 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
09/27/2049
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dublin Porters |
$179,999,400 |
| 2 |
Brooklyn Knights |
$175,164,175 |
| 3 |
Lansing Red Storm |
$162,170,925 |
| 4 |
Portland Beavers |
$157,427,200 |
| 5 |
Yellowstone Super Volcano |
$156,198,200 |
| 6 |
East Haddam Hyenas |
$155,882,600 |
| 7 |
Arizona Desert Storm |
$151,826,779 |
| 8 |
St. Louis Archies |
$151,603,997 |
| 9 |
Hanoi Dragon Warriors |
$151,581,250 |
| 10 |
Memphis Chicks |
$149,144,525 |
| 11 |
Havana Sugar Kings |
$148,009,850 |
| 12 |
Los Angeles Kings |
$143,218,375 |
| 13 |
Buffalo Buffalo |
$140,134,550 |
| 14 |
Detroit Pizzas |
$126,700,975 |
| 15 |
Sudbury Blueberry Bulldogs |
$115,522,459 |
| 16 |
Kyiv Cossacks |
$109,769,225 |
|
| Rank |
Team |
Attendance |
| 1 |
Dublin Porters |
3,073,383 |
| 2 |
St. Louis Archies |
2,940,075 |
| 3 |
Detroit Pizzas |
2,937,736 |
| 4 |
Arizona Desert Storm |
2,922,493 |
| 5 |
Portland Beavers |
2,887,961 |
| 6 |
Brooklyn Knights |
2,859,060 |
| 7 |
Buffalo Buffalo |
2,691,413 |
| 8 |
Havana Sugar Kings |
2,591,931 |
| 9 |
Hanoi Dragon Warriors |
2,530,381 |
| 10 |
Sudbury Blueberry Bulldogs |
2,336,623 |
| 11 |
Kyiv Cossacks |
2,107,297 |
| 12 |
Memphis Chicks |
2,096,603 |
| 13 |
Los Angeles Kings |
2,016,528 |
| 14 |
Yellowstone Super Volcano |
2,009,047 |
| 15 |
Lansing Red Storm |
1,528,476 |
| 16 |
East Haddam Hyenas |
1,460,205 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$66,336,375 |
| 2 |
Dublin Porters |
$59,075,730 |
| 3 |
Arizona Desert Storm |
$58,372,475 |
| 4 |
Havana Sugar Kings |
$55,194,825 |
| 5 |
Portland Beavers |
$54,912,760 |
| 6 |
Hanoi Dragon Warriors |
$52,107,335 |
| 7 |
Los Angeles Kings |
$47,342,820 |
| 8 |
Detroit Pizzas |
$46,465,370 |
| 9 |
Sudbury Blueberry Bulldogs |
$44,277,065 |
| 10 |
Brooklyn Knights |
$40,787,880 |
| 11 |
Buffalo Buffalo |
$39,605,860 |
| 12 |
Memphis Chicks |
$38,876,320 |
| 13 |
Kyiv Cossacks |
$38,554,775 |
| 14 |
Yellowstone Super Volcano |
$35,984,165 |
| 15 |
East Haddam Hyenas |
$26,579,175 |
| 16 |
Lansing Red Storm |
$24,362,100 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,559,190 |
| 2 |
Detroit Pizzas |
$58,523,118 |
| 3 |
Buffalo Buffalo |
$54,593,595 |
| 4 |
Portland Beavers |
$49,859,145 |
| 5 |
Dublin Porters |
$48,492,746 |
| 6 |
Arizona Desert Storm |
$45,603,730 |
| 7 |
St. Louis Archies |
$39,491,519 |
| 8 |
Hanoi Dragon Warriors |
$39,372,480 |
| 9 |
Sudbury Blueberry Bulldogs |
$38,947,230 |
| 10 |
Havana Sugar Kings |
$36,888,965 |
| 11 |
Kyiv Cossacks |
$36,554,303 |
| 12 |
Yellowstone Super Volcano |
$35,652,889 |
| 13 |
Memphis Chicks |
$34,504,849 |
| 14 |
Lansing Red Storm |
$30,255,120 |
| 15 |
East Haddam Hyenas |
$26,490,188 |
| 16 |
Los Angeles Kings |
$23,235,660 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Memphis Chicks |
$80,000,000 |
| 15 |
Lansing Red Storm |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$36,544,482 |
| 2 |
Detroit Pizzas |
$35,852,310 |
| 3 |
Buffalo Buffalo |
$34,722,854 |
| 4 |
Dublin Porters |
$31,212,309 |
| 5 |
Portland Beavers |
$29,100,872 |
| 6 |
Arizona Desert Storm |
$28,826,557 |
| 7 |
Sudbury Blueberry Bulldogs |
$26,374,461 |
| 8 |
St. Louis Archies |
$24,968,126 |
| 9 |
Havana Sugar Kings |
$24,720,002 |
| 10 |
Kyiv Cossacks |
$24,191,955 |
| 11 |
Yellowstone Super Volcano |
$24,017,970 |
| 12 |
Memphis Chicks |
$24,004,356 |
| 13 |
Hanoi Dragon Warriors |
$23,361,931 |
| 14 |
Lansing Red Storm |
$20,657,457 |
| 15 |
Los Angeles Kings |
$18,182,124 |
| 16 |
East Haddam Hyenas |
$17,752,139 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Detroit Pizzas |
$221,222,746 |
| 2 |
Brooklyn Knights |
$220,514,845 |
| 3 |
Dublin Porters |
$215,378,575 |
| 4 |
Portland Beavers |
$212,383,919 |
| 5 |
Buffalo Buffalo |
$210,718,131 |
| 6 |
Arizona Desert Storm |
$210,238,627 |
| 7 |
St. Louis Archies |
$208,652,857 |
| 8 |
Havana Sugar Kings |
$194,982,098 |
| 9 |
Hanoi Dragon Warriors |
$193,138,436 |
| 10 |
Sudbury Blueberry Bulldogs |
$189,911,810 |
| 11 |
Kyiv Cossacks |
$179,845,318 |
| 12 |
Yellowstone Super Volcano |
$177,964,289 |
| 13 |
Memphis Chicks |
$177,901,978 |
| 14 |
Los Angeles Kings |
$168,566,683 |
| 15 |
Lansing Red Storm |
