League Financial Report for The Confederation of Baseball Dunces

THE CONFEDERATION OF BASEBALL DUNCES FINANCIAL REPORT 06/02/2053
BNN Index \| CBD \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Brooklyn Knights	$190,371,675
2	St. Louis Archies	$179,118,800
3	Havana Sugar Kings	$175,870,200
4	Buffalo Buffalo	$174,574,175
5	Hanoi Dragon Warriors	$172,701,475
6	Wilmington Blue Rocks	$170,344,975
7	Dublin Porters	$164,084,175
8	Los Angeles Kings	$159,378,975
9	Yellowstone Super Volcano	$156,065,800
10	East Haddam Hyenas	$152,720,950
11	Osaka Takoyaki	$151,458,425
12	Sudbury Blueberry Bulldogs	$149,787,400
13	Waikiki Wayfinders	$145,298,950
14	Detroit Pizzas	$136,008,700
15	Kyiv Cossacks	$133,701,050
16	Arizona Scorpions	$113,111,825

Rank	Team	Attendance
1	Buffalo Buffalo	1,082,960
2	Brooklyn Knights	1,045,727
3	Detroit Pizzas	955,953
4	St. Louis Archies	934,514
5	Havana Sugar Kings	919,724
6	Yellowstone Super Volcano	885,207
7	Dublin Porters	877,015
8	Kyiv Cossacks	863,460
9	Hanoi Dragon Warriors	769,506
10	Los Angeles Kings	740,411
11	Sudbury Blueberry Bulldogs	735,900
12	Wilmington Blue Rocks	699,690
13	Osaka Takoyaki	676,697
14	Waikiki Wayfinders	567,309
15	Arizona Scorpions	561,863
16	East Haddam Hyenas	487,400

Rank	Team	Gate Revenue
1	Los Angeles Kings	$18,603,865
2	Havana Sugar Kings	$18,256,840
3	St. Louis Archies	$18,123,910
4	Buffalo Buffalo	$17,705,800
5	Dublin Porters	$16,323,860
6	Detroit Pizzas	$16,174,725
7	Yellowstone Super Volcano	$15,692,145
8	Kyiv Cossacks	$14,899,500
9	Hanoi Dragon Warriors	$14,211,715
10	Osaka Takoyaki	$14,003,955
11	Sudbury Blueberry Bulldogs	$13,947,990
12	Brooklyn Knights	$13,901,545
13	Waikiki Wayfinders	$12,766,740
14	East Haddam Hyenas	$11,008,620
15	Wilmington Blue Rocks	$10,296,300
16	Arizona Scorpions	$7,820,680

Rank	Team	Season Tickets
1	Brooklyn Knights	$61,287,030
2	Buffalo Buffalo	$58,429,350
3	Detroit Pizzas	$53,845,155
4	Kyiv Cossacks	$51,710,400
5	Dublin Porters	$50,613,255
6	St. Louis Archies	$49,221,270
7	Arizona Scorpions	$45,686,025
8	Sudbury Blueberry Bulldogs	$45,547,110
9	Yellowstone Super Volcano	$41,283,270
10	Wilmington Blue Rocks	$38,320,695
11	Havana Sugar Kings	$37,620,450
12	Osaka Takoyaki	$35,641,620
13	Hanoi Dragon Warriors	$35,531,055
14	Waikiki Wayfinders	$27,343,575
15	Los Angeles Kings	$24,673,005
16	East Haddam Hyenas	$21,307,860

Rank	Team	Media Revenue
1	St. Louis Archies	$82,500,000
2	Detroit Pizzas	$80,000,000
3	Hanoi Dragon Warriors	$80,000,000
4	Havana Sugar Kings	$80,000,000
5	Yellowstone Super Volcano	$80,000,000
6	Buffalo Buffalo	$80,000,000
7	Wilmington Blue Rocks	$80,000,000
8	Los Angeles Kings	$80,000,000
9	Brooklyn Knights	$80,000,000
10	East Haddam Hyenas	$80,000,000
11	Kyiv Cossacks	$80,000,000
12	Arizona Scorpions	$80,000,000
13	Sudbury Blueberry Bulldogs	$80,000,000
14	Osaka Takoyaki	$80,000,000
15	Waikiki Wayfinders	$80,000,000
16	Dublin Porters	$80,000,000

