 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
01/24/2052
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kyiv Cossacks |
$181,624,425 |
| 2 |
St. Louis Archies |
$178,915,000 |
| 3 |
Buffalo Buffalo |
$170,574,400 |
| 4 |
Wilmington Blue Rocks |
$169,218,525 |
| 5 |
Arizona Scorpions |
$160,800,200 |
| 6 |
Brooklyn Knights |
$158,064,325 |
| 7 |
Hanoi Dragon Warriors |
$157,202,725 |
| 8 |
Osaka Takoyaki |
$152,261,638 |
| 9 |
East Haddam Hyenas |
$149,221,350 |
| 10 |
Yellowstone Super Volcano |
$147,641,400 |
| 11 |
Sudbury Blueberry Bulldogs |
$146,031,078 |
| 12 |
Havana Sugar Kings |
$125,129,100 |
| 13 |
Los Angeles Kings |
$106,352,500 |
| 14 |
Dublin Porters |
$103,314,475 |
| 15 |
Detroit Pizzas |
$100,101,655 |
| 16 |
Waikiki Wayfinders |
$87,442,875 |
|
| Rank |
Team |
Attendance |
| 1 |
St. Louis Archies |
3,201,622 |
| 2 |
Kyiv Cossacks |
3,132,270 |
| 3 |
Yellowstone Super Volcano |
3,112,004 |
| 4 |
Detroit Pizzas |
3,106,490 |
| 5 |
Buffalo Buffalo |
3,019,670 |
| 6 |
Brooklyn Knights |
2,910,606 |
| 7 |
Arizona Scorpions |
2,824,393 |
| 8 |
Wilmington Blue Rocks |
2,735,166 |
| 9 |
Havana Sugar Kings |
2,687,297 |
| 10 |
Dublin Porters |
2,611,796 |
| 11 |
Sudbury Blueberry Bulldogs |
2,503,011 |
| 12 |
Hanoi Dragon Warriors |
2,279,404 |
| 13 |
Osaka Takoyaki |
2,014,031 |
| 14 |
Los Angeles Kings |
1,498,257 |
| 15 |
Waikiki Wayfinders |
1,445,164 |
| 16 |
East Haddam Hyenas |
1,424,616 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$65,877,455 |
| 2 |
Yellowstone Super Volcano |
$62,403,460 |
| 3 |
Kyiv Cossacks |
$60,892,965 |
| 4 |
Arizona Scorpions |
$53,079,845 |
| 5 |
Havana Sugar Kings |
$52,250,485 |
| 6 |
Detroit Pizzas |
$50,289,295 |
| 7 |
Sudbury Blueberry Bulldogs |
$50,157,870 |
| 8 |
Dublin Porters |
$48,454,105 |
| 9 |
Hanoi Dragon Warriors |
$48,038,480 |
| 10 |
Buffalo Buffalo |
$44,166,115 |
| 11 |
Wilmington Blue Rocks |
$44,162,160 |
| 12 |
Osaka Takoyaki |
$40,508,125 |
| 13 |
Brooklyn Knights |
$40,297,845 |
| 14 |
Los Angeles Kings |
$34,714,575 |
| 15 |
East Haddam Hyenas |
$26,764,815 |
| 16 |
Waikiki Wayfinders |
$25,505,165 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,573,365 |
| 2 |
Buffalo Buffalo |
$61,522,335 |
| 3 |
Detroit Pizzas |
$58,437,855 |
| 4 |
Wilmington Blue Rocks |
$51,568,650 |
| 5 |
Kyiv Cossacks |
$48,736,485 |
| 6 |
Yellowstone Super Volcano |
$46,516,680 |
| 7 |
St. Louis Archies |
$46,179,315 |
| 8 |
Arizona Scorpions |
$45,773,910 |
| 9 |
Dublin Porters |
$42,958,755 |
| 10 |
Havana Sugar Kings |
$41,804,910 |
| 11 |
Sudbury Blueberry Bulldogs |
$37,447,515 |
| 12 |
Hanoi Dragon Warriors |
$31,740,660 |
| 13 |
Osaka Takoyaki |
$29,969,550 |
| 14 |
Waikiki Wayfinders |
$25,075,575 |
| 15 |
East Haddam Hyenas |
$23,096,745 |
| 16 |
Los Angeles Kings |
$17,724,420 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$37,950,039 |
| 2 |
Buffalo Buffalo |
$37,546,620 |
| 3 |
Detroit Pizzas |
$36,803,311 |
| 4 |
Wilmington Blue Rocks |
$31,589,000 |
| 5 |
Kyiv Cossacks |
$30,925,281 |
| 6 |
St. Louis Archies |
$30,187,485 |
| 7 |
Arizona Scorpions |
$30,003,927 |
| 8 |
Yellowstone Super Volcano |
$29,875,998 |
| 9 |
Dublin Porters |
$28,605,167 |
| 10 |
Havana Sugar Kings |
$27,568,431 |
| 11 |
Sudbury Blueberry Bulldogs |
$25,694,828 |
| 12 |
Osaka Takoyaki |
$23,001,375 |
| 13 |
Hanoi Dragon Warriors |
$22,937,876 |
| 14 |
Waikiki Wayfinders |
$18,739,820 |
| 15 |
East Haddam Hyenas |
$17,561,034 |
| 16 |
Los Angeles Kings |
$15,270,273 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
St. Louis Archies |
$245,996,269 |
| 2 |
Buffalo Buffalo |
$238,304,040 |
| 3 |
Wilmington Blue Rocks |
$232,671,115 |
| 4 |
Detroit Pizzas |
$231,500,040 |
| 5 |
Kyiv Cossacks |
$224,544,535 |
| 6 |
Brooklyn Knights |
$221,593,908 |
| 7 |
Yellowstone Super Volcano |
$221,080,679 |
| 8 |
Sudbury Blueberry Bulldogs |
$208,495,127 |
| 9 |
Arizona Scorpions |
$207,323,884 |
| 10 |
Havana Sugar Kings |
$200,763,190 |
| 11 |
Dublin Porters |
$199,520,502 |
| 12 |
Osaka Takoyaki |
$182,238,024 |
| 13 |
Hanoi Dragon Warriors |
$182,115,492 |
| 14 |
Waikiki Wayfinders |
$153,653,140 |
| 15 |
East Haddam Hyenas |
$152,039,626 |
| 16 |
Los Angeles Kings |
$149,862,419 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$221,281,109 |
| 2 |
Buffalo Buffalo |
$219,983,411 |
| 3 |
Brooklyn Knights |
$216,470,552 |
| 4 |
Kyiv Cossacks |
$213,073,481 |
| 5 |
St. Louis Archies |
$212,416,015 |
| 6 |
Yellowstone Super Volcano |
$201,778,632 |
| 7 |
Arizona Scorpions |
$201,744,216 |
| 8 |
Havana Sugar Kings |
$199,983,366 |
| 9 |
Dublin Porters |
$196,152,197 |
| 10 |
Hanoi Dragon Warriors |
$195,015,910 |
| 11 |
East Haddam Hyenas |
$178,826,477 |
| 12 |
Waikiki Wayfinders |
$178,244,304 |
| 13 |
Wilmington Blue Rocks |
