 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
01/13/2051
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kyiv Cossacks |
$183,964,400 |
| 2 |
St. Louis Archies |
$178,699,775 |
| 3 |
Brooklyn Knights |
$168,420,875 |
| 4 |
Yellowstone Super Volcano |
$164,820,550 |
| 5 |
Hanoi Dragon Warriors |
$159,757,550 |
| 6 |
Dublin Porters |
$155,218,050 |
| 7 |
Portland Beavers |
$133,918,257 |
| 8 |
Osaka Takoyaki |
$122,792,725 |
| 9 |
Sudbury Blueberry Bulldogs |
$121,724,100 |
| 10 |
Arizona Desert Storm |
$119,554,475 |
| 11 |
East Haddam Hyenas |
$117,007,900 |
| 12 |
Detroit Pizzas |
$116,469,625 |
| 13 |
Havana Sugar Kings |
$114,503,166 |
| 14 |
Waikiki Wayfinders |
$114,443,875 |
| 15 |
Los Angeles Kings |
$107,898,450 |
| 16 |
Buffalo Buffalo |
$102,779,550 |
|
| Rank |
Team |
Attendance |
| 1 |
St. Louis Archies |
3,210,819 |
| 2 |
Brooklyn Knights |
3,146,807 |
| 3 |
Detroit Pizzas |
3,101,644 |
| 4 |
Yellowstone Super Volcano |
2,999,336 |
| 5 |
Buffalo Buffalo |
2,973,336 |
| 6 |
Portland Beavers |
2,957,788 |
| 7 |
Kyiv Cossacks |
2,909,351 |
| 8 |
Dublin Porters |
2,628,521 |
| 9 |
Arizona Desert Storm |
2,580,611 |
| 10 |
Sudbury Blueberry Bulldogs |
2,526,075 |
| 11 |
Havana Sugar Kings |
2,525,070 |
| 12 |
Hanoi Dragon Warriors |
2,479,078 |
| 13 |
Osaka Takoyaki |
1,831,346 |
| 14 |
Waikiki Wayfinders |
1,672,379 |
| 15 |
Los Angeles Kings |
1,388,434 |
| 16 |
East Haddam Hyenas |
1,367,437 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$66,213,525 |
| 2 |
Yellowstone Super Volcano |
$61,833,730 |
| 3 |
Kyiv Cossacks |
$58,735,285 |
| 4 |
Portland Beavers |
$55,806,695 |
| 5 |
Havana Sugar Kings |
$51,278,640 |
| 6 |
Sudbury Blueberry Bulldogs |
$50,460,480 |
| 7 |
Detroit Pizzas |
$50,221,745 |
| 8 |
Arizona Desert Storm |
$48,876,520 |
| 9 |
Brooklyn Knights |
$48,783,175 |
| 10 |
Hanoi Dragon Warriors |
$47,928,230 |
| 11 |
Dublin Porters |
$45,410,680 |
| 12 |
Buffalo Buffalo |
$43,298,535 |
| 13 |
Osaka Takoyaki |
$28,939,610 |
| 14 |
Waikiki Wayfinders |
$28,286,650 |
| 15 |
Los Angeles Kings |
$28,018,760 |
| 16 |
East Haddam Hyenas |
$22,793,225 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,355,070 |
| 2 |
Buffalo Buffalo |
$60,768,225 |
| 3 |
Detroit Pizzas |
$58,335,795 |
| 4 |
Portland Beavers |
$47,715,885 |
| 5 |
Dublin Porters |
$46,587,555 |
| 6 |
St. Louis Archies |
$46,165,140 |
| 7 |
Yellowstone Super Volcano |
$43,143,030 |
| 8 |
Kyiv Cossacks |
$43,092,000 |
| 9 |
Arizona Desert Storm |
$41,444,865 |
| 10 |
Hanoi Dragon Warriors |
$38,839,500 |
| 11 |
Sudbury Blueberry Bulldogs |
$37,952,145 |
| 12 |
Havana Sugar Kings |
$37,098,810 |
| 13 |
Osaka Takoyaki |
$34,728,750 |
| 14 |
Waikiki Wayfinders |
$30,246,615 |
| 15 |
East Haddam Hyenas |
$25,067,070 |
| 16 |
Los Angeles Kings |
$20,576,430 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$37,950,039 |
| 2 |
Buffalo Buffalo |
$37,727,013 |
| 3 |
Detroit Pizzas |
$37,231,245 |
| 4 |
St. Louis Archies |
$30,187,485 |
| 5 |
Portland Beavers |
$29,981,637 |
| 6 |
Yellowstone Super Volcano |
$29,766,115 |
| 7 |
Dublin Porters |
$29,459,498 |
| 8 |
Kyiv Cossacks |
$28,905,188 |
| 9 |
Arizona Desert Storm |
$27,597,821 |
| 10 |
Hanoi Dragon Warriors |
$26,043,898 |
| 11 |
Sudbury Blueberry Bulldogs |
$25,939,173 |
| 12 |
Havana Sugar Kings |
$25,688,852 |
| 13 |
Osaka Takoyaki |
$23,558,803 |
| 14 |
Waikiki Wayfinders |
$21,890,922 |
| 15 |
East Haddam Hyenas |
$18,575,558 |
| 16 |
Los Angeles Kings |
$16,519,170 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$252,488,436 |
| 2 |
St. Louis Archies |
$244,988,136 |
| 3 |
Detroit Pizzas |
$230,245,398 |
| 4 |
Yellowstone Super Volcano |
$226,429,340 |
| 5 |
Buffalo Buffalo |
$222,880,495 |
| 6 |
Kyiv Cossacks |
$222,105,681 |
| 7 |
Portland Beavers |
$217,110,085 |
| 8 |
Dublin Porters |
$201,612,167 |
| 9 |
Sudbury Blueberry Bulldogs |
$199,263,397 |
| 10 |
Arizona Desert Storm |
$197,466,859 |
| 11 |
Havana Sugar Kings |
$193,465,261 |
| 12 |
Hanoi Dragon Warriors |
$192,264,116 |
| 13 |
Osaka Takoyaki |
$177,754,841 |
| 14 |
Waikiki Wayfinders |
$163,283,106 |
| 15 |
East Haddam Hyenas |
$150,977,145 |
| 16 |
Los Angeles Kings |