Rank	Team	Merchandising
1	Brooklyn Knights	$14,055,570
2	Buffalo Buffalo	$12,601,736
3	Detroit Pizzas	$11,329,789
4	Yellowstone Super Volcano	$10,800,918
5	Kyiv Cossacks	$9,644,870
6	Havana Sugar Kings	$9,522,137
7	St. Louis Archies	$9,370,368
8	Wilmington Blue Rocks	$9,359,370
9	Dublin Porters	$9,053,823
10	Hanoi Dragon Warriors	$8,817,493
11	Sudbury Blueberry Bulldogs	$7,701,174
12	Arizona Scorpions	$7,683,926
13	Osaka Takoyaki	$7,144,222
14	Los Angeles Kings	$5,811,588
15	Waikiki Wayfinders	$5,575,221
16	East Haddam Hyenas	$4,800,076

Rank	Team	Total Revenue
1	Brooklyn Knights	$169,245,958
2	Buffalo Buffalo	$167,829,728
3	Detroit Pizzas	$161,547,405
4	St. Louis Archies	$158,258,452
5	Kyiv Cossacks	$156,595,516
6	Dublin Porters	$155,566,668
7	Sudbury Blueberry Bulldogs	$148,004,711
8	Yellowstone Super Volcano	$146,797,103
9	Havana Sugar Kings	$144,372,555
10	Arizona Scorpions	$143,055,459
11	Wilmington Blue Rocks	$138,280,067
12	Hanoi Dragon Warriors	$137,967,545
13	Osaka Takoyaki	$136,994,519
14	Los Angeles Kings	$128,138,936
15	Waikiki Wayfinders	$126,490,802
16	East Haddam Hyenas	$118,426,172

Rank	Team	Total Expenses
1	Detroit Pizzas	$106,447,957
2	Buffalo Buffalo	$87,466,356
3	Yellowstone Super Volcano	$83,558,647
4	St. Louis Archies	$81,683,007
5	Los Angeles Kings	$77,434,230
6	Dublin Porters	$76,577,930
7	Wilmington Blue Rocks	$75,123,870
8	Havana Sugar Kings	$72,523,320
9	Brooklyn Knights	$72,107,266
10	Hanoi Dragon Warriors	$71,884,017
11	Waikiki Wayfinders	$70,127,643
12	Kyiv Cossacks	$69,905,220
13	Sudbury Blueberry Bulldogs	$69,891,176
14	East Haddam Hyenas	$68,829,185
15	Osaka Takoyaki	$67,903,979
16	Arizona Scorpions	$67,070,665

Rank	Team	Current Budget
1	Detroit Pizzas	$218,000,000
2	Buffalo Buffalo	$212,000,000
3	Dublin Porters	$212,000,000
4	Brooklyn Knights	$210,000,000
5	Sudbury Blueberry Bulldogs	$210,000,000
6	St. Louis Archies	$206,000,000
7	Wilmington Blue Rocks	$204,000,000
8	Arizona Scorpions	$202,000,000
9	Havana Sugar Kings	$200,000,000
10	Yellowstone Super Volcano	$198,000,000
11	Kyiv Cossacks	$196,000,000
12	Osaka Takoyaki	$192,000,000
13	Los Angeles Kings	$190,000,000
14	Hanoi Dragon Warriors	$188,000,000
15	East Haddam Hyenas	$186,000,000
16	Waikiki Wayfinders	$186,000,000

