League Financial Report for The Confederation of Baseball Dunces

THE CONFEDERATION OF BASEBALL DUNCES FINANCIAL REPORT 08/31/2048
BNN Index \| CBD \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Hanoi Dragon Warriors	$176,308,950
2	Dublin Porters	$168,171,475
3	Brooklyn Knights	$165,626,150
4	Pittsburgh Yinzers	$160,258,250
5	St. Louis Archies	$158,789,100
6	Havana Sugar Kings	$155,148,450
7	Arizona Desert Storm	$153,387,675
8	East Haddam Hyenas	$147,334,575
9	Buffalo Buffalo	$146,142,075
10	San Antonio Aztecs	$143,944,825
11	Los Angeles Kings	$138,499,500
12	Lansing Red Storm	$131,404,875
13	Detroit Pizzas	$130,776,725
14	Kyiv Cossacks	$115,313,100
15	Memphis Chicks	$105,068,100
16	Sudbury Blueberry Bulldogs	$65,825,425

Rank	Team	Attendance
1	Brooklyn Knights	2,679,365
2	Dublin Porters	2,543,791
3	St. Louis Archies	2,535,579
4	Buffalo Buffalo	2,474,176
5	Arizona Desert Storm	2,434,363
6	Pittsburgh Yinzers	2,380,827
7	Detroit Pizzas	2,320,725
8	Hanoi Dragon Warriors	1,971,361
9	Havana Sugar Kings	1,960,142
10	Los Angeles Kings	1,789,632
11	San Antonio Aztecs	1,698,815
12	Sudbury Blueberry Bulldogs	1,612,512
13	Kyiv Cossacks	1,582,505
14	Lansing Red Storm	1,386,756
15	Memphis Chicks	1,295,706
16	East Haddam Hyenas	1,228,796

Rank	Team	Gate Revenue
1	St. Louis Archies	$59,609,340
2	Dublin Porters	$49,645,610
3	Pittsburgh Yinzers	$47,072,270
4	Arizona Desert Storm	$44,560,565
5	Los Angeles Kings	$42,928,200
6	Brooklyn Knights	$41,572,720
7	Detroit Pizzas	$39,874,695
8	Havana Sugar Kings	$38,670,520
9	Hanoi Dragon Warriors	$37,918,895
10	Buffalo Buffalo	$37,126,040
11	San Antonio Aztecs	$31,657,675
12	Sudbury Blueberry Bulldogs	$28,123,760
13	Kyiv Cossacks	$25,699,905
14	East Haddam Hyenas	$21,632,590
15	Memphis Chicks	$20,506,710
16	Lansing Red Storm	$19,590,270

Rank	Team	Season Tickets
1	Brooklyn Knights	$61,284,195
2	Buffalo Buffalo	$55,653,885
3	Detroit Pizzas	$54,918,871
4	Arizona Desert Storm	$49,874,178
5	Dublin Porters	$49,087,002
6	Pittsburgh Yinzers	$45,181,395
7	Kyiv Cossacks	$38,776,280
8	Hanoi Dragon Warriors	$38,142,090
9	Havana Sugar Kings	$37,299,688
10	Sudbury Blueberry Bulldogs	$36,991,080
11	St. Louis Archies	$36,305,575
12	San Antonio Aztecs	$34,115,094
13	Lansing Red Storm	$33,980,310
14	Memphis Chicks	$33,541,068
15	East Haddam Hyenas	$27,479,547
16	Los Angeles Kings	$22,172,535

Rank	Team	Media Revenue
1	St. Louis Archies	$82,500,000
2	Detroit Pizzas	$80,000,000
3	Hanoi Dragon Warriors	$80,000,000
4	Havana Sugar Kings	$80,000,000
5	San Antonio Aztecs	$80,000,000
6	Buffalo Buffalo	$80,000,000
7	Pittsburgh Yinzers	$80,000,000
8	Los Angeles Kings	$80,000,000
9	Brooklyn Knights	$80,000,000
10	East Haddam Hyenas	$80,000,000
11	Kyiv Cossacks	$80,000,000
12	Arizona Desert Storm	$80,000,000
13	Sudbury Blueberry Bulldogs	$80,000,000
14	Memphis Chicks	$80,000,000
15	Lansing Red Storm	$80,000,000
16	Dublin Porters	$80,000,000