$159,621,187 |
| 16 |
East Haddam Hyenas |
$154,808,163 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$218,492,667 |
| 2 |
St. Louis Archies |
$205,855,350 |
| 3 |
Buffalo Buffalo |
$205,445,044 |
| 4 |
Brooklyn Knights |
$205,359,048 |
| 5 |
Memphis Chicks |
$200,468,846 |
| 6 |
Portland Beavers |
$198,950,380 |
| 7 |
Dublin Porters |
$192,790,956 |
| 8 |
Yellowstone Super Volcano |
$182,867,429 |
| 9 |
Havana Sugar Kings |
$181,429,370 |
| 10 |
Los Angeles Kings |
$174,450,791 |
| 11 |
East Haddam Hyenas |
$173,740,205 |
| 12 |
Hanoi Dragon Warriors |
$171,771,781 |
| 13 |
Lansing Red Storm |
$169,550,704 |
| 14 |
Arizona Desert Storm |
$164,359,755 |
| 15 |
Kyiv Cossacks |
$157,506,573 |
| 16 |
Sudbury Blueberry Bulldogs |
$154,894,018 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$212,000,000 |
| 2 |
Brooklyn Knights |
$208,000,000 |
| 3 |
Detroit Pizzas |
$206,000,000 |
| 4 |
Arizona Desert Storm |
$204,000,000 |
| 5 |
Dublin Porters |
$202,000,000 |
| 6 |
Portland Beavers |
$202,000,000 |
| 7 |
St. Louis Archies |
$200,000,000 |
| 8 |
Kyiv Cossacks |
$196,000,000 |
| 9 |
Havana Sugar Kings |
$196,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$194,000,000 |
| 11 |
Yellowstone Super Volcano |
$190,000,000 |
| 12 |
Hanoi Dragon Warriors |
$188,000,000 |
| 13 |
Memphis Chicks |
$188,000,000 |
| 14 |
Lansing Red Storm |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Lansing |
$45,600,000 |
|
| 2 |
Kwan-wuk Tae |
Havana |
$35,200,000 |
|
| 3 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 4 |
Won-shik Im |
Arizona |
$32,575,554 |
|
| 5 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 6 |
Josh Deere |
Sudbury |
$31,040,959 |
|
| 7 |
Mike Bitzer |
Kyiv |
$30,000,000 |
|
| 8 |
Tyler Farrell |
Lansing |
$28,000,000 |
|
| 9 |
John Griese |
Yellowstone |
$28,000,000 |
|
| 10 |
Zachery Lambert |
Los Angeles |
$27,400,000 |
|
| 11 |
Travis Kinnard |
Yellowstone |
$26,800,000 |
|
| 12 |
Billy Roland |
Memphis |
$26,200,000 |
|
| 13 |
Dave Bland |
East Haddam |
$25,200,000 |
|
| 14 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
| 15 |
Sam Mooney |
Detroit |
$24,600,000 |
|
| 16 |
Noah Powell |
Hanoi |
$24,200,000 |
|
| 17 |
Mike Webster |
Portland |
$23,400,000 |
|
| 18 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 19 |
Spencer Hay |
St. Louis |
$23,000,000 |
|
| 20 |
Kenichi Kanzaki |
Brooklyn |
$22,600,000 |
|
| 21 |
Brian Cifelli |
St. Louis |
$22,000,000 |
|
| 22 |
Chris Nicotra |
Arizona |
$21,125,000 |
|
| 23 |
Danny Gutierrez |
Portland |
$20,800,000 |
|
| 24 |
John Hoover |
Havana |
$20,000,000 |
|
| 25 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,452,000 |
| Player Payroll | $151,826,779 |
| Current Budget | $204,000,000 |
| Projected Balance | $34,807,805 |
| | |
| Average Player Salary | $3,432,437 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Won-shik Im | $32,575,554 |
| 2) Chris Nicotra | $21,125,000 |
| 3) J.P. Slater | $20,000,000 |
| 4) Bill Horning | $7,800,000 |
| 5) Ben Potgeter | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,922,493 |
| Attendance per Game | 37,468 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $58,372,475 |
| Season Ticket Revenue | $45,603,730 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,826,557 |
| Other Revenue | -$2,564,135 |
| | |
| Player Expenses | $146,035,607 |
| Staff Expenses | $3,324,148 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $210,238,627 |
| Total Expenses | $164,359,755 |
| BALANCE | $50,878,872 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,030,449 |
| Attendance per Game | 37,413 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $56,186,725 |
| Season Ticket Revenue | $49,874,178 |
| Playoff Revenue | $7,246,715 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,116,377 |
| Other Revenue | -$2,564,135 |
| | |
| Player Expenses | $163,838,230 |
| Staff Expenses | $5,425,271 |
| Other Expenses | $23,374,321 |
| | |
| Misc Expenses | -$25,007,275 |
| | |
| Total Revenue | $221,613,201 |
| Total Expenses | $192,637,822 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,705,000 |
| Player Payroll | $175,164,175 |
| Current Budget | $208,000,000 |
| Projected Balance | -$7,599,127 |
| | |