Rank	Player	Team	Salary
1	Luke Spradley	Waikiki	$60,000,000
2	Esteban Gonzalez	Dublin	$48,000,000
3	Carlos Jimenez	Waikiki	$42,400,000
4	Nick Rennie	Havana	$40,000,000
5	Kevin Spencer	Brooklyn	$37,500,000
6	Hugo Cabrera	Sudbury	$35,200,000
7	Karl Gordam	Dublin	$35,000,000
8	Jason Scothorn	Wilmington	$33,000,000
9	Sam Clark	Osaka	$32,800,000
10	Jerrod Conners	East Haddam	$32,800,000
11	Luis Lezama	Brooklyn	$32,800,000
12	Jason Engels	Havana	$28,000,000
13	Shuhei Ouchi	St. Louis	$28,000,000
14	Dave Bland	East Haddam	$27,200,000
15	Brian Nadeau	Buffalo	$27,200,000
16	Ben Potgeter	Arizona	$27,200,000
17	Albert Bencomo	Sudbury	$26,400,000
18	Jose Caravaggio	Detroit	$26,000,000
19	Brian Cifelli	St. Louis	$25,000,000
20	Jack Frick	Detroit	$25,000,000
21	Noah Abitia	Kyiv	$24,200,000
22	Travis Kinnard	Los Angeles	$24,000,000
23	Casey Dawson	Hanoi	$23,200,000
24	Noah Powell	Brooklyn	$23,000,000
25	Chris Nicotra	Kyiv	$22,600,000

ARIZONA SCORPIONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,690,000
Player Payroll	$113,111,825
Current Budget	$202,000,000
Projected Balance	$48,195,382

Average Player Salary	$2,479,746
League Average Salary	$3,876,680

Highest Paid Players:
1) Ben Potgeter	$27,200,000
2) Jacob Jeffries	$17,200,000
3) Joe Gainey	$10,900,000
4) Juan Silva	$7,000,000
5) Jimmy Gold	$5,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	561,863
	Attendance per Game	26,755
	Starting Balance	-$5,000,000

	Gate Revenue	$7,820,680
	Season Ticket Revenue	$45,686,025
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,683,926
	Other Revenue	$1,864,828

	Player Expenses	$35,428,628
	Staff Expenses	$937,037
	Other Expenses	$30,705,000

	Misc Expenses	$0

	Total Revenue	$143,055,459
	Total Expenses	$67,070,665
	BALANCE	$70,984,794

	LAST SEASON OVERVIEW
	Attendance	2,243,397
	Attendance per Game	27,696
	Starting Balance	$5,000,000

	Gate Revenue	$28,965,930
	Season Ticket Revenue	$49,552,965
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$30,299,994
	Other Revenue	$1,864,828

	Player Expenses	$161,699,052
	Staff Expenses	$4,010,000
	Other Expenses	$43,409,136

	Misc Expenses	$6,813,152

	Total Revenue	$192,305,036
	Total Expenses	$209,118,188
	BALANCE	-$5,000,000

BROOKLYN KNIGHTS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$1,345,000
Player Payroll	$190,371,675
Current Budget	$210,000,000
Projected Balance	-$6,729,557

Average Player Salary	$5,198,333
League Average Salary	$3,876,680

Highest Paid Players:
1) Kevin Spencer	$37,500,000
2) Luis Lezama	$32,800,000
3) Noah Powell	$23,000,000
4) Ed Putty	$19,700,000
5) Oscar Hernandez	$16,350,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,045,727
	Attendance per Game	34,858
	Starting Balance	$2,697,333

	Gate Revenue	$13,901,545
	Season Ticket Revenue	$61,287,030
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$14,055,570
	Other Revenue	$1,813

	Player Expenses	$60,383,840
	Staff Expenses	$423,426
	Other Expenses	$11,300,000

	Misc Expenses	$0

	Total Revenue	$169,245,958
	Total Expenses	$72,107,266
	BALANCE	$99,836,025

	LAST SEASON OVERVIEW
	Attendance	3,031,654
	Attendance per Game	37,428
	Starting Balance	-$5,000,000

	Gate Revenue	$45,229,100
	Season Ticket Revenue	$60,878,790
	Playoff Revenue	$7,176,505
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,950,039
	Other Revenue	$1,813

	Player Expenses	$178,465,869
	Staff Expenses	$7,620,000
	Other Expenses	$19,315,000

	Misc Expenses	-$18,794,603

	Total Revenue	$231,892,805
	Total Expenses	$205,400,869
	BALANCE	$2,697,333

BUFFALO BUFFALO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,140,000
Player Payroll	$174,574,175
Current Budget	$212,000,000
Projected Balance	-$5,942,075

Average Player Salary	$4,176,279
League Average Salary	$3,876,680

Highest Paid Players:
1) Brian Nadeau	$27,200,000
2) Sam Gleghorn	$20,750,000
3) John Hoover	$18,000,000
4) Nick Koonts	$13,200,000
5) Jordan Acosta	$12,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,082,960
	Attendance per Game	38,677
	Starting Balance	-$177,028