Rank	Team	Merchandising
1	Brooklyn Knights	$32,327,811
2	Buffalo Buffalo	$31,148,983
3	Detroit Pizzas	$26,612,970
4	Arizona Desert Storm	$25,473,863
5	Dublin Porters	$25,088,382
6	Pittsburgh Yinzers	$23,700,666
7	Hanoi Dragon Warriors	$21,656,617
8	St. Louis Archies	$20,612,166
9	Havana Sugar Kings	$20,454,844
10	Lansing Red Storm	$20,230,656
11	Kyiv Cossacks	$19,869,731
12	Sudbury Blueberry Bulldogs	$19,096,662
13	San Antonio Aztecs	$18,813,736
14	Memphis Chicks	$17,216,952
15	Los Angeles Kings	$16,192,542
16	East Haddam Hyenas	$15,640,548

Rank	Team	Total Revenue
1	Brooklyn Knights	$214,065,447
2	Buffalo Buffalo	$203,598,977
3	Detroit Pizzas	$202,170,824
4	Dublin Porters	$200,691,917
5	Arizona Desert Storm	$198,016,121
6	Pittsburgh Yinzers	$194,030,640
7	St. Louis Archies	$193,789,667
8	Hanoi Dragon Warriors	$177,157,707
9	Havana Sugar Kings	$176,054,521
10	Kyiv Cossacks	$166,564,062
11	Sudbury Blueberry Bulldogs	$166,044,081
12	San Antonio Aztecs	$166,001,674
13	Los Angeles Kings	$159,243,124
14	Lansing Red Storm	$157,219,434
15	Memphis Chicks	$155,719,964
16	East Haddam Hyenas	$147,261,527

Rank	Team	Total Expenses
1	Buffalo Buffalo	$183,905,684
2	St. Louis Archies	$179,692,699
3	Brooklyn Knights	$176,919,949
4	Detroit Pizzas	$176,626,688
5	Hanoi Dragon Warriors	$172,483,949
6	Pittsburgh Yinzers	$172,183,077
7	Arizona Desert Storm	$162,224,887
8	Kyiv Cossacks	$158,577,916
9	Los Angeles Kings	$155,818,255
10	Dublin Porters	$155,226,693
11	East Haddam Hyenas	$153,183,232
12	Havana Sugar Kings	$152,422,623
13	San Antonio Aztecs	$140,918,105
14	Lansing Red Storm	$132,367,721
15	Memphis Chicks	$108,904,340
16	Sudbury Blueberry Bulldogs	$100,570,373

Rank	Team	Current Budget
1	Buffalo Buffalo	$216,000,000
2	Brooklyn Knights	$210,000,000
3	St. Louis Archies	$208,000,000
4	Kyiv Cossacks	$206,000,000
5	Dublin Porters	$206,000,000
6	Detroit Pizzas	$206,000,000
7	Hanoi Dragon Warriors	$204,000,000
8	Lansing Red Storm	$200,000,000
9	Pittsburgh Yinzers	$200,000,000
10	Arizona Desert Storm	$196,000,000
11	Memphis Chicks	$194,000,000
12	Havana Sugar Kings	$192,000,000
13	Sudbury Blueberry Bulldogs	$192,000,000
14	San Antonio Aztecs	$190,000,000
15	East Haddam Hyenas	$186,000,000
16	Los Angeles Kings	$182,000,000

Rank	Player	Team	Salary
1	Carlos Jimenez	Lansing	$42,400,000
2	Kwan-wuk Tae	Havana	$40,000,000
3	Won-hyung Kim	Detroit	$39,000,000
4	Mike Bitzer	Kyiv	$35,000,000
5	Juan Gonzalez	Dublin	$32,800,000
6	Shuhei Ouchi	St. Louis	$32,000,000
7	Sergio Nunez	East Haddam	$28,800,000
8	John Griese	San Antonio	$28,000,000
9	Zachery Lambert	Hanoi	$27,400,000
10	Billy Roland	Memphis	$26,200,000
11	Won-shik Im	Arizona	$25,800,000
12	Nick Koonts	Buffalo	$25,200,000
13	Sam Mooney	Brooklyn	$24,600,000
14	Mike Webster	Pittsburgh	$23,400,000
15	Karl Gordam	Dublin	$23,000,000
16	Kevin Feltes	Buffalo	$22,800,000
17	Noah Powell	Hanoi	$22,200,000
18	Travis Kinnard	San Antonio	$22,000,000
19	Kenichi Kanzaki	Brooklyn	$21,800,000
20	Steve Thomas	Hanoi	$21,800,000
21	Danny Gutierrez	Pittsburgh	$20,800,000
22	Josh Deere	Sudbury	$20,000,000
23	John Hoover	Havana	$20,000,000
24	Alejandro Rodriguez	Brooklyn	$20,000,000
25	J.P. Slater	Arizona	$20,000,000