| Average Player Salary | $3,704,048 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Kenichi Kanzaki | $22,600,000 |
| 2) Alejandro Rodriguez | $20,000,000 |
| 3) Will Limeburner | $16,400,000 |
| 4) Manny Aguayo | $13,685,000 |
| 5) Zion Anthony | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,859,060 |
| Attendance per Game | 36,655 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $40,787,880 |
| Season Ticket Revenue | $61,559,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,544,482 |
| Other Revenue | $1,623,293 |
| | |
| Player Expenses | $170,594,327 |
| Staff Expenses | $6,654,721 |
| Other Expenses | $28,110,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $220,514,845 |
| Total Expenses | $205,359,048 |
| BALANCE | $20,155,797 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,156,996 |
| Attendance per Game | 38,975 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $49,210,665 |
| Season Ticket Revenue | $61,284,195 |
| Playoff Revenue | $5,789,140 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $1,623,293 |
| | |
| Player Expenses | $166,270,039 |
| Staff Expenses | $6,830,000 |
| Other Expenses | $36,941,402 |
| | |
| Misc Expenses | -$23,448,176 |
| | |
| Total Revenue | $233,489,617 |
| Total Expenses | $210,041,441 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,570,000 |
| Player Payroll | $140,134,550 |
| Current Budget | $212,000,000 |
| Projected Balance | -$2,287,289 |
| | |
| Average Player Salary | $3,246,932 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Nick Koonts | $25,200,000 |
| 2) Bobby Rigling | $16,000,000 |
| 3) Kevin Barriga | $11,000,000 |
| 4) Jordan Acosta | $10,000,000 |
| 5) Randy Nelson | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,691,413 |
| Attendance per Game | 33,227 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $39,605,860 |
| Season Ticket Revenue | $54,593,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $34,722,854 |
| Other Revenue | $1,795,822 |
| | |
| Player Expenses | $135,286,002 |
| Staff Expenses | $3,437,777 |
| Other Expenses | $66,721,265 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $210,718,131 |
| Total Expenses | $205,445,044 |
| BALANCE | $2,735,006 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,763,833 |
| Attendance per Game | 34,121 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $41,080,270 |
| Season Ticket Revenue | $55,653,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,070,481 |
| Other Revenue | $1,795,822 |
| | |
| Player Expenses | $146,102,359 |
| Staff Expenses | $3,600,000 |
| Other Expenses | $62,000,000 |
| | |
| Misc Expenses | -$4,369,178 |
| | |
| Total Revenue | $213,300,914 |
| Total Expenses | $211,702,359 |
| BALANCE | -$2,538,081 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,495,000 |
| Player Payroll | $126,700,975 |
| Current Budget | $206,000,000 |
| Projected Balance | -$8,187,984 |
| | |
| Average Player Salary | $4,731,185 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Won-hyung Kim | $44,000,000 |
| 2) Sam Mooney | $24,600,000 |
| 3) Nate Spinks | $20,000,000 |
| 4) Jose Caravaggio | $15,000,000 |
| 5) Victor Rodriquez | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,937,736 |
| Attendance per Game | 37,663 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $46,465,370 |
| Season Ticket Revenue | $58,523,118 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,852,310 |
| Other Revenue | $381,948 |
| | |
| Player Expenses | $117,749,582 |
| Staff Expenses | $6,254,443 |
| Other Expenses | $94,488,642 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $221,222,746 |
| Total Expenses | $218,492,667 |
| BALANCE | $7,730,079 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,093,128 |
| Attendance per Game | 38,187 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,351,200 |
| Season Ticket Revenue | $54,918,871 |
| Playoff Revenue | $23,274,230 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,355,410 |
| Other Revenue | $381,948 |
| | |
| Player Expenses | $124,177,233 |
| Staff Expenses | $6,577,622 |
| Other Expenses | $74,243,611 |
| | |
| Misc Expenses | -$41,131,644 |
| | |
| Total Revenue | $246,130,110 |
| Total Expenses | $204,998,466 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,500,000 |