	Gate Revenue	$17,705,800
	Season Ticket Revenue	$58,429,350
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$12,601,736
	Other Revenue	-$907,158

	Player Expenses	$56,107,467
	Staff Expenses	$358,889
	Other Expenses	$31,000,000

	Misc Expenses	$0

	Total Revenue	$167,829,728
	Total Expenses	$87,466,356
	BALANCE	$80,186,344

	LAST SEASON OVERVIEW
	Attendance	3,060,218
	Attendance per Game	37,780
	Starting Balance	$5,000,000

	Gate Revenue	$48,848,380
	Season Ticket Revenue	$58,259,250
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$36,455,022
	Other Revenue	-$907,158

	Player Expenses	$178,974,563
	Staff Expenses	$4,629,999
	Other Expenses	$31,351,789

	Misc Expenses	-$14,060,914

	Total Revenue	$223,840,237
	Total Expenses	$214,956,351
	BALANCE	-$177,028

DETROIT PIZZAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,650,000
Player Payroll	$136,008,700
Current Budget	$218,000,000
Projected Balance	$3,159,089

Average Player Salary	$3,487,371
League Average Salary	$3,876,680

Highest Paid Players:
1) Jose Caravaggio	$26,000,000
2) Jack Frick	$25,000,000
3) Nate Edmondson	$21,750,000
4) Phil Beard	$17,000,000
5) Josh Johnson	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	955,953
	Attendance per Game	36,767
	Starting Balance	$5,000,000

	Gate Revenue	$16,174,725
	Season Ticket Revenue	$53,845,155
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$11,329,789
	Other Revenue	$197,736

	Player Expenses	$42,238,698
	Staff Expenses	$509,259
	Other Expenses	$63,700,000

	Misc Expenses	$0

	Total Revenue	$161,547,405
	Total Expenses	$106,447,957
	BALANCE	$60,099,448

	LAST SEASON OVERVIEW
	Attendance	3,170,422
	Attendance per Game	39,141
	Starting Balance	$3,591,594

	Gate Revenue	$57,241,520
	Season Ticket Revenue	$53,723,250
	Playoff Revenue	$4,338,425
	Media Revenue	$80,000,000
	Merchandising Revenue	$36,787,228
	Other Revenue	$197,736

	Player Expenses	$126,082,532
	Staff Expenses	$6,598,518
	Other Expenses	$74,825,710

	Misc Expenses	-$21,491,925

	Total Revenue	$230,407,091
	Total Expenses	$207,506,760
	BALANCE	$5,000,000

DUBLIN PORTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,115,000
Player Payroll	$164,084,175
Current Budget	$212,000,000
Projected Balance	$9,687,011

Average Player Salary	$3,932,326
League Average Salary	$3,876,680

Highest Paid Players:
1) Esteban Gonzalez	$48,000,000
2) Karl Gordam	$35,000,000
3) Zachery DeShields	$17,000,000
4) Josh Freeland	$15,000,000
5) William Melnick	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	877,015
	Attendance per Game	38,131
	Starting Balance	$5,000,000

	Gate Revenue	$16,323,860
	Season Ticket Revenue	$50,613,255
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$9,053,823
	Other Revenue	-$424,270

	Player Expenses	$50,583,795
	Staff Expenses	$344,135
	Other Expenses	$25,650,000

	Misc Expenses	$0

	Total Revenue	$155,566,668
	Total Expenses	$76,577,930
	BALANCE	$83,988,738

	LAST SEASON OVERVIEW
	Attendance	2,989,019
	Attendance per Game	36,901
	Starting Balance	$4,996,455

	Gate Revenue	$55,337,695
	Season Ticket Revenue	$49,277,970
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$32,468,210
	Other Revenue	-$424,270

	Player Expenses	$169,799,893
	Staff Expenses	$5,520,000
	Other Expenses	$23,600,000

	Misc Expenses	-$16,253,637

	Total Revenue	$215,177,075
	Total Expenses	$198,919,893
	BALANCE	$5,000,000

EAST HADDAM HYENAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,310,000
Player Payroll	$152,720,950
Current Budget	$186,000,000
Projected Balance	$5,364,641