ARIZONA DESERT STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,427,000
Player Payroll	$153,387,675
Current Budget	$196,000,000
Projected Balance	$9,354,445

Average Player Salary	$3,292,524
League Average Salary	$3,622,657

Highest Paid Players:
1) Won-shik Im	$25,800,000
2) John Potter	$22,000,000
3) J.P. Slater	$20,000,000
4) Chris Nicotra	$12,700,000
5) Setsujiro Takahashi	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,434,363
	Attendance per Game	36,884
	Starting Balance	$1,031,896

	Gate Revenue	$44,560,565
	Season Ticket Revenue	$49,874,178
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,473,863
	Other Revenue	-$1,892,485

	Player Expenses	$134,463,795
	Staff Expenses	$4,386,771
	Other Expenses	$23,374,321

	Misc Expenses	$0

	Total Revenue	$198,016,121
	Total Expenses	$162,224,887
	BALANCE	$36,823,130

	LAST SEASON OVERVIEW
	Attendance	3,112,450
	Attendance per Game	38,425
	Starting Balance	$0

	Gate Revenue	$56,839,510
	Season Ticket Revenue	$51,460,920
	Playoff Revenue	$13,013,000
	Media Revenue	$80,000,000
	Merchandising Revenue	$32,173,840
	Other Revenue	-$1,892,485

	Player Expenses	$176,378,688
	Staff Expenses	$5,825,000
	Other Expenses	$27,894,934

	Misc Expenses	-$20,313,130

	Total Revenue	$231,443,648
	Total Expenses	$210,098,622
	BALANCE	$1,031,896

BROOKLYN KNIGHTS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$6,830,000
Player Payroll	$165,626,150
Current Budget	$210,000,000
Projected Balance	-$1,950,399

Average Player Salary	$4,299,930
League Average Salary	$3,622,657

Highest Paid Players:
1) Sam Mooney	$24,600,000
2) Kenichi Kanzaki	$21,800,000
3) Alejandro Rodriguez	$20,000,000
4) Zion Anthony	$15,000,000
5) Will Limeburner	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,679,365
	Attendance per Game	38,831
	Starting Balance	$5,000,000

	Gate Revenue	$41,572,720
	Season Ticket Revenue	$61,284,195
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$32,327,811
	Other Revenue	-$1,119,279

	Player Expenses	$134,455,523
	Staff Expenses	$5,523,024
	Other Expenses	$36,941,402

	Misc Expenses	$0

	Total Revenue	$214,065,447
	Total Expenses	$176,919,949
	BALANCE	$42,145,498

	LAST SEASON OVERVIEW
	Attendance	3,079,370
	Attendance per Game	38,017
	Starting Balance	$0

	Gate Revenue	$46,383,190
	Season Ticket Revenue	$61,394,760
	Playoff Revenue	$21,785,610
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,950,039
	Other Revenue	-$1,119,279

	Player Expenses	$135,454,976
	Staff Expenses	$6,660,000
	Other Expenses	$41,089,321

	Misc Expenses	-$60,142,232

	Total Revenue	$248,346,529
	Total Expenses	$183,204,297
	BALANCE	$5,000,000

BUFFALO BUFFALO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,600,000
Player Payroll	$146,142,075
Current Budget	$216,000,000
Projected Balance	-$2,104,731

Average Player Salary	$3,733,190
League Average Salary	$3,622,657

Highest Paid Players:
1) Nick Koonts	$25,200,000
2) Kevin Feltes	$22,800,000
3) Bobby Rigling	$15,000,000
4) Luis Garcia	$12,600,000
5) Josh Pierce	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,474,176
	Attendance per Game	34,364
	Starting Balance	$232,542