$148,542,624 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Kyiv Cossacks |
$221,591,663 |
| 2 |
St. Louis Archies |
$212,384,195 |
| 3 |
Detroit Pizzas |
$211,085,406 |
| 4 |
Yellowstone Super Volcano |
$207,422,114 |
| 5 |
Havana Sugar Kings |
$195,828,664 |
| 6 |
Dublin Porters |
$192,427,805 |
| 7 |
Brooklyn Knights |
$191,994,132 |
| 8 |
Buffalo Buffalo |
$189,486,245 |
| 9 |
Hanoi Dragon Warriors |
$187,872,071 |
| 10 |
Los Angeles Kings |
$187,004,763 |
| 11 |
Waikiki Wayfinders |
$182,481,191 |
| 12 |
Osaka Takoyaki |
$180,263,646 |
| 13 |
East Haddam Hyenas |
$180,115,729 |
| 14 |
Portland Beavers |
$165,084,747 |
| 15 |
Sudbury Blueberry Bulldogs |
$160,792,801 |
| 16 |
Arizona Desert Storm |
$125,218,112 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$218,000,000 |
| 2 |
Detroit Pizzas |
$216,000,000 |
| 3 |
Portland Beavers |
$210,000,000 |
| 4 |
Arizona Desert Storm |
$206,000,000 |
| 5 |
Brooklyn Knights |
$204,000,000 |
| 6 |
Kyiv Cossacks |
$202,000,000 |
| 7 |
Yellowstone Super Volcano |
$200,000,000 |
| 8 |
Havana Sugar Kings |
$200,000,000 |
| 9 |
Hanoi Dragon Warriors |
$200,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$200,000,000 |
| 11 |
St. Louis Archies |
$198,000,000 |
| 12 |
Dublin Porters |
$198,000,000 |
| 13 |
Waikiki Wayfinders |
$188,000,000 |
| 14 |
Osaka Takoyaki |
$186,000,000 |
| 15 |
East Haddam Hyenas |
$182,000,000 |
| 16 |
Los Angeles Kings |
$180,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Waikiki |
$45,600,000 |
|
| 2 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 3 |
Hugo Cabrera |
Sudbury |
$32,800,000 |
|
| 4 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 5 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 6 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 7 |
Jose Caravaggio |
Detroit |
$30,000,000 |
|
| 8 |
Jason Engels |
Havana |
$28,509,841 |
|
| 9 |
Spencer Hay |
St. Louis |
$28,000,000 |
|
| 10 |
Luis Lezama |
Brooklyn |
$27,800,000 |
|
| 11 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 12 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 13 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 14 |
Esteban Gonzalez |
Brooklyn |
$26,961,700 |
|
| 15 |
Jerrod Conners |
East Haddam |
$25,200,000 |
|
| 16 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 17 |
Jack Frick |
Yellowstone |
$25,000,000 |
|
| 18 |
Danny Kelley |
Hanoi |
$24,200,000 |
|
| 19 |
Tyler Farrell |
Waikiki |
$24,000,000 |
|
| 20 |
Travis Kinnard |
Yellowstone |
$24,000,000 |
|
| 21 |
Mike Webster |
Portland |
$23,400,000 |
|
| 22 |
Chris Nicotra |
Kyiv |
$22,600,000 |
|
| 23 |
Justin Kowalick |
Yellowstone |
$22,100,000 |
|
| 24 |
Chris Adams |
Detroit |
$22,071,000 |
|
| 25 |
Sam Clark |
Osaka |
$21,750,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,750,000 |
| Player Payroll | $119,554,475 |
| Current Budget | $206,000,000 |
| Projected Balance | $56,447,906 |
| | |
| Average Player Salary | $3,959,355 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $21,125,000 |
| 2) Ronaldo Sardinha | $20,570,000 |
| 3) Kevin Spencer | $14,325,000 |
| 4) Luke Binkley | $8,720,000 |
| 5) Bill Horning | $7,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,081,815 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,081,815 |
| Total Expenses | $15,000,000 |
| BALANCE | $92,081,815 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,580,611 |
| Attendance per Game | 31,859 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,876,520 |
| Season Ticket Revenue | $41,444,865 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,597,821 |
| Other Revenue | $0 |
| | |
| Player Expenses | $92,950,557 |
| Staff Expenses | $2,112,000 |
| Other Expenses | $30,155,555 |
| | |
| Misc Expenses | -$72,248,747 |
| | |
| Total Revenue | $197,466,859 |
| Total Expenses | $125,218,112 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,600,000 |
| Player Payroll | $168,420,875 |
| Current Budget | $204,000,000 |
| Projected Balance | $10,618,289 |
| | |
| Average Player Salary | $4,817,408 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $27,800,000 |
| 2) Esteban Gonzalez | $26,961,700 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Josh Deere | $17,000,000 |