| Player Payroll | $179,999,400 |
| Current Budget | $202,000,000 |
| Projected Balance | -$5,077,977 |
| | |
| Average Player Salary | $4,832,632 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Noel Graeve | $17,500,000 |
| 5) Gabriel Macias | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,073,383 |
| Attendance per Game | 37,943 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $59,075,730 |
| Season Ticket Revenue | $48,492,746 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,212,309 |
| Other Revenue | -$3,402,210 |
| | |
| Player Expenses | $175,994,660 |
| Staff Expenses | $5,296,296 |
| Other Expenses | $11,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $215,378,575 |
| Total Expenses | $192,790,956 |
| BALANCE | $27,587,619 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,179,965 |
| Attendance per Game | 39,259 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,216,420 |
| Season Ticket Revenue | $49,087,002 |
| Playoff Revenue | $13,058,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,045,596 |
| Other Revenue | -$3,402,210 |
| | |
| Player Expenses | $167,668,561 |
| Staff Expenses | $5,308,580 |
| Other Expenses | $17,017,498 |
| | |
| Misc Expenses | -$41,260,430 |
| | |
| Total Revenue | $231,255,069 |
| Total Expenses | $189,994,639 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,710,000 |
| Player Payroll | $155,882,600 |
| Current Budget | $184,000,000 |
| Projected Balance | $517,022 |
| | |
| Average Player Salary | $3,752,174 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $25,200,000 |
| 2) Jesse Lutz | $14,000,000 |
| 3) Mark Foglesong | $13,600,000 |
| 4) Adam D'Amonte | $13,080,000 |
| 5) Rob Nolan | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,460,205 |
| Attendance per Game | 19,469 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $26,579,175 |
| Season Ticket Revenue | $26,490,188 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,752,139 |
| Other Revenue | $3,986,661 |
| | |
| Player Expenses | $148,987,120 |
| Staff Expenses | $5,295,555 |
| Other Expenses | $19,457,530 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $154,808,163 |
| Total Expenses | $173,740,205 |
| BALANCE | -$23,932,042 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,552,011 |
| Attendance per Game | 19,161 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $26,837,895 |
| Season Ticket Revenue | $27,479,547 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,956,831 |
| Other Revenue | $3,986,661 |
| | |
| Player Expenses | $146,329,249 |
| Staff Expenses | $5,174,999 |
| Other Expenses | $30,892,957 |
| | |
| Misc Expenses | $24,126,476 |
| | |
| Total Revenue | $157,176,816 |
| Total Expenses | $182,397,205 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,700,000 |
| Player Payroll | $151,581,250 |
| Current Budget | $188,000,000 |
| Projected Balance | $22,824,223 |
| | |
| Average Player Salary | $3,387,317 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $24,200,000 |
| 2) Jason Edkin | $18,400,000 |
| 3) Nick Rennie | $16,000,000 |
| 4) Danny Kelley | $12,100,000 |
| 5) Scot Shearing | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,530,381 |
| Attendance per Game | 33,738 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $52,107,335 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,361,931 |
| Other Revenue | -$1,703,310 |
| | |
| Player Expenses | $146,258,355 |
| Staff Expenses | $4,935,926 |
| Other Expenses | $20,577,500 |
| | |
| Misc Expenses | -$890,000 |
| | |
| Total Revenue | $193,138,436 |
| Total Expenses | $171,771,781 |
| BALANCE | $15,476,655 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,337,220 |
| Attendance per Game | 28,855 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $43,660,610 |
| Season Ticket Revenue | $38,142,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,330,080 |
| Other Revenue | -$1,703,310 |
| | |
| Player Expenses | $178,625,932 |
| Staff Expenses | $3,979,999 |
| Other Expenses | $25,824,630 |
| | |
| Misc Expenses | $10,432,783 |
| | |
| Total Revenue | $187,997,778 |
| Total Expenses | $208,430,561 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,930,000 |
| Player Payroll | $148,009,850 |