	Gate Revenue	$37,126,040
	Season Ticket Revenue	$55,653,885
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$31,148,983
	Other Revenue	-$329,931

	Player Expenses	$118,972,351
	Staff Expenses	$2,933,333
	Other Expenses	$62,000,000

	Misc Expenses	$0

	Total Revenue	$203,598,977
	Total Expenses	$183,905,684
	BALANCE	$19,925,835

	LAST SEASON OVERVIEW
	Attendance	3,113,276
	Attendance per Game	38,436
	Starting Balance	$2,000,000

	Gate Revenue	$47,510,365
	Season Ticket Revenue	$61,454,295
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,031,715
	Other Revenue	-$329,931

	Player Expenses	$150,095,494
	Staff Expenses	$3,735,000
	Other Expenses	$60,412,499

	Misc Expenses	-$13,688,112

	Total Revenue	$226,163,647
	Total Expenses	$214,242,993
	BALANCE	$232,542

DETROIT PIZZAS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,415,000
Player Payroll	$130,776,725
Current Budget	$206,000,000
Projected Balance	$10,228,616

Average Player Salary	$4,253,034
League Average Salary	$3,622,657

Highest Paid Players:
1) Won-hyung Kim	$39,000,000
2) Roberto Bernal	$16,000,000
3) Brad Riddick	$15,000,000
4) Nate Spinks	$15,000,000
5) Jim Steeb	$12,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,320,725
	Attendance per Game	38,045
	Starting Balance	$5,000,000

	Gate Revenue	$39,874,695
	Season Ticket Revenue	$54,918,871
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$26,612,970
	Other Revenue	$764,288

	Player Expenses	$97,235,239
	Staff Expenses	$5,147,838
	Other Expenses	$74,243,611

	Misc Expenses	$0

	Total Revenue	$202,170,824
	Total Expenses	$176,626,688
	BALANCE	$30,544,136

	LAST SEASON OVERVIEW
	Attendance	2,868,027
	Attendance per Game	35,408
	Starting Balance	$0

	Gate Revenue	$49,770,525
	Season Ticket Revenue	$51,764,346
	Playoff Revenue	$17,322,655
	Media Revenue	$80,000,000
	Merchandising Revenue	$33,350,924
	Other Revenue	$764,288

	Player Expenses	$122,706,744
	Staff Expenses	$6,349,999
	Other Expenses	$72,618,117

	Misc Expenses	-$26,037,513

	Total Revenue	$232,712,373
	Total Expenses	$201,674,860
	BALANCE	$5,000,000

DUBLIN PORTERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,310,000
Player Payroll	$168,171,475
Current Budget	$206,000,000
Projected Balance	$13,287,453

Average Player Salary	$4,123,269
League Average Salary	$3,622,657

Highest Paid Players:
1) Juan Gonzalez	$32,800,000
2) Karl Gordam	$23,000,000
3) Ciro Montorsi	$16,000,000
4) Noel Graeve	$15,312,500
5) Andy Pittman	$12,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,543,791
	Attendance per Game	39,135
	Starting Balance	$5,000,000

	Gate Revenue	$49,645,610
	Season Ticket Revenue	$49,087,002
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,088,382
	Other Revenue	-$3,129,077

	Player Expenses	$133,949,504
	Staff Expenses	$4,259,691
	Other Expenses	$17,017,498

	Misc Expenses	$0

	Total Revenue	$200,691,917
	Total Expenses	$155,226,693
	BALANCE	$50,465,224

	LAST SEASON OVERVIEW
	Attendance	3,061,129
	Attendance per Game	37,792
	Starting Balance	$5,000,000

	Gate Revenue	$57,949,430
	Season Ticket Revenue	$49,762,242
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$31,624,992
	Other Revenue	-$3,129,077

	Player Expenses	$163,668,199
	Staff Expenses	$5,569,999
	Other Expenses	$10,000,000

	Misc Expenses	-$38,256,087

	Total Revenue	$217,494,285
	Total Expenses	$179,238,198
	BALANCE	$5,000,000

EAST HADDAM HYENAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,965,000
Player Payroll	$147,334,575
Current Budget	$186,000,000
Projected Balance	-$1,534,296

