 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
02/21/2053
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Brooklyn Knights |
$188,646,750 |
| 2 |
St. Louis Archies |
$177,670,000 |
| 3 |
Havana Sugar Kings |
$173,780,125 |
| 4 |
Wilmington Blue Rocks |
$172,080,875 |
| 5 |
Buffalo Buffalo |
$169,579,250 |
| 6 |
Hanoi Dragon Warriors |
$167,797,000 |
| 7 |
East Haddam Hyenas |
$155,181,475 |
| 8 |
Sudbury Blueberry Bulldogs |
$147,247,700 |
| 9 |
Los Angeles Kings |
$140,174,425 |
| 10 |
Yellowstone Super Volcano |
$136,981,250 |
| 11 |
Detroit Pizzas |
$133,924,075 |
| 12 |
Dublin Porters |
$133,114,625 |
| 13 |
Osaka Takoyaki |
$132,879,175 |
| 14 |
Kyiv Cossacks |
$132,251,350 |
| 15 |
Arizona Scorpions |
$107,422,650 |
| 16 |
Waikiki Wayfinders |
$76,034,475 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$45,206,910 |
| 2 |
Buffalo Buffalo |
$43,656,165 |
| 3 |
Detroit Pizzas |
$41,303,115 |
| 4 |
Kyiv Cossacks |
$39,284,595 |
| 5 |
Dublin Porters |
$37,926,630 |
| 6 |
St. Louis Archies |
$36,353,205 |
| 7 |
Sudbury Blueberry Bulldogs |
$33,589,080 |
| 8 |
Arizona Scorpions |
$33,563,565 |
| 9 |
Wilmington Blue Rocks |
$32,120,550 |
| 10 |
Yellowstone Super Volcano |
$29,659,770 |
| 11 |
Havana Sugar Kings |
$27,692,280 |
| 12 |
Hanoi Dragon Warriors |
$26,286,120 |
| 13 |
Osaka Takoyaki |
$26,184,060 |
| 14 |
Waikiki Wayfinders |
$19,589,850 |
| 15 |
Los Angeles Kings |
$17,611,020 |
| 16 |
East Haddam Hyenas |
$16,723,665 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$125,206,910 |
| 2 |
Buffalo Buffalo |
$123,656,165 |
| 3 |
Detroit Pizzas |
$121,303,115 |
| 4 |
Kyiv Cossacks |
$119,284,595 |
| 5 |
St. Louis Archies |
$118,853,205 |
| 6 |
Dublin Porters |
$117,926,630 |
| 7 |
Sudbury Blueberry Bulldogs |
$113,589,080 |
| 8 |
Arizona Scorpions |
$113,563,565 |
| 9 |
Wilmington Blue Rocks |
$112,120,550 |
| 10 |
Yellowstone Super Volcano |
$109,659,770 |
| 11 |
Havana Sugar Kings |
$107,692,280 |
| 12 |
Hanoi Dragon Warriors |
$106,286,120 |
| 13 |
Osaka Takoyaki |
$106,184,060 |
| 14 |
Waikiki Wayfinders |
$99,589,850 |
| 15 |
Los Angeles Kings |
$97,611,020 |
| 16 |
East Haddam Hyenas |
$96,723,665 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$64,140,000 |
| 2 |
Waikiki Wayfinders |
$48,000,000 |
| 3 |
Buffalo Buffalo |
$32,300,000 |
| 4 |
Arizona Scorpions |
$31,005,000 |
| 5 |
Los Angeles Kings |
$26,950,000 |
| 6 |
Kyiv Cossacks |
$26,000,000 |
| 7 |
Yellowstone Super Volcano |
$24,000,000 |
| 8 |
Dublin Porters |
$24,000,000 |
| 9 |
Sudbury Blueberry Bulldogs |
$23,860,000 |
| 10 |
Wilmington Blue Rocks |
$22,110,000 |
| 11 |
Osaka Takoyaki |
$20,350,000 |
| 12 |
St. Louis Archies |
$20,048,900 |
| 13 |
East Haddam Hyenas |
$16,670,000 |
| 14 |
Hanoi Dragon Warriors |
$15,000,000 |
| 15 |
Brooklyn Knights |
$11,870,000 |
| 16 |
Havana Sugar Kings |
$10,000,000 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$218,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Dublin Porters |
$212,000,000 |
| 4 |
Brooklyn Knights |
$210,000,000 |
| 5 |
Sudbury Blueberry Bulldogs |
$210,000,000 |
| 6 |
St. Louis Archies |
$206,000,000 |
| 7 |
Wilmington Blue Rocks |
$204,000,000 |
| 8 |
Arizona Scorpions |
$202,000,000 |
| 9 |
Havana Sugar Kings |
$200,000,000 |
| 10 |
Yellowstone Super Volcano |
$198,000,000 |
| 11 |
Kyiv Cossacks |
$196,000,000 |
| 12 |
Osaka Takoyaki |
$192,000,000 |
| 13 |
Los Angeles Kings |
$190,000,000 |
| 14 |
Hanoi Dragon Warriors |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$186,000,000 |
| 16 |
Waikiki Wayfinders |
$186,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Esteban Gonzalez |
Dublin |
$48,000,000 |
|
| 2 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 3 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 4 |
Kevin Spencer |
Brooklyn |
$37,500,000 |
|
| 5 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 6 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 7 |
Jason Scothorn |
Wilmington |
$33,000,000 |
|
| 8 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 9 |
Jerrod Conners |
East Haddam |
$32,800,000 |
|
| 10 |
Luis Lezama |
Brooklyn |
$32,800,000 |
|
| 11 |
Jason Engels |
Havana |
$28,000,000 |
|
| 12 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 13 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 14 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 15 |
Albert Bencomo |
Sudbury |
$26,400,000 |
|
| 16 |
Jose Caravaggio |
Detroit |
$26,000,000 |
|
| 17 |
Spencer Hay |
St. Louis |
$26,000,000 |
|
| 18 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 19 |
Jack Frick |
Detroit |
$25,000,000 |
|
| 20 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 21 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
| 22 |
Casey Dawson |
Hanoi |