| Current Budget | $196,000,000 |
| Projected Balance | $14,148,885 |
| | |
| Average Player Salary | $4,074,062 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $35,200,000 |
| 2) John Hoover | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Jason Engels | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,591,931 |
| Attendance per Game | 33,230 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $55,194,825 |
| Season Ticket Revenue | $36,888,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,720,002 |
| Other Revenue | -$1,821,694 |
| | |
| Player Expenses | $141,901,038 |
| Staff Expenses | $6,673,332 |
| Other Expenses | $32,855,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,982,098 |
| Total Expenses | $181,429,370 |
| BALANCE | $18,552,728 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,385,893 |
| Attendance per Game | 29,455 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $46,203,325 |
| Season Ticket Revenue | $37,299,688 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,433,316 |
| Other Revenue | -$1,821,694 |
| | |
| Player Expenses | $155,674,653 |
| Staff Expenses | $5,349,999 |
| Other Expenses | $22,990,000 |
| | |
| Misc Expenses | $516,597 |
| | |
| Total Revenue | $188,922,574 |
| Total Expenses | $184,014,652 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,945,000 |
| Player Payroll | $109,769,225 |
| Current Budget | $196,000,000 |
| Projected Balance | $31,550,853 |
| | |
| Average Player Salary | $3,501,394 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $30,000,000 |
| 2) Adam Dodson | $12,500,000 |
| 3) Kyle Alcala | $11,250,000 |
| 4) Larry Collier | $10,000,000 |
| 5) Steve Buffington | $8,820,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,107,297 |
| Attendance per Game | 27,017 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,554,775 |
| Season Ticket Revenue | $36,554,303 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,191,955 |
| Other Revenue | $544,285 |
| | |
| Player Expenses | $105,554,722 |
| Staff Expenses | $4,761,851 |
| Other Expenses | $47,190,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $179,845,318 |
| Total Expenses | $157,506,573 |
| BALANCE | $27,338,745 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,101,763 |
| Attendance per Game | 25,948 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $34,776,070 |
| Season Ticket Revenue | $38,776,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,942,207 |
| Other Revenue | $544,285 |
| | |
| Player Expenses | $115,867,630 |
| Staff Expenses | $5,069,999 |
| Other Expenses | $60,850,000 |
| | |
| Misc Expenses | $322,320 |
| | |
| Total Revenue | $181,465,309 |
| Total Expenses | $181,787,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,690,000 |
| Player Payroll | $162,170,925 |
| Current Budget | $188,000,000 |
| Projected Balance | -$2,997,451 |
| | |
| Average Player Salary | $4,375,437 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $28,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Kiyotake Yoshihara | $16,320,000 |
| 5) Pete Batley | $12,980,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,528,476 |
| Attendance per Game | 19,596 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $24,362,100 |
| Season Ticket Revenue | $30,255,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,657,457 |
| Other Revenue | $4,346,510 |
| | |
| Player Expenses | $155,987,618 |
| Staff Expenses | $3,563,086 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $159,621,187 |
| Total Expenses | $169,550,704 |
| BALANCE | -$4,929,517 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,609,353 |
| Attendance per Game | 19,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,347,045 |
| Season Ticket Revenue | $33,980,310 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,548,150 |
| Other Revenue | $4,346,510 |
| | |
| Player Expenses | $132,896,711 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $20,501,173 |
| | |
| Misc Expenses | -$7,204,588 |
| | |
| Total Revenue | $164,657,471 |
| Total Expenses | $157,452,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,460,000 |
| Player Payroll | $143,218,375 |
| Current Budget | $182,000,000 |
| Projected Balance | $4,944,828 |