Average Player Salary	$3,563,966
League Average Salary	$3,622,657

Highest Paid Players:
1) Sergio Nunez	$28,800,000
2) Dave Bland	$14,200,000
3) Mark Foglesong	$13,600,000
4) Jesse Lutz	$13,600,000
5) Rob Nolan	$11,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,228,796
	Attendance per Game	19,505
	Starting Balance	-$3,906,087

	Gate Revenue	$21,632,590
	Season Ticket Revenue	$27,479,547
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$15,640,548
	Other Revenue	$2,508,842

	Player Expenses	$118,065,368
	Staff Expenses	$4,224,907
	Other Expenses	$30,892,957

	Misc Expenses	$0

	Total Revenue	$147,261,527
	Total Expenses	$153,183,232
	BALANCE	-$9,827,792

	LAST SEASON OVERVIEW
	Attendance	1,588,457
	Attendance per Game	19,611
	Starting Balance	$550,000

	Gate Revenue	$27,407,590
	Season Ticket Revenue	$27,848,949
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,097,051
	Other Revenue	$2,508,842

	Player Expenses	$140,443,618
	Staff Expenses	$5,184,197
	Other Expenses	$40,905,752

	Misc Expenses	$22,200,784

	Total Revenue	$159,876,696
	Total Expenses	$186,533,567
	BALANCE	-$3,906,087

HANOI DRAGON WARRIORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,835,000
Player Payroll	$176,308,950
Current Budget	$204,000,000
Projected Balance	-$24,626,684

Average Player Salary	$4,151,818
League Average Salary	$3,622,657

Highest Paid Players:
1) Zachery Lambert	$27,400,000
2) Noah Powell	$22,200,000
3) Steve Thomas	$21,800,000
4) Satoharu Sato	$16,800,000
5) Jason Edkin	$16,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,971,361
	Attendance per Game	29,869
	Starting Balance	$5,000,000

	Gate Revenue	$37,918,895
	Season Ticket Revenue	$38,142,090
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$21,656,617
	Other Revenue	-$559,895

	Player Expenses	$143,413,178
	Staff Expenses	$3,246,141
	Other Expenses	$25,824,630

	Misc Expenses	$0

	Total Revenue	$177,157,707
	Total Expenses	$172,483,949
	BALANCE	$9,673,758

	LAST SEASON OVERVIEW
	Attendance	2,958,343
	Attendance per Game	36,523
	Starting Balance	$5,000,000

	Gate Revenue	$69,105,260
	Season Ticket Revenue	$34,436,745
	Playoff Revenue	$5,801,425
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,413,877
	Other Revenue	-$559,895

	Player Expenses	$146,598,549
	Staff Expenses	$3,800,000
	Other Expenses	$29,858,796

	Misc Expenses	-$28,047,634

	Total Revenue	$208,304,979
	Total Expenses	$180,257,345
	BALANCE	$5,000,000

HAVANA SUGAR KINGS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,350,000
Player Payroll	$155,148,450
Current Budget	$192,000,000
Projected Balance	$9,462,280

Average Player Salary	$3,436,585
League Average Salary	$3,622,657

Highest Paid Players:
1) Kwan-wuk Tae	$40,000,000
2) John Hoover	$20,000,000
3) Andy Neufeld	$18,500,000
4) Alex Medina	$15,000,000
5) Jeremy Gillespie	$6,187,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,960,142
	Attendance per Game	30,156
	Starting Balance	-$424,519

	Gate Revenue	$38,670,520
	Season Ticket Revenue	$37,299,688
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,454,844
	Other Revenue	-$370,531

	Player Expenses	$125,106,389
	Staff Expenses	$4,326,234
	Other Expenses	$22,990,000

	Misc Expenses	$0

	Total Revenue	$176,054,521
	Total Expenses	$152,422,623
	BALANCE	$23,207,379

	LAST SEASON OVERVIEW
	Attendance	2,279,594
	Attendance per Game	28,143
	Starting Balance	-$650,000

	Gate Revenue	$40,041,925
	Season Ticket Revenue	$39,387,578
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,730,063
	Other Revenue	-$370,531