| 5) Will Limeburner | $14,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,788,100 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,610,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,788,100 |
| Total Expenses | $14,610,000 |
| BALANCE | $101,178,100 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,146,807 |
| Attendance per Game | 38,849 |
| Starting Balance | -$1,606,299 |
| | |
| Gate Revenue | $48,783,175 |
| Season Ticket Revenue | $61,355,070 |
| Playoff Revenue | $24,686,690 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,998,885 |
| Staff Expenses | $6,386,111 |
| Other Expenses | $21,609,136 |
| | |
| Misc Expenses | -$53,888,005 |
| | |
| Total Revenue | $252,488,436 |
| Total Expenses | $191,994,132 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,055,000 |
| Player Payroll | $102,779,550 |
| Current Budget | $218,000,000 |
| Projected Balance | -$5,154,056 |
| | |
| Average Player Salary | $3,103,235 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Brian Nadeau | $27,200,000 |
| 2) Nick Koonts | $13,200,000 |
| 3) Jordan Acosta | $11,600,000 |
| 4) Tim Ocampo | $10,000,000 |
| 5) Glenn DePue | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,603,825 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,800,000 |
| Staff Expenses | $0 |
| Other Expenses | $46,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,603,825 |
| Total Expenses | $48,800,000 |
| BALANCE | $66,803,825 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,973,336 |
| Attendance per Game | 36,708 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $43,298,535 |
| Season Ticket Revenue | $60,768,225 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,727,013 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,756,246 |
| Staff Expenses | $3,949,999 |
| Other Expenses | $54,780,000 |
| | |
| Misc Expenses | -$23,394,250 |
| | |
| Total Revenue | $222,880,495 |
| Total Expenses | $189,486,245 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,030,000 |
| Player Payroll | $116,469,625 |
| Current Budget | $216,000,000 |
| Projected Balance | $15,999,850 |
| | |
| Average Player Salary | $3,830,484 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $30,000,000 |
| 2) Chris Adams | $22,071,000 |
| 3) Nate Spinks | $20,000,000 |
| 4) Phil Beard | $12,000,000 |
| 5) George Liston | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,435,805 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $630,000 |
| Other Expenses | $58,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,435,805 |
| Total Expenses | $58,630,000 |
| BALANCE | $55,805,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,101,644 |
| Attendance per Game | 38,292 |
| Starting Balance | $384,597 |
| | |
| Gate Revenue | $50,221,745 |
| Season Ticket Revenue | $58,335,795 |
| Playoff Revenue | $4,308,535 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,231,245 |
| Other Revenue | $0 |
| | |
| Player Expenses | $131,974,728 |
| Staff Expenses | $6,989,999 |
| Other Expenses | $72,120,679 |
| | |
| Misc Expenses | -$14,544,589 |
| | |
| Total Revenue | $230,245,398 |
| Total Expenses | $211,085,406 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,995,000 |
| Player Payroll | $155,218,050 |
| Current Budget | $198,000,000 |
| Projected Balance | -$2,533,470 |
| | |
| Average Player Salary | $5,264,950 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Karl Gordam | $35,000,000 |
| 2) Juan Gonzalez | $32,800,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Gabriel Macias | $17,000,000 |
| 5) Won-shik Im | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,365,315 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$5,741 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,365,315 |
| Total Expenses | $9,994,259 |
| BALANCE | $97,371,056 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,628,521 |
| Attendance per Game | 32,451 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,410,680 |
| Season Ticket Revenue | $46,587,555 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,459,498 |
| Other Revenue | $0 |
| | |
| Player Expenses | $174,057,806 |