Average Player Salary	$3,880,293
League Average Salary	$3,876,680

Highest Paid Players:
1) Jerrod Conners	$32,800,000
2) Dave Bland	$27,200,000
3) Jose Bautista	$18,000,000
4) Jay Naylor	$15,000,000
5) Ben Dean	$8,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	487,400
	Attendance per Game	21,191
	Starting Balance	-$529,340

	Gate Revenue	$11,008,620
	Season Ticket Revenue	$21,307,860
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$4,800,076
	Other Revenue	$1,309,616

	Player Expenses	$48,602,827
	Staff Expenses	$872,407
	Other Expenses	$19,353,951

	Misc Expenses	$0

	Total Revenue	$118,426,172
	Total Expenses	$68,829,185
	BALANCE	$49,067,647

	LAST SEASON OVERVIEW
	Attendance	1,699,429
	Attendance per Game	20,981
	Starting Balance	-$5,000,000

	Gate Revenue	$36,261,365
	Season Ticket Revenue	$23,218,650
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$17,704,566
	Other Revenue	$1,309,616

	Player Expenses	$148,475,278
	Staff Expenses	$4,180,000
	Other Expenses	$24,403,261

	Misc Expenses	$22,520,649

	Total Revenue	$159,008,550
	Total Expenses	$177,058,539
	BALANCE	-$529,340

HANOI DRAGON WARRIORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$940,000
Player Payroll	$172,701,475
Current Budget	$188,000,000
Projected Balance	-$4,231,653

Average Player Salary	$4,334,324
League Average Salary	$3,876,680

Highest Paid Players:
1) Casey Dawson	$23,200,000
2) Steve Buffington	$16,000,000
3) Scot Shearing	$15,000,000
4) Luis Espinoza	$14,000,000
5) Tony Ramos	$13,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	769,506
	Attendance per Game	26,535
	Starting Balance	$5,000,000

	Gate Revenue	$14,211,715
	Season Ticket Revenue	$35,531,055
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,817,493
	Other Revenue	-$592,718

	Player Expenses	$54,388,091
	Staff Expenses	$295,926
	Other Expenses	$17,200,000

	Misc Expenses	$0

	Total Revenue	$137,967,545
	Total Expenses	$71,884,017
	BALANCE	$71,083,528

	LAST SEASON OVERVIEW
	Attendance	2,295,842
	Attendance per Game	28,344
	Starting Balance	-$916,716

	Gate Revenue	$48,284,950
	Season Ticket Revenue	$32,069,520
	Playoff Revenue	$13,065,290
	Media Revenue	$80,000,000
	Merchandising Revenue	$22,570,255
	Other Revenue	-$592,718

	Player Expenses	$171,419,274
	Staff Expenses	$5,585,000
	Other Expenses	$13,386,759

	Misc Expenses	$1,550,483

	Total Revenue	$194,757,266
	Total Expenses	$190,391,033
	BALANCE	$5,000,000

HAVANA SUGAR KINGS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,255,000
Player Payroll	$175,870,200
Current Budget	$200,000,000
Projected Balance	-$4,987,097

Average Player Salary	$4,602,841
League Average Salary	$3,876,680

Highest Paid Players:
1) Nick Rennie	$40,000,000
2) Jason Engels	$28,000,000
3) Zack Alvarez	$13,800,000
4) Justin Trovato	$12,600,000
5) Billy Olson	$9,016,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	919,724
	Attendance per Game	30,657
	Starting Balance	$1,437,211

	Gate Revenue	$18,256,840
	Season Ticket Revenue	$37,620,450
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$9,522,137
	Other Revenue	-$1,026,872

	Player Expenses	$56,283,481
	Staff Expenses	$402,839
	Other Expenses	$15,837,000

	Misc Expenses	$0

	Total Revenue	$144,372,555
	Total Expenses	$72,523,320
	BALANCE	$73,286,446

	LAST SEASON OVERVIEW
	Attendance	2,461,396
	Attendance per Game	30,388
	Starting Balance	$5,000,000

	Gate Revenue	$44,647,295
	Season Ticket Revenue	$41,501,565
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$26,972,863
	Other Revenue	-$1,026,872