	Player Expenses	$156,452,300
	Staff Expenses	$4,644,999
	Other Expenses	$28,295,000

	Misc Expenses	$2,520,236

	Total Revenue	$187,097,544
	Total Expenses	$189,392,299
	BALANCE	-$424,519

KYIV COSSACKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,070,000
Player Payroll	$115,313,100
Current Budget	$206,000,000
Projected Balance	$11,744,152

Average Player Salary	$3,549,497
League Average Salary	$3,622,657

Highest Paid Players:
1) Mike Bitzer	$35,000,000
2) David Terkeurst	$11,759,000
3) Adrian Ducote	$10,000,000
4) Evan King	$10,000,000
5) Justin Madsen	$7,882,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,582,505
	Attendance per Game	25,524
	Starting Balance	$5,000,000

	Gate Revenue	$25,699,905
	Season Ticket Revenue	$38,776,280
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$19,869,731
	Other Revenue	$2,218,146

	Player Expenses	$93,628,102
	Staff Expenses	$4,099,814
	Other Expenses	$60,850,000

	Misc Expenses	$0

	Total Revenue	$166,564,062
	Total Expenses	$158,577,916
	BALANCE	$12,986,146

	LAST SEASON OVERVIEW
	Attendance	2,841,440
	Attendance per Game	35,080
	Starting Balance	$5,000,000

	Gate Revenue	$57,086,995
	Season Ticket Revenue	$41,007,465
	Playoff Revenue	$7,248,045
	Media Revenue	$80,000,000
	Merchandising Revenue	$27,165,130
	Other Revenue	$2,218,146

	Player Expenses	$95,704,730
	Staff Expenses	$4,245,000
	Other Expenses	$58,235,000

	Misc Expenses	-$51,722,461

	Total Revenue	$209,907,191
	Total Expenses	$158,184,730
	BALANCE	$5,000,000

LANSING RED STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,055,000
Player Payroll	$131,404,875
Current Budget	$200,000,000
Projected Balance	$21,765,767

Average Player Salary	$3,497,710
League Average Salary	$3,622,657

Highest Paid Players:
1) Carlos Jimenez	$42,400,000
2) Jon Flint	$18,000,000
3) Tyler Farrell	$15,990,000
4) Kiyotake Yoshihara	$14,040,000
5) Pete Batley	$8,977,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,386,756
	Attendance per Game	20,098
	Starting Balance	$5,000,000

	Gate Revenue	$19,590,270
	Season Ticket Revenue	$33,980,310
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,230,656
	Other Revenue	$3,418,198

	Player Expenses	$108,562,475
	Staff Expenses	$3,304,073
	Other Expenses	$20,501,173

	Misc Expenses	$0

	Total Revenue	$157,219,434
	Total Expenses	$132,367,721
	BALANCE	$29,851,713

	LAST SEASON OVERVIEW
	Attendance	1,713,550
	Attendance per Game	21,155
	Starting Balance	$4,200,000

	Gate Revenue	$29,152,130
	Season Ticket Revenue	$30,822,120
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$22,844,742
	Other Revenue	$3,418,198

	Player Expenses	$125,155,712
	Staff Expenses	$3,724,999
	Other Expenses	$25,604,999

	Misc Expenses	-$11,899,238

	Total Revenue	$167,184,948
	Total Expenses	$154,485,710
	BALANCE	$5,000,000

LOS ANGELES KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,390,000
Player Payroll	$138,499,500
Current Budget	$182,000,000
Projected Balance	$1,127,187

Average Player Salary	$3,347,916
League Average Salary	$3,622,657

Highest Paid Players:
1) Nick Olveda	$16,000,000
2) Toby Guinn	$15,800,000
3) Sean Allman	$13,400,000
4) Edwin Luna	$11,800,000
5) Larry Collier	$11,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,789,632
	Attendance per Game	24,856
	Starting Balance	$5,000,000

	Gate Revenue	$42,928,200
	Season Ticket Revenue	$22,172,535
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,192,542
	Other Revenue	-$2,050,153

	Player Expenses	$111,670,447
	Staff Expenses	$4,325,308
	Other Expenses	$39,822,500