| Staff Expenses | $4,869,999 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | -$9,184,362 |
| | |
| Total Revenue | $201,612,167 |
| Total Expenses | $192,427,805 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,095,000 |
| Player Payroll | $117,007,900 |
| Current Budget | $182,000,000 |
| Projected Balance | $16,492,378 |
| | |
| Average Player Salary | $3,401,911 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $27,200,000 |
| 2) Jerrod Conners | $25,200,000 |
| 3) Vladsislas Wanzha | $9,624,000 |
| 4) Justin Madsen | $8,000,000 |
| 5) Ben Dean | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,128,130 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,128,130 |
| Total Expenses | $21,800,000 |
| BALANCE | $65,328,130 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,367,437 |
| Attendance per Game | 16,882 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $22,793,225 |
| Season Ticket Revenue | $25,067,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,575,558 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,119,496 |
| Staff Expenses | $4,599,999 |
| Other Expenses | $36,396,234 |
| | |
| Misc Expenses | $29,138,584 |
| | |
| Total Revenue | $150,977,145 |
| Total Expenses | $180,115,729 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,040,000 |
| Player Payroll | $159,757,550 |
| Current Budget | $200,000,000 |
| Projected Balance | -$5,991,698 |
| | |
| Average Player Salary | $5,241,548 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Danny Kelley | $24,200,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Casey Dawson | $13,442,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,141,165 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $98,141,165 |
| Total Expenses | $18,000,000 |
| BALANCE | $85,141,165 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,479,078 |
| Attendance per Game | 30,606 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $47,928,230 |
| Season Ticket Revenue | $38,839,500 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,043,898 |
| Other Revenue | $0 |
| | |
| Player Expenses | $159,607,072 |
| Staff Expenses | $4,864,999 |
| Other Expenses | $23,400,000 |
| | |
| Misc Expenses | -$4,392,045 |
| | |
| Total Revenue | $192,264,116 |
| Total Expenses | $187,872,071 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,235,000 |
| Player Payroll | $114,503,166 |
| Current Budget | $200,000,000 |
| Projected Balance | $1,731,177 |
| | |
| Average Player Salary | $3,767,050 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Jason Engels | $28,509,841 |
| 2) Andy Neufeld | $18,500,000 |
| 3) Alex Medina | $15,000,000 |
| 4) Jorge Figueroa | $14,000,000 |
| 5) Mike Hieronymus | $4,896,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,876,185 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,876,185 |
| Total Expenses | $20,000,000 |
| BALANCE | $84,876,185 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,525,070 |
| Attendance per Game | 31,174 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $51,278,640 |
| Season Ticket Revenue | $37,098,810 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,688,852 |
| Other Revenue | $0 |
| | |
| Player Expenses | $154,278,665 |
| Staff Expenses | $7,309,999 |
| Other Expenses | $34,240,000 |
| | |
| Misc Expenses | $2,363,403 |
| | |
| Total Revenue | $193,465,261 |
| Total Expenses | $195,828,664 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,190,000 |
| Player Payroll | $183,964,400 |
| Current Budget | $202,000,000 |
| Projected Balance | -$23,179,566 |
| | |
| Average Player Salary | $5,360,143 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Cheong-won Hwang | $19,000,000 |
| 4) Noah Abitia | $16,800,000 |
| 5) Jeremy Gillespie | $15,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,995,440 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,790,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,995,440 |
| Total Expenses | $21,790,000 |
| BALANCE | $77,384,833 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,909,351 |
| Attendance per Game | 35,918 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $58,735,285 |
| Season Ticket Revenue | $43,092,000 |