	Player Expenses	$170,507,524
	Staff Expenses	$7,894,999
	Other Expenses	$21,060,000

	Misc Expenses	$2,252,388

	Total Revenue	$193,647,346
	Total Expenses	$199,462,523
	BALANCE	$1,437,211

KYIV COSSACKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,965,000
Player Payroll	$133,701,050
Current Budget	$196,000,000
Projected Balance	$44,661,235

Average Player Salary	$3,840,328
League Average Salary	$3,876,680

Highest Paid Players:
1) Noah Abitia	$24,200,000
2) Chris Nicotra	$22,600,000
3) Jeremy Gillespie	$19,400,000
4) Cheong-won Hwang	$19,000,000
5) Kelvin William	$15,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	863,460
	Attendance per Game	35,978
	Starting Balance	$4,282,165

	Gate Revenue	$14,899,500
	Season Ticket Revenue	$51,710,400
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$9,644,870
	Other Revenue	$340,746

	Player Expenses	$42,953,492
	Staff Expenses	$951,728
	Other Expenses	$26,000,000

	Misc Expenses	$0

	Total Revenue	$156,595,516
	Total Expenses	$69,905,220
	BALANCE	$90,972,461

	LAST SEASON OVERVIEW
	Attendance	3,018,716
	Attendance per Game	37,268
	Starting Balance	-$5,000,000

	Gate Revenue	$59,679,865
	Season Ticket Revenue	$45,975,195
	Playoff Revenue	$20,341,160
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,353,773
	Other Revenue	$340,746

	Player Expenses	$183,425,371
	Staff Expenses	$5,714,999
	Other Expenses	$13,710,000

	Misc Expenses	-$19,959,133

	Total Revenue	$232,091,668
	Total Expenses	$202,850,370
	BALANCE	$4,282,165

LOS ANGELES KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,125,000
Player Payroll	$159,378,975
Current Budget	$190,000,000
Projected Balance	-$3,637,026

Average Player Salary	$3,913,924
League Average Salary	$3,876,680

Highest Paid Players:
1) Travis Kinnard	$24,000,000
2) Alex Watkins	$16,000,000
3) Michel Carvalho	$15,400,000
4) Danny Cuello	$14,200,000
5) Steve Wilkerson	$13,812,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	740,411
	Attendance per Game	30,850
	Starting Balance	$5,000,000

	Gate Revenue	$18,603,865
	Season Ticket Revenue	$24,673,005
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$5,811,588
	Other Revenue	-$949,522

	Player Expenses	$49,647,008
	Staff Expenses	$347,222
	Other Expenses	$27,440,000

	Misc Expenses	$0

	Total Revenue	$128,138,936
	Total Expenses	$77,434,230
	BALANCE	$55,704,706

	LAST SEASON OVERVIEW
	Attendance	2,001,079
	Attendance per Game	24,705
	Starting Balance	$5,000,000

	Gate Revenue	$52,545,815
	Season Ticket Revenue	$17,491,950
	Playoff Revenue	$26,126,450
	Media Revenue	$80,000,000
	Merchandising Revenue	$15,755,575
	Other Revenue	-$949,522

	Player Expenses	$130,811,519
	Staff Expenses	$6,809,320
	Other Expenses	$42,198,395

	Misc Expenses	-$11,182,086

	Total Revenue	$191,001,320
	Total Expenses	$179,819,234
	BALANCE	$5,000,000

OSAKA TAKOYAKI

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$970,000
Player Payroll	$151,458,425
Current Budget	$192,000,000
Projected Balance	$18,695,756

Average Player Salary	$4,035,241
League Average Salary	$3,876,680

Highest Paid Players:
1) Sam Clark	$32,800,000
2) Steve Barone	$21,000,000
3) Daniel Pratley	$17,000,000
4) Chris Adams	$15,500,000
5) Hyeok Kim	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	676,697
	Attendance per Game	30,759
	Starting Balance	$5,000,000

	Gate Revenue	$14,003,955
	Season Ticket Revenue	$35,641,620
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,144,222
	Other Revenue	$204,722