$175,890,147 |
| 14 |
Osaka Takoyaki |
$174,609,780 |
| 15 |
Los Angeles Kings |
$166,787,453 |
| 16 |
Sudbury Blueberry Bulldogs |
$164,804,099 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$216,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Arizona Scorpions |
$212,000,000 |
| 4 |
Brooklyn Knights |
$208,000,000 |
| 5 |
Yellowstone Super Volcano |
$208,000,000 |
| 6 |
Havana Sugar Kings |
$204,000,000 |
| 7 |
Kyiv Cossacks |
$202,000,000 |
| 8 |
Dublin Porters |
$200,000,000 |
| 9 |
Wilmington Blue Rocks |
$200,000,000 |
| 10 |
St. Louis Archies |
$198,000,000 |
| 11 |
Sudbury Blueberry Bulldogs |
$196,000,000 |
| 12 |
Hanoi Dragon Warriors |
$194,000,000 |
| 13 |
Osaka Takoyaki |
$190,000,000 |
| 14 |
East Haddam Hyenas |
$182,000,000 |
| 15 |
Waikiki Wayfinders |
$182,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 2 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 3 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 4 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 5 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 7 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 8 |
Jose Caravaggio |
Detroit |
$28,000,000 |
|
| 9 |
Jerrod Conners |
East Haddam |
$28,000,000 |
|
| 10 |
Noah Powell |
Buffalo |
$28,000,000 |
|
| 11 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 12 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 13 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 14 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 15 |
Spencer Hay |
St. Louis |
$27,000,000 |
|
| 16 |
Josh Freeland |
Sudbury |
$26,949,478 |
|
| 17 |
Luis Lezama |
Brooklyn |
$26,800,000 |
|
| 18 |
Kevin Spencer |
Brooklyn |
$25,400,000 |
|
| 19 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 20 |
Jack Frick |
Yellowstone |
$25,000,000 |
|
| 21 |
Ronaldo Sardinha |
Arizona |
$24,725,000 |
|
| 22 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 23 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
| 24 |
Jason Scothorn |
Wilmington |
$24,000,000 |
|
| 25 |
Mike Webster |
Wilmington |
$23,400,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,755,000 |
| Player Payroll | $160,800,200 |
| Current Budget | $212,000,000 |
| Projected Balance | $12,021,604 |
| | |
| Average Player Salary | $4,729,418 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Ronaldo Sardinha | $24,725,000 |
| 3) Jacob Jeffries | $17,200,000 |
| 4) Kenichi Kanzaki | $10,500,000 |
| 5) Ron Cook | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,492,320 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,492,320 |
| Total Expenses | $23,540,000 |
| BALANCE | $86,952,320 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,824,393 |
| Attendance per Game | 34,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,079,845 |
| Season Ticket Revenue | $45,773,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,003,927 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,204,463 |
| Staff Expenses | $3,749,999 |
| Other Expenses | $44,789,754 |
| | |
| Misc Expenses | -$5,579,668 |
| | |
| Total Revenue | $207,323,884 |
| Total Expenses | $201,744,216 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,320,000 |
| Player Payroll | $158,064,325 |
| Current Budget | $208,000,000 |
| Projected Balance | $27,886,037 |
| | |
| Average Player Salary | $5,220,781 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $26,800,000 |
| 2) Kevin Spencer | $25,400,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Ed Putty | $18,200,000 |
| 5) Josh Deere | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,321,080 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,300,000 |
| Other Expenses | $10,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $111,321,080 |
| Total Expenses | $12,170,000 |
| BALANCE | $94,151,080 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,910,606 |
| Attendance per Game | 35,933 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $40,297,845 |
| Season Ticket Revenue | $61,573,365 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $177,634,875 |
| Staff Expenses | $9,631,418 |
| Other Expenses | $29,204,259 |
| | |
| Misc Expenses | -$15,123,356 |
| | |
| Total Revenue | $221,593,908 |
| Total Expenses | $216,470,552 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,630,000 |
| Player Payroll | $170,574,400 |
| Current Budget | $212,000,000 |
| Projected Balance | -$6,757,323 |
| | |
| Average Player Salary | $4,839,306 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $28,000,000 |
| 2) Brian Nadeau | $27,200,000 |
| 3) John Hoover | $20,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,360,015 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $20,761,789 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,360,015 |