| | |
| Average Player Salary | $3,559,663 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Zachery Lambert | $27,400,000 |
| 2) Nick Olveda | $16,000,000 |
| 3) Brian Collins | $13,600,000 |
| 4) Edwin Luna | $11,800,000 |
| 5) Gabe Herrera | $9,832,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,016,528 |
| Attendance per Game | 24,895 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $47,342,820 |
| Season Ticket Revenue | $23,235,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,182,124 |
| Other Revenue | -$193,921 |
| | |
| Player Expenses | $138,412,181 |
| Staff Expenses | $5,257,777 |
| Other Expenses | $30,780,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $168,566,683 |
| Total Expenses | $174,450,791 |
| BALANCE | -$884,108 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,007,555 |
| Attendance per Game | 24,785 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,091,890 |
| Season Ticket Revenue | $22,172,535 |
| Playoff Revenue | $15,937,040 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,177,651 |
| Other Revenue | -$193,921 |
| | |
| Player Expenses | $139,456,130 |
| Staff Expenses | $5,389,999 |
| Other Expenses | $39,822,500 |
| | |
| Misc Expenses | $957,656 |
| | |
| Total Revenue | $183,710,973 |
| Total Expenses | $184,668,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,325,000 |
| Player Payroll | $149,144,525 |
| Current Budget | $188,000,000 |
| Projected Balance | -$14,737,157 |
| | |
| Average Player Salary | $2,960,015 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $26,200,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Nate Harmon | $16,000,000 |
| 4) Pat Hamilton | $13,600,000 |
| 5) Daniel Pratley | $8,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,096,603 |
| Attendance per Game | 25,884 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,876,320 |
| Season Ticket Revenue | $34,504,849 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,004,356 |
| Other Revenue | $516,453 |
| | |
| Player Expenses | $142,839,920 |
| Staff Expenses | $4,350,833 |
| Other Expenses | $53,278,093 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $177,901,978 |
| Total Expenses | $200,468,846 |
| BALANCE | -$17,566,868 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,720,700 |
| Attendance per Game | 21,243 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,686,450 |
| Season Ticket Revenue | $33,541,068 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,210,184 |
| Other Revenue | $516,453 |
| | |
| Player Expenses | $105,068,100 |
| Staff Expenses | $3,819,999 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | -$38,721,212 |
| | |
| Total Revenue | $167,790,015 |
| Total Expenses | $129,068,803 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,246,111 |
| Player Payroll | $157,427,200 |
| Current Budget | $202,000,000 |
| Projected Balance | $6,973,199 |
| | |
| Average Player Salary | $3,577,891 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Andy Buhrke | $14,300,000 |
| 5) Sergio Garced | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,887,961 |
| Attendance per Game | 38,506 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $54,912,760 |
| Season Ticket Revenue | $49,859,145 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,100,872 |
| Other Revenue | -$1,488,858 |
| | |
| Player Expenses | $147,781,534 |
| Staff Expenses | $4,783,846 |
| Other Expenses | $46,385,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $212,383,919 |
| Total Expenses | $198,950,380 |
| BALANCE | $13,563,469 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,016,484 |
| Attendance per Game | 37,241 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $60,395,545 |
| Season Ticket Revenue | $45,181,395 |
| Playoff Revenue | $7,227,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,680,607 |
| Other Revenue | -$1,488,858 |
| | |
| Player Expenses | $160,605,181 |
| Staff Expenses | $4,661,111 |
| Other Expenses | $40,493,969 |
| | |
| Misc Expenses | -$13,351,603 |
| | |
| Total Revenue | $219,586,109 |
| Total Expenses | $205,760,261 |
| BALANCE | $129,930 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,620,000 |
| Player Payroll | $151,603,997 |