	Player Expenses	$48,098,609
	Staff Expenses	$305,370
	Other Expenses	$19,500,000

	Misc Expenses	$0

	Total Revenue	$136,994,519
	Total Expenses	$67,903,979
	BALANCE	$74,090,540

	LAST SEASON OVERVIEW
	Attendance	2,250,820
	Attendance per Game	27,788
	Starting Balance	$5,000,000

	Gate Revenue	$45,481,625
	Season Ticket Revenue	$33,297,075
	Playoff Revenue	$5,751,550
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,748,792
	Other Revenue	$204,722

	Player Expenses	$173,740,699
	Staff Expenses	$4,234,998
	Other Expenses	$13,870,000

	Misc Expenses	$3,042,236

	Total Revenue	$188,803,461
	Total Expenses	$191,845,697
	BALANCE	$5,000,000

ST. LOUIS ARCHIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,500,000
Player Payroll	$179,118,800
Current Budget	$206,000,000
Projected Balance	-$4,094,554

Average Player Salary	$3,965,957
League Average Salary	$3,876,680

Highest Paid Players:
1) Shuhei Ouchi	$28,000,000
2) Spencer Hay	$26,000,000
3) Brian Cifelli	$25,000,000
4) Mike Ricketts	$20,000,000
5) Jim Harrington	$13,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	934,514
	Attendance per Game	38,938
	Starting Balance	$4,045,600

	Gate Revenue	$18,123,910
	Season Ticket Revenue	$49,221,270
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$9,370,368
	Other Revenue	-$957,096

	Player Expenses	$55,249,796
	Staff Expenses	$462,963
	Other Expenses	$25,970,248

	Misc Expenses	$0

	Total Revenue	$158,258,452
	Total Expenses	$81,683,007
	BALANCE	$80,621,045

	LAST SEASON OVERVIEW
	Attendance	3,189,746
	Attendance per Game	39,380
	Starting Balance	$5,000,000

	Gate Revenue	$62,513,395
	Season Ticket Revenue	$49,127,715
	Playoff Revenue	$11,559,205
	Media Revenue	$82,500,000
	Merchandising Revenue	$31,624,992
	Other Revenue	-$957,096

	Player Expenses	$182,311,953
	Staff Expenses	$7,770,000
	Other Expenses	$23,595,772

	Misc Expenses	-$21,138,235

	Total Revenue	$233,861,560
	Total Expenses	$213,677,725
	BALANCE	$4,045,600

SUDBURY BLUEBERRY BULLDOGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$550,000
Player Payroll	$149,787,400
Current Budget	$210,000,000
Projected Balance	$24,925,858

Average Player Salary	$3,653,048
League Average Salary	$3,876,680

Highest Paid Players:
1) Hugo Cabrera	$35,200,000
2) Albert Bencomo	$26,400,000
3) Brett Richardson	$10,525,000
4) Mark Powers	$9,900,000
5) Joe Seelye	$8,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	735,900
	Attendance per Game	35,043
	Starting Balance	-$5,000,000

	Gate Revenue	$13,947,990
	Season Ticket Revenue	$45,547,110
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,701,174
	Other Revenue	$808,437

	Player Expenses	$45,861,423
	Staff Expenses	$169,753
	Other Expenses	$23,860,000

	Misc Expenses	$0

	Total Revenue	$148,004,711
	Total Expenses	$69,891,176
	BALANCE	$73,113,535

	LAST SEASON OVERVIEW
	Attendance	2,579,319
	Attendance per Game	31,843
	Starting Balance	$5,000,000

	Gate Revenue	$51,272,235
	Season Ticket Revenue	$39,003,930
	Playoff Revenue	$4,310,425
	Media Revenue	$80,000,000
	Merchandising Revenue	$26,810,179
	Other Revenue	$808,437

	Player Expenses	$151,332,225
	Staff Expenses	$5,419,908
	Other Expenses	$57,782,266

	Misc Expenses	$4,091,037

	Total Revenue	$200,443,362
	Total Expenses	$214,534,399
	BALANCE	-$5,000,000

WAIKIKI WAYFINDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,590,000
Player Payroll	$145,298,950
Current Budget	$186,000,000
Projected Balance	$8,189,192