| Playoff Revenue | $14,472,360 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,905,188 |
| Other Revenue | $0 |
| | |
| Player Expenses | $156,106,185 |
| Staff Expenses | $5,164,999 |
| Other Expenses | $60,320,479 |
| | |
| Misc Expenses | -$10,334,625 |
| | |
| Total Revenue | $222,105,681 |
| Total Expenses | $221,591,663 |
| BALANCE | -$4,820,607 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,340,000 |
| Player Payroll | $107,898,450 |
| Current Budget | $180,000,000 |
| Projected Balance | -$6,503,623 |
| | |
| Average Player Salary | $3,123,589 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Nick Olveda | $16,000,000 |
| 2) Zack Labb | $12,200,000 |
| 3) Robert Martinez | $10,000,000 |
| 4) Toby Guinn | $8,500,000 |
| 5) Dominique Petrocelli | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,259,865 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $570,000 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $90,259,865 |
| Total Expenses | $20,570,000 |
| BALANCE | $64,689,865 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,388,434 |
| Attendance per Game | 17,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,018,760 |
| Season Ticket Revenue | $20,576,430 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,519,170 |
| Other Revenue | $0 |
| | |
| Player Expenses | $145,984,764 |
| Staff Expenses | $6,074,999 |
| Other Expenses | $34,945,000 |
| | |
| Misc Expenses | $28,462,139 |
| | |
| Total Revenue | $148,542,624 |
| Total Expenses | $187,004,763 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,890,000 |
| Player Payroll | $122,792,725 |
| Current Budget | $186,000,000 |
| Projected Balance | $37,718,061 |
| | |
| Average Player Salary | $3,732,012 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $21,750,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Danny Pantoja | $13,000,000 |
| 5) Hyeok Kim | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,289,920 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$10,588 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,289,920 |
| Total Expenses | $9,989,412 |
| BALANCE | $89,423,866 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,831,346 |
| Attendance per Game | 22,609 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $28,939,610 |
| Season Ticket Revenue | $34,728,750 |
| Playoff Revenue | $7,208,565 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,558,803 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,777,943 |
| Staff Expenses | $3,554,999 |
| Other Expenses | $20,930,704 |
| | |
| Misc Expenses | $11,632,163 |
| | |
| Total Revenue | $177,754,841 |
| Total Expenses | $180,263,646 |
| BALANCE | $4,123,358 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,195,000 |
| Player Payroll | $133,918,257 |
| Current Budget | $210,000,000 |
| Projected Balance | $44,091,447 |
| | |
| Average Player Salary | $3,884,284 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Jason Scothorn | $17,000,000 |
| 5) Luke Spradley | $11,970,001 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,228,665 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $900,000 |
| Staff Expenses | $1,455,000 |
| Other Expenses | $21,020,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,228,665 |
| Total Expenses | $23,375,000 |
| BALANCE | $86,853,665 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,957,788 |
| Attendance per Game | 36,516 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $55,806,695 |
| Season Ticket Revenue | $47,715,885 |
| Playoff Revenue | $5,747,000 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,981,637 |
| Other Revenue | $0 |
| | |
| Player Expenses | $138,009,438 |
| Staff Expenses | $4,190,000 |
| Other Expenses | $22,885,309 |
| | |
| Misc Expenses | -$52,025,338 |
| | |
| Total Revenue | $217,110,085 |
| Total Expenses | $165,084,747 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,430,000 |
| Player Payroll | $178,699,775 |
| Current Budget | $198,000,000 |
| Projected Balance | -$5,037,189 |
| | |
| Average Player Salary | $5,296,029 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $28,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Jim Stanton | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,221,485 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $750,000 |