	Misc Expenses	$0

	Total Revenue	$159,243,124
	Total Expenses	$155,818,255
	BALANCE	$8,424,869

	LAST SEASON OVERVIEW
	Attendance	1,519,591
	Attendance per Game	18,760
	Starting Balance	$5,000,000

	Gate Revenue	$30,797,690
	Season Ticket Revenue	$22,387,995
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,913,202
	Other Revenue	-$2,050,153

	Player Expenses	$96,400,634
	Staff Expenses	$5,541,173
	Other Expenses	$43,535,000

	Misc Expenses	-$7,132,140

	Total Revenue	$152,608,947
	Total Expenses	$145,476,807
	BALANCE	$5,000,000

MEMPHIS CHICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,820,000
Player Payroll	$105,068,100
Current Budget	$194,000,000
Projected Balance	$53,625,010

Average Player Salary	$3,562,947
League Average Salary	$3,622,657

Highest Paid Players:
1) Billy Roland	$26,200,000
2) Daniel Pratley	$16,472,000
3) Nate Harmon	$16,000,000
4) Jeremy Myers	$16,000,000
5) Dan Elliott	$6,875,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,295,706
	Attendance per Game	21,595
	Starting Balance	$5,000,000

	Gate Revenue	$20,506,710
	Season Ticket Revenue	$33,541,068
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$17,216,952
	Other Revenue	$4,455,234

	Player Expenses	$85,611,044
	Staff Expenses	$3,112,592
	Other Expenses	$20,180,704

	Misc Expenses	$0

	Total Revenue	$155,719,964
	Total Expenses	$108,904,340
	BALANCE	$51,815,624

	LAST SEASON OVERVIEW
	Attendance	2,000,694
	Attendance per Game	24,700
	Starting Balance	-$5,000,000

	Gate Revenue	$33,846,855
	Season Ticket Revenue	$36,548,415
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,809,520
	Other Revenue	$4,455,234

	Player Expenses	$126,712,554
	Staff Expenses	$6,264,628
	Other Expenses	$38,045,704

	Misc Expenses	$2,461,806

	Total Revenue	$178,561,080
	Total Expenses	$171,022,886
	BALANCE	$5,000,000

PITTSBURGH YINZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,661,111
Player Payroll	$160,258,250
Current Budget	$200,000,000
Projected Balance	-$2,498,060

Average Player Salary	$3,745,659
League Average Salary	$3,622,657

Highest Paid Players:
1) Mike Webster	$23,400,000
2) Danny Gutierrez	$20,800,000
3) Brian Collins	$19,400,000
4) Dan Raduenz	$16,200,000
5) Andy Buhrke	$14,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,380,827
	Attendance per Game	36,628
	Starting Balance	-$344,315

	Gate Revenue	$47,072,270
	Season Ticket Revenue	$45,181,395
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,700,666
	Other Revenue	-$1,923,691

	Player Expenses	$128,949,938
	Staff Expenses	$3,769,170
	Other Expenses	$39,463,969

	Misc Expenses	$0

	Total Revenue	$194,030,640
	Total Expenses	$172,183,077
	BALANCE	$21,503,248

	LAST SEASON OVERVIEW
	Attendance	2,545,782
	Attendance per Game	31,429
	Starting Balance	$700,000

	Gate Revenue	$42,299,355
	Season Ticket Revenue	$46,803,015
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,070,038
	Other Revenue	-$1,923,691

	Player Expenses	$155,634,456
	Staff Expenses	$4,581,109
	Other Expenses	$30,745,963

	Misc Expenses	-$8,393,459

	Total Revenue	$198,310,672
	Total Expenses	$190,961,528
	BALANCE	-$344,315

SAN ANTONIO AZTECS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,240,000
Player Payroll	$143,944,825
Current Budget	$190,000,000
Projected Balance	$16,201,143

Average Player Salary	$3,610,744
League Average Salary	$3,622,657

Highest Paid Players:
1) John Griese	$28,000,000
2) Travis Kinnard	$22,000,000
3) Ramon Jacquez	$17,000,000
4) Josh Gingerich	$16,000,000
5) Victor Rodriquez	$14,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,698,815
	Attendance per Game	25,740
	Starting Balance	$5,000,000