Average Player Salary	$3,447,045
League Average Salary	$3,876,680

Highest Paid Players:
1) Luke Spradley	$60,000,000
2) Carlos Jimenez	$42,400,000
3) Richard Arocha	$10,000,000
4) Alex Garcia	$7,000,000
5) Jeff Johnson	$3,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	567,309
	Attendance per Game	27,015
	Starting Balance	-$342,132

	Gate Revenue	$12,766,740
	Season Ticket Revenue	$27,343,575
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$5,575,221
	Other Revenue	$805,266

	Player Expenses	$45,627,088
	Staff Expenses	$500,555
	Other Expenses	$24,000,000

	Misc Expenses	$0

	Total Revenue	$126,490,802
	Total Expenses	$70,127,643
	BALANCE	$56,021,027

	LAST SEASON OVERVIEW
	Attendance	1,679,329
	Attendance per Game	20,732
	Starting Balance	$5,000,000

	Gate Revenue	$32,603,795
	Season Ticket Revenue	$26,172,720
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,184,121
	Other Revenue	$805,266

	Player Expenses	$110,755,185
	Staff Expenses	$6,299,999
	Other Expenses	$71,430,000

	Misc Expenses	$21,030,939

	Total Revenue	$162,112,113
	Total Expenses	$188,485,184
	BALANCE	-$342,132

WILMINGTON BLUE ROCKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$885,000
Player Payroll	$170,344,975
Current Budget	$204,000,000
Projected Balance	-$7,531,557

Average Player Salary	$3,859,400
League Average Salary	$3,876,680

Highest Paid Players:
1) Jason Scothorn	$33,000,000
2) Mike Webster	$21,400,000
3) Danny Gutierrez	$20,800,000
4) David Terkeurst	$19,000,000
5) Marco Estrada	$16,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	699,690
	Attendance per Game	23,323
	Starting Balance	$5,000,000

	Gate Revenue	$10,296,300
	Season Ticket Revenue	$38,320,695
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$9,359,370
	Other Revenue	$303,702

	Player Expenses	$52,740,722
	Staff Expenses	$1,383,148
	Other Expenses	$21,000,000

	Misc Expenses	$0

	Total Revenue	$138,280,067
	Total Expenses	$75,123,870
	BALANCE	$68,156,197

	LAST SEASON OVERVIEW
	Attendance	2,610,138
	Attendance per Game	32,224
	Starting Balance	$5,000,000

	Gate Revenue	$46,133,745
	Season Ticket Revenue	$45,221,085
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$28,405,497
	Other Revenue	$303,702

	Player Expenses	$168,792,738
	Staff Expenses	$5,520,000
	Other Expenses	$13,870,000

	Misc Expenses	-$11,578,044

	Total Revenue	$199,760,782
	Total Expenses	$188,182,738
	BALANCE	$5,000,000

YELLOWSTONE SUPER VOLCANO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,370,000
Player Payroll	$156,065,800
Current Budget	$198,000,000
Projected Balance	$1,325,509

Average Player Salary	$3,598,795
League Average Salary	$3,876,680

Highest Paid Players:
1) Justin Kowalick	$22,100,000
2) Andres Jaquez	$18,600,000
3) John Motz	$18,000,000
4) Josh Gingerich	$17,000,000
5) Jim Davis	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	885,207
	Attendance per Game	29,507
	Starting Balance	$5,000,000

	Gate Revenue	$15,692,145
	Season Ticket Revenue	$41,283,270
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$10,800,918
	Other Revenue	-$979,230

	Player Expenses	$49,127,351
	Staff Expenses	$431,296
	Other Expenses	$34,000,000

	Misc Expenses	$0

	Total Revenue	$146,797,103
	Total Expenses	$83,558,647
	BALANCE	$68,238,456

	LAST SEASON OVERVIEW
	Attendance	2,139,329
	Attendance per Game	26,411
	Starting Balance	$5,000,000

	Gate Revenue	$33,437,320
	Season Ticket Revenue	$41,439,195
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$27,027,315
	Other Revenue	-$979,230

	Player Expenses	$139,543,871
	Staff Expenses	$5,489,999
	Other Expenses	$36,743,210

	Misc Expenses	-$3,095,534

	Total Revenue	$184,872,614
	Total Expenses	$181,777,080
	BALANCE	$5,000,000

Friday, November 6th , 2026 - OOTP Baseball 27.5 Build 84