| Current Budget | $200,000,000 |
| Projected Balance | -$5,082,456 |
| | |
| Average Player Salary | $3,160,533 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $23,000,000 |
| 3) Brian Cifelli | $22,000,000 |
| 4) Mike Ricketts | $18,000,000 |
| 5) Brian Nadeau | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,940,075 |
| Attendance per Game | 39,201 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $66,336,375 |
| Season Ticket Revenue | $39,491,519 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $24,968,126 |
| Other Revenue | -$4,643,163 |
| | |
| Player Expenses | $147,088,435 |
| Staff Expenses | $6,374,815 |
| Other Expenses | $52,392,100 |
| | |
| Misc Expenses | -$3,567,000 |
| | |
| Total Revenue | $208,652,857 |
| Total Expenses | $205,855,350 |
| BALANCE | $4,230,507 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,777 |
| Attendance per Game | 39,145 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $74,669,350 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $18,953,795 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $25,643,734 |
| Other Revenue | -$4,643,163 |
| | |
| Player Expenses | $153,344,777 |
| Staff Expenses | $7,739,999 |
| Other Expenses | $52,177,500 |
| | |
| Misc Expenses | -$18,187,653 |
| | |
| Total Revenue | $231,449,929 |
| Total Expenses | $213,262,276 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $115,522,459 |
| Current Budget | $194,000,000 |
| Projected Balance | $33,261,046 |
| | |
| Average Player Salary | $3,983,533 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) Josh Deere | $31,040,959 |
| 2) Hugo Cabrera | $18,465,000 |
| 3) Danny Dudley | $11,760,000 |
| 4) Rourke Ireland | $8,000,000 |
| 5) Luis Espinoza | $7,497,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,336,623 |
| Attendance per Game | 29,957 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,277,065 |
| Season Ticket Revenue | $38,947,230 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,374,461 |
| Other Revenue | $313,054 |
| | |
| Player Expenses | $110,378,463 |
| Staff Expenses | $5,315,555 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $189,911,810 |
| Total Expenses | $154,894,018 |
| BALANCE | $40,017,792 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,153,494 |
| Attendance per Game | 26,586 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,381,210 |
| Season Ticket Revenue | $36,991,080 |
| Playoff Revenue | $4,366,390 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,016,381 |
| Other Revenue | $313,054 |
| | |
| Player Expenses | $65,978,714 |
| Staff Expenses | $5,689,999 |
| Other Expenses | $42,740,000 |
| | |
| Misc Expenses | -$71,243,790 |
| | |
| Total Revenue | $185,652,503 |
| Total Expenses | $114,408,713 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,150,000 |
| Player Payroll | $156,198,200 |
| Current Budget | $190,000,000 |
| Projected Balance | $4,750,109 |
| | |
| Average Player Salary | $3,944,064 |
| League Average Salary | $3,723,057 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $26,800,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Ramon Jacquez | $17,000,000 |
| 5) Justin Kowalick | $13,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,009,047 |
| Attendance per Game | 25,757 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $35,984,165 |
| Season Ticket Revenue | $35,652,889 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,017,970 |
| Other Revenue | $2,309,265 |
| | |
| Player Expenses | $153,769,282 |
| Staff Expenses | $3,553,332 |
| Other Expenses | $25,544,815 |
| | |
| Misc Expenses | $4,457,000 |
| | |
| Total Revenue | $177,964,289 |
| Total Expenses | $182,867,429 |
| BALANCE | $4,553,860 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,023,061 |
| Attendance per Game | 24,976 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,687,910 |
| Season Ticket Revenue | $34,115,094 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,076,406 |
| Other Revenue | $2,309,265 |
| | |
| Player Expenses | $153,961,203 |
| Staff Expenses | $4,239,999 |
| Other Expenses | $10,228,765 |
| | |
| Misc Expenses | -$7,863,848 |
| | |
| Total Revenue | $176,293,815 |
| Total Expenses | $168,429,967 |
| BALANCE | $5,000,000 |
|
|
 |