32,800,000 |
| 2) Luis Espinoza | $14,495,000 |
| 3) Jacob Jeffries | $11,010,000 |
| 4) Michel Carvalho | $10,625,000 |
| 5) Josh Freeland | $6,484,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 553,060 |
| Attendance per Game | 29,108 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,454,745 |
| Season Ticket Revenue | $37,952,145 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,945,594 |
| Other Revenue | -$503,419 |
| | |
| Player Expenses | $27,136,680 |
| Staff Expenses | $1,319,445 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,849,065 |
| Total Expenses | $67,656,125 |
| BALANCE | $71,192,940 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,422,218 |
| Attendance per Game | 29,904 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,830,400 |
| Season Ticket Revenue | $38,947,230 |
| Playoff Revenue | $7,221,760 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,416,724 |
| Other Revenue | -$503,419 |
| | |
| Player Expenses | $115,137,072 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$39,778,464 |
| | |
| Total Revenue | $199,635,536 |
| Total Expenses | $159,857,072 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,395,000 |
| Player Payroll | $142,341,800 |
| Current Budget | $184,000,000 |
| Projected Balance | $15,037,715 |
| | |
| Average Player Salary | $3,183,468 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $26,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Steve Buffington | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 559,302 |
| Attendance per Game | 23,304 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,613,610 |
| Season Ticket Revenue | $30,246,615 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,659,400 |
| Other Revenue | -$988,162 |
| | |
| Player Expenses | $32,378,453 |
| Staff Expenses | $3,642,191 |
| Other Expenses | $17,501,265 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,531,463 |
| Total Expenses | $53,521,909 |
| BALANCE | $78,009,554 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,602,415 |
| Attendance per Game | 19,783 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,829,405 |
| Season Ticket Revenue | $30,255,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,432,214 |
| Other Revenue | -$988,162 |
| | |
| Player Expenses | $161,993,948 |
| Staff Expenses | $3,662,715 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $13,543,332 |
| | |
| Total Revenue | $162,113,331 |
| Total Expenses | $175,656,663 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,445,000 |
| Player Payroll | $160,474,250 |
| Current Budget | $210,000,000 |
| Projected Balance | -$4,382,799 |
| | |
| Average Player Salary | $4,231,410 |
| League Average Salary | $3,716,685 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $24,000,000 |
| 3) Justin Kowalick | $22,100,000 |
| 4) Josh Gingerich | $19,000,000 |
| 5) Noel Graeve | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 296,523 |
| Attendance per Game | 37,065 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,117,265 |
| Season Ticket Revenue | $43,143,030 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,859,811 |
| Other Revenue | $1,778,693 |
| | |
| Player Expenses | $37,041,902 |
| Staff Expenses | $945,556 |
| Other Expenses | $29,880,000 |
| | |
| Misc Expenses | $1,000,000 |
| | |
| Total Revenue | $133,898,799 |
| Total Expenses | $67,867,458 |
| BALANCE | $72,031,341 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,072,279 |
| Attendance per Game | 25,584 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,876,805 |
| Season Ticket Revenue | $35,652,889 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,945,075 |
| Other Revenue | $1,778,693 |
| | |
| Player Expenses | $159,554,400 |
| Staff Expenses | $3,669,999 |
| Other Expenses | $25,764,815 |
| | |
| Misc Expenses | $8,962,238 |
| | |
| Total Revenue | $180,026,976 |
| Total Expenses | $188,989,214 |
| BALANCE | $5,000,000 |
|
|
 |