$23,200,000 |
|
| 23 |
Noah Powell |
Brooklyn |
$23,000,000 |
|
| 24 |
Chris Nicotra |
Kyiv |
$22,600,000 |
|
| 25 |
Justin Kowalick |
Yellowstone |
$22,100,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,690,000 |
| Player Payroll | $107,422,650 |
| Current Budget | $202,000,000 |
| Projected Balance | $55,872,903 |
| | |
| Average Player Salary | $3,282,812 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Jacob Jeffries | $17,200,000 |
| 3) Joe Gainey | $10,900,000 |
| 4) Juan Silva | $7,000,000 |
| 5) Jimmy Gold | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,563,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $440,000 |
| Staff Expenses | $405,000 |
| Other Expenses | $30,160,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $113,563,565 |
| Total Expenses | $31,005,000 |
| BALANCE | $77,558,565 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,397 |
| Attendance per Game | 27,696 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,965,930 |
| Season Ticket Revenue | $49,552,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,299,994 |
| Other Revenue | $0 |
| | |
| Player Expenses | $161,699,052 |
| Staff Expenses | $4,010,000 |
| Other Expenses | $43,409,136 |
| | |
| Misc Expenses | $6,813,152 |
| | |
| Total Revenue | $192,305,036 |
| Total Expenses | $209,118,188 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,345,000 |
| Player Payroll | $188,646,750 |
| Current Budget | $210,000,000 |
| Projected Balance | -$2,393,073 |
| | |
| Average Player Salary | $5,730,143 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Kevin Spencer | $37,500,000 |
| 2) Luis Lezama | $32,800,000 |
| 3) Noah Powell | $23,000,000 |
| 4) Ed Putty | $19,700,000 |
| 5) Oscar Hernandez | $16,350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,697,333 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,206,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $570,000 |
| Staff Expenses | $0 |
| Other Expenses | $11,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $125,206,910 |
| Total Expenses | $11,870,000 |
| BALANCE | $116,034,243 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,031,654 |
| Attendance per Game | 37,428 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $45,229,100 |
| Season Ticket Revenue | $60,878,790 |
| Playoff Revenue | $7,176,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $178,465,869 |
| Staff Expenses | $7,620,000 |
| Other Expenses | $19,315,000 |
| | |
| Misc Expenses | -$18,794,603 |
| | |
| Total Revenue | $231,892,805 |
| Total Expenses | $205,400,869 |
| BALANCE | $2,697,333 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,140,000 |
| Player Payroll | $169,579,250 |
| Current Budget | $212,000,000 |
| Projected Balance | $1,518,023 |
| | |
| Average Player Salary | $5,276,667 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Brian Nadeau | $27,200,000 |
| 2) Sam Gleghorn | $20,750,000 |
| 3) John Hoover | $18,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$177,028 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $43,656,165 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,300,000 |
| Staff Expenses | $0 |
| Other Expenses | $31,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $123,656,165 |
| Total Expenses | $32,300,000 |
| BALANCE | $91,179,137 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,060,218 |
| Attendance per Game | 37,780 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,848,380 |
| Season Ticket Revenue | $58,259,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,455,022 |
| Other Revenue | $0 |
| | |
| Player Expenses | $178,974,563 |
| Staff Expenses | $4,629,999 |
| Other Expenses | $31,351,789 |
| | |
| Misc Expenses | -$14,060,914 |
| | |
| Total Revenue | $223,840,237 |
| Total Expenses | $214,956,351 |
| BALANCE | -$177,028 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,650,000 |
| Player Payroll | $133,924,075 |
| Current Budget | $218,000,000 |
| Projected Balance | $6,841,401 |
| | |
| Average Player Salary | $4,179,694 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $26,000,000 |
| 2) Jack Frick | $25,000,000 |
| 3) Nate Edmondson | $21,750,000 |
| 4) Phil Beard | $17,000,000 |
| 5) Josh Johnson | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,303,115 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $440,000 |
| Staff Expenses | $0 |
| Other Expenses | $63,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,303,115 |
| Total Expenses | $64,140,000 |
| BALANCE | $62,163,115 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,422 |
| Attendance per Game | 39,141 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $57,241,520 |
| Season Ticket Revenue | $53,723,250 |