| Staff Expenses | $30,000 |
| Other Expenses | $11,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,721,485 |
| Total Expenses | $11,980,000 |
| BALANCE | $98,741,485 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,210,819 |
| Attendance per Game | 39,640 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $66,213,525 |
| Season Ticket Revenue | $46,165,140 |
| Playoff Revenue | $24,662,225 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,769,937 |
| Staff Expenses | $6,859,999 |
| Other Expenses | $37,754,259 |
| | |
| Misc Expenses | -$32,603,941 |
| | |
| Total Revenue | $244,988,136 |
| Total Expenses | $212,384,195 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,880,000 |
| Player Payroll | $121,724,100 |
| Current Budget | $200,000,000 |
| Projected Balance | $20,303,607 |
| | |
| Average Player Salary | $5,026,421 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $32,800,000 |
| 2) Josh Freeland | $17,052,000 |
| 3) Michel Carvalho | $14,460,000 |
| 4) Albert Bencomo | $7,117,500 |
| 5) Joe Seelye | $5,995,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,513,305 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,513,305 |
| Total Expenses | $39,200,000 |
| BALANCE | $65,313,305 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,526,075 |
| Attendance per Game | 31,186 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,460,480 |
| Season Ticket Revenue | $37,952,145 |
| Playoff Revenue | $5,761,175 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,939,173 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,967,801 |
| Staff Expenses | $5,625,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$38,470,596 |
| | |
| Total Revenue | $199,263,397 |
| Total Expenses | $160,792,801 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $5,500,000 |
| Player Payroll | $114,443,875 |
| Current Budget | $188,000,000 |
| Projected Balance | $4,655,586 |
| | |
| Average Player Salary | $3,789,688 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $24,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Setsujiro Takahashi | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,936,105 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,936,105 |
| Total Expenses | $48,000,000 |
| BALANCE | $49,936,105 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,672,379 |
| Attendance per Game | 20,647 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,286,650 |
| Season Ticket Revenue | $30,246,615 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,890,922 |
| Other Revenue | $0 |
| | |
| Player Expenses | $142,344,926 |
| Staff Expenses | $7,805,000 |
| Other Expenses | $32,331,265 |
| | |
| Misc Expenses | $19,198,085 |
| | |
| Total Revenue | $163,283,106 |
| Total Expenses | $182,481,191 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,275,000 |
| Player Payroll | $164,820,550 |
| Current Budget | $200,000,000 |
| Projected Balance | -$642,350 |
| | |
| Average Player Salary | $4,528,405 |
| League Average Salary | $4,235,611 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Travis Kinnard | $24,000,000 |
| 3) Justin Kowalick | $22,100,000 |
| 4) Josh Gingerich | $19,000,000 |
| 5) Noel Graeve | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,173,290 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,010,000 |
| Staff Expenses | $780,000 |
| Other Expenses | $18,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,173,290 |
| Total Expenses | $19,790,000 |
| BALANCE | $88,383,290 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,999,336 |
| Attendance per Game | 37,029 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $61,833,730 |
| Season Ticket Revenue | $43,143,030 |
| Playoff Revenue | $14,505,750 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,766,115 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,219,737 |
| Staff Expenses | $3,813,704 |
| Other Expenses | $40,388,673 |
| | |
| Misc Expenses | -$19,007,226 |
| | |
| Total Revenue | $226,429,340 |
| Total Expenses | $207,422,114 |
| BALANCE | $5,000,000 |
|
|
 |