	Gate Revenue	$31,657,675
	Season Ticket Revenue	$34,115,094
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$18,813,736
	Other Revenue	$1,415,169

	Player Expenses	$127,234,526
	Staff Expenses	$3,454,814
	Other Expenses	$10,228,765

	Misc Expenses	$0

	Total Revenue	$166,001,674
	Total Expenses	$140,918,105
	BALANCE	$30,083,569

	LAST SEASON OVERVIEW
	Attendance	2,334,744
	Attendance per Game	28,824
	Starting Balance	$0

	Gate Revenue	$49,082,355
	Season Ticket Revenue	$32,109,348
	Playoff Revenue	$7,176,435
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,188,200
	Other Revenue	$1,415,169

	Player Expenses	$152,278,774
	Staff Expenses	$4,789,999
	Other Expenses	$19,945,000

	Misc Expenses	-$8,966,507

	Total Revenue	$190,980,280
	Total Expenses	$177,013,773
	BALANCE	$5,000,000

ST. LOUIS ARCHIES

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$7,740,000
Player Payroll	$158,789,100
Current Budget	$208,000,000
Projected Balance	-$8,372,739

Average Player Salary	$3,220,588
League Average Salary	$3,622,657

Highest Paid Players:
1) Shuhei Ouchi	$32,000,000
2) Brian Cifelli	$16,000,000
3) Spencer Hay	$14,750,000
4) Mike Ricketts	$13,000,000
5) Jason Derrick	$11,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,535,579
	Attendance per Game	39,009
	Starting Balance	$5,000,000

	Gate Revenue	$59,609,340
	Season Ticket Revenue	$36,305,575
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$20,612,166
	Other Revenue	-$5,237,414

	Player Expenses	$121,304,089
	Staff Expenses	$6,211,110
	Other Expenses	$52,177,500

	Misc Expenses	$0

	Total Revenue	$193,789,667
	Total Expenses	$179,692,699
	BALANCE	$19,096,968

	LAST SEASON OVERVIEW
	Attendance	3,087,342
	Attendance per Game	38,115
	Starting Balance	$3,200,000

	Gate Revenue	$72,908,640
	Season Ticket Revenue	$34,760,536
	Playoff Revenue	$5,750,955
	Media Revenue	$82,500,000
	Merchandising Revenue	$24,173,253
	Other Revenue	-$5,237,414

	Player Expenses	$132,716,035
	Staff Expenses	$7,639,999
	Other Expenses	$58,855,186

	Misc Expenses	-$13,387,447

	Total Revenue	$214,398,667
	Total Expenses	$199,211,220
	BALANCE	$5,000,000

SUDBURY BLUEBERRY BULLDOGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,690,000
Player Payroll	$65,825,425
Current Budget	$192,000,000
Projected Balance	$72,510,430

Average Player Salary	$2,316,919
League Average Salary	$3,622,657

Highest Paid Players:
1) Josh Deere	$20,000,000
2) Hugo Cabrera	$10,251,000
3) Danny Dudley	$8,027,500
4) Luis Espinoza	$4,066,000
5) Jacob Jeffries	$3,695,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,612,512
	Attendance per Game	26,008
	Starting Balance	$5,000,000

	Gate Revenue	$28,123,760
	Season Ticket Revenue	$36,991,080
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$19,096,662
	Other Revenue	$1,832,579

	Player Expenses	$53,229,201
	Staff Expenses	$4,601,172
	Other Expenses	$42,740,000

	Misc Expenses	$0

	Total Revenue	$166,044,081
	Total Expenses	$100,570,373
	BALANCE	$70,473,708

	LAST SEASON OVERVIEW
	Attendance	2,423,125
	Attendance per Game	29,915
	Starting Balance	$5,000,000

	Gate Revenue	$48,861,575
	Season Ticket Revenue	$35,947,800
	Playoff Revenue	$20,348,055
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,921,513
	Other Revenue	$1,832,579

	Player Expenses	$91,895,099
	Staff Expenses	$4,501,296
	Other Expenses	$45,850,000

	Misc Expenses	-$67,706,317

	Total Revenue	$209,952,712
	Total Expenses	$142,246,395
	BALANCE	$5,000,000

Thursday, October 9th , 2025 - OOTP Baseball 26.7 Build 77