| Playoff Revenue | $4,338,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,787,228 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,082,532 |
| Staff Expenses | $6,598,518 |
| Other Expenses | $74,825,710 |
| | |
| Misc Expenses | -$21,491,925 |
| | |
| Total Revenue | $230,407,091 |
| Total Expenses | $207,506,760 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,115,000 |
| Player Payroll | $133,114,625 |
| Current Budget | $212,000,000 |
| Projected Balance | $41,876,990 |
| | |
| Average Player Salary | $4,513,000 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Esteban Gonzalez | $48,000,000 |
| 2) Karl Gordam | $35,000,000 |
| 3) Zachery DeShields | $17,000,000 |
| 4) Kasey Stephens | $5,500,000 |
| 5) Ben Verville | $5,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,926,630 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,926,630 |
| Total Expenses | $24,000,000 |
| BALANCE | $98,926,630 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,989,019 |
| Attendance per Game | 36,901 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $55,337,695 |
| Season Ticket Revenue | $49,277,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,468,210 |
| Other Revenue | $0 |
| | |
| Player Expenses | $169,799,893 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $23,600,000 |
| | |
| Misc Expenses | -$16,253,637 |
| | |
| Total Revenue | $215,177,075 |
| Total Expenses | $198,919,893 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,310,000 |
| Player Payroll | $155,181,475 |
| Current Budget | $186,000,000 |
| Projected Balance | $6,490,232 |
| | |
| Average Player Salary | $4,399,083 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $32,800,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $15,000,000 |
| 5) Ben Dean | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$529,340 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,723,665 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $460,000 |
| Other Expenses | $16,210,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,723,665 |
| Total Expenses | $16,670,000 |
| BALANCE | $79,524,325 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,699,429 |
| Attendance per Game | 20,981 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $36,261,365 |
| Season Ticket Revenue | $23,218,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,704,566 |
| Other Revenue | $0 |
| | |
| Player Expenses | $148,475,278 |
| Staff Expenses | $4,180,000 |
| Other Expenses | $24,403,261 |
| | |
| Misc Expenses | $22,520,649 |
| | |
| Total Revenue | $159,008,550 |
| Total Expenses | $177,058,539 |
| BALANCE | -$529,340 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $940,000 |
| Player Payroll | $167,797,000 |
| Current Budget | $188,000,000 |
| Projected Balance | $4,135,582 |
| | |
| Average Player Salary | $4,463,613 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Casey Dawson | $23,200,000 |
| 2) Steve Buffington | $16,000,000 |
| 3) Scot Shearing | $15,000,000 |
| 4) Luis Espinoza | $14,000,000 |
| 5) Tony Ramos | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,286,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,286,120 |
| Total Expenses | $15,000,000 |
| BALANCE | $96,286,120 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,295,842 |
| Attendance per Game | 28,344 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $48,284,950 |
| Season Ticket Revenue | $32,069,520 |
| Playoff Revenue | $13,065,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,570,255 |
| Other Revenue | $0 |
| | |
| Player Expenses | $171,419,274 |
| Staff Expenses | $5,585,000 |
| Other Expenses | $13,386,759 |
| | |
| Misc Expenses | $1,550,483 |
| | |
| Total Revenue | $194,757,266 |
| Total Expenses | $190,391,033 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,255,000 |
| Player Payroll | $173,780,125 |
| Current Budget | $200,000,000 |
| Projected Balance | $4,052,271 |
| | |
| Average Player Salary | $4,940,994 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,000,000 |
| 3) Zack Alvarez | $13,800,000 |
| 4) Justin Trovato | $12,600,000 |
| 5) Billy Olson | $9,016,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,437,211 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,692,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,692,280 |
| Total Expenses | $10,000,000 |
| BALANCE | $99,129,491 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,461,396 |
| Attendance per Game | 30,388 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,647,295 |
| Season Ticket Revenue | $41,501,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,972,863 |
| Other Revenue | $0 |
| | |
| Player Expenses | $170,507,524 |
| Staff Expenses | $7,894,999 |
| Other Expenses | $21,060,000 |
| | |
| Misc Expenses | $2,252,388 |
| | |
| Total Revenue | $193,647,346 |
| Total Expenses | $199,462,523 |
| BALANCE | $1,437,211 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,965,000 |
| Player Payroll | $132,251,350 |
| Current Budget | $196,000,000 |
| Projected Balance | $46,061,837 |
| | |
| Average Player Salary | $4,499,393 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Noah Abitia | $24,200,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Jeremy Gillespie | $19,400,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Kelvin William | $15,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,282,165 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $39,284,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $119,284,595 |
| Total Expenses | $26,000,000 |
| BALANCE | $97,566,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,018,716 |
| Attendance per Game | 37,268 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $59,679,865 |
| Season Ticket Revenue | $45,975,195 |
| Playoff Revenue | $20,341,160 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,353,773 |
| Other Revenue | $0 |
| | |
| Player Expenses | $183,425,371 |
| Staff Expenses | $5,714,999 |
| Other Expenses | $13,710,000 |
| | |
| Misc Expenses | -$19,959,133 |
| | |
| Total Revenue | $232,091,668 |
| Total Expenses | $202,850,370 |
| BALANCE | $4,282,165 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,125,000 |
| Player Payroll | $140,174,425 |
| Current Budget | $190,000,000 |
| Projected Balance | $12,033,980 |
| | |
| Average Player Salary | $4,189,700 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Alex Watkins | $16,000,000 |
| 3) Danny Cuello | $14,200,000 |
| 4) Steve Wilkerson | $13,812,500 |
| 5) Robert Martinez | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,611,020 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| Other Expenses | $26,350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,611,020 |
| Total Expenses | $26,950,000 |
| BALANCE | $75,661,020 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,001,079 |
| Attendance per Game | 24,705 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,545,815 |
| Season Ticket Revenue | $17,491,950 |
| Playoff Revenue | $26,126,450 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,755,575 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,811,519 |
| Staff Expenses | $6,809,320 |
| Other Expenses | $42,198,395 |
| | |
| Misc Expenses | -$11,182,086 |
| | |
| Total Revenue | $191,001,320 |
| Total Expenses | $179,819,234 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $970,000 |
| Player Payroll | $132,879,175 |
| Current Budget | $192,000,000 |
| Projected Balance | $34,619,424 |
| | |
| Average Player Salary | $5,163,246 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Steve Barone | $21,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Hyeok Kim | $12,000,000 |
| 5) Danny Pantoja | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,184,060 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $850,000 |
| Staff Expenses | $0 |
| Other Expenses | $19,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,184,060 |
| Total Expenses | $20,350,000 |
| BALANCE | $90,834,060 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,250,820 |
| Attendance per Game | 27,788 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,481,625 |
| Season Ticket Revenue | $33,297,075 |
| Playoff Revenue | $5,751,550 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,748,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $173,740,699 |
| Staff Expenses | $4,234,998 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $3,042,236 |
| | |
| Total Revenue | $188,803,461 |
| Total Expenses | $191,845,697 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,500,000 |
| Player Payroll | $177,670,000 |
| Current Budget | $206,000,000 |
| Projected Balance | -$1,147,812 |
| | |
| Average Player Salary | $5,552,188 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $28,000,000 |
| 2) Spencer Hay | $26,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Jim Harrington | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,045,600 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,353,205 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,900 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $118,853,205 |
| Total Expenses | $20,048,900 |
| BALANCE | $102,849,905 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,189,746 |
| Attendance per Game | 39,380 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,513,395 |
| Season Ticket Revenue | $49,127,715 |
| Playoff Revenue | $11,559,205 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | $0 |
| | |
| Player Expenses | $182,311,953 |
| Staff Expenses | $7,770,000 |
| Other Expenses | $23,595,772 |
| | |
| Misc Expenses | -$21,138,235 |
| | |
| Total Revenue | $233,861,560 |
| Total Expenses | $213,677,725 |
| BALANCE | $4,045,600 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $550,000 |
| Player Payroll | $147,247,700 |
| Current Budget | $210,000,000 |
| Projected Balance | $26,169,248 |
| | |
| Average Player Salary | $4,384,353 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Albert Bencomo | $26,400,000 |
| 3) Brett Richardson | $10,525,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Joe Seelye | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,589,080 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,860,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $113,589,080 |
| Total Expenses | $23,860,000 |
| BALANCE | $84,729,080 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,579,319 |
| Attendance per Game | 31,843 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $51,272,235 |
| Season Ticket Revenue | $39,003,930 |
| Playoff Revenue | $4,310,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,810,179 |
| Other Revenue | $0 |
| | |
| Player Expenses | $151,332,225 |
| Staff Expenses | $5,419,908 |
| Other Expenses | $57,782,266 |
| | |
| Misc Expenses | $4,091,037 |
| | |
| Total Revenue | $200,443,362 |
| Total Expenses | $214,534,399 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,590,000 |
| Player Payroll | $76,034,475 |
| Current Budget | $186,000,000 |
| Projected Balance | $49,570,725 |
| | |
| Average Player Salary | $2,475,625 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Richard Arocha | $10,000,000 |
| 3) Jeff Johnson | $3,500,000 |
| 4) Bobby Avery | $3,330,000 |
| 5) Wes Pratt | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$342,132 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,589,850 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,589,850 |
| Total Expenses | $48,000,000 |
| BALANCE | $51,247,718 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,679,329 |
| Attendance per Game | 20,732 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,603,795 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,184,121 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,755,185 |
| Staff Expenses | $6,299,999 |
| Other Expenses | $71,430,000 |
| | |
| Misc Expenses | $21,030,939 |
| | |
| Total Revenue | $162,112,113 |
| Total Expenses | $188,485,184 |
| BALANCE | -$342,132 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $885,000 |
| Player Payroll | $172,080,875 |
| Current Budget | $204,000,000 |
| Projected Balance | -$379,298 |
| | |
| Average Player Salary | $4,370,753 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $33,000,000 |
| 2) Mike Webster | $21,400,000 |
| 3) Danny Gutierrez | $20,800,000 |
| 4) David Terkeurst | $19,000,000 |
| 5) Marco Estrada | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $32,120,550 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,110,000 |
| Other Expenses | $21,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,120,550 |
| Total Expenses | $22,110,000 |
| BALANCE | $95,010,550 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,610,138 |
| Attendance per Game | 32,224 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $46,133,745 |
| Season Ticket Revenue | $45,221,085 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,405,497 |
| Other Revenue | $0 |
| | |
| Player Expenses | $168,792,738 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | -$11,578,044 |
| | |
| Total Revenue | $199,760,782 |
| Total Expenses | $188,182,738 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,370,000 |
| Player Payroll | $136,981,250 |
| Current Budget | $198,000,000 |
| Projected Balance | $28,450,461 |
| | |
| Average Player Salary | $3,792,556 |
| League Average Salary | $4,444,380 |
| | |
| Highest Paid Players: | |
| 1) Justin Kowalick | $22,100,000 |
| 2) Andres Jaquez | $18,600,000 |
| 3) Josh Gingerich | $17,000,000 |
| 4) Jim Davis | $15,000,000 |
| 5) Nate Spinks | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,659,770 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,659,770 |
| Total Expenses | $24,000,000 |
| BALANCE | $90,659,770 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,139,329 |
| Attendance per Game | 26,411 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $33,437,320 |
| Season Ticket Revenue | $41,439,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,027,315 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,543,871 |
| Staff Expenses | $5,489,999 |
| Other Expenses | $36,743,210 |
| | |
| Misc Expenses | -$3,095,534 |
| | |
| Total Revenue | $184,872,614 |
| Total Expenses | $181,777,080 |
| BALANCE | $5,000,000 |
|
|
 |