| Total Expenses | $22,761,789 |
| BALANCE | $92,598,226 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,019,670 |
| Attendance per Game | 37,280 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,166,115 |
| Season Ticket Revenue | $61,522,335 |
| Playoff Revenue | $14,484,890 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,546,620 |
| Other Revenue | $0 |
| | |
| Player Expenses | $154,107,795 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $61,820,617 |
| | |
| Misc Expenses | -$18,320,629 |
| | |
| Total Revenue | $238,304,040 |
| Total Expenses | $219,983,411 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,570,000 |
| Player Payroll | $100,101,655 |
| Current Budget | $216,000,000 |
| Projected Balance | $32,680,339 |
| | |
| Average Player Salary | $3,467,473 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $28,000,000 |
| 2) Phil Beard | $15,000,000 |
| 3) Nate Spinks | $15,000,000 |
| 4) Nate Edmondson | $13,000,000 |
| 5) Byron Brymer | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,550,530 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $58,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,550,530 |
| Total Expenses | $58,000,000 |
| BALANCE | $53,142,124 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,106,490 |
| Attendance per Game | 38,352 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,289,295 |
| Season Ticket Revenue | $58,437,855 |
| Playoff Revenue | $5,773,530 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,803,311 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,775,924 |
| Staff Expenses | $7,645,185 |
| Other Expenses | $80,860,000 |
| | |
| Misc Expenses | -$11,627,337 |
| | |
| Total Revenue | $231,500,040 |
| Total Expenses | $221,281,109 |
| BALANCE | $3,591,594 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $103,314,475 |
| Current Budget | $200,000,000 |
| Projected Balance | $72,342,567 |
| | |
| Average Player Salary | $3,944,444 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Karl Gordam | $35,000,000 |
| 2) Juan Gonzalez | $18,500,000 |
| 3) Zachery DeShields | $17,000,000 |
| 4) Satoharu Sato | $8,000,000 |
| 5) Ben Crepps | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,446,205 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,950,000 |
| Staff Expenses | $0 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $104,446,205 |
| Total Expenses | $23,950,000 |
| BALANCE | $85,492,660 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,611,796 |
| Attendance per Game | 32,244 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,454,105 |
| Season Ticket Revenue | $42,958,755 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,605,167 |
| Other Revenue | $0 |
| | |
| Player Expenses | $177,293,772 |
| Staff Expenses | $4,078,425 |
| Other Expenses | $14,780,000 |
| | |
| Misc Expenses | -$3,371,850 |
| | |
| Total Revenue | $199,520,502 |
| Total Expenses | $196,152,197 |
| BALANCE | $4,996,455 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,045,000 |
| Player Payroll | $149,221,350 |
| Current Budget | $182,000,000 |
| Projected Balance | $10,734,461 |
| | |
| Average Player Salary | $4,046,634 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $28,000,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $13,600,000 |
| 5) Ben Dean | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,697,210 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $135,000 |
| Other Expenses | $14,350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $91,697,210 |
| Total Expenses | $14,485,000 |
| BALANCE | $72,212,210 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,616 |
| Attendance per Game | 17,588 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $26,764,815 |
| Season Ticket Revenue | $23,096,745 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,561,034 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,787,478 |
| Staff Expenses | $4,094,999 |
| Other Expenses | $41,944,000 |
| | |
| Misc Expenses | $26,786,851 |
| | |
| Total Revenue | $152,039,626 |
| Total Expenses | $178,826,477 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,585,000 |
| Player Payroll | $157,202,725 |
| Current Budget | $194,000,000 |
| Projected Balance | -$2,964,200 |
| | |
| Average Player Salary | $4,832,670 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Casey Dawson | $21,040,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Tony Ramos | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,656,380 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,406,276 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,656,380 |
| Total Expenses | $12,406,276 |
| BALANCE | $84,333,388 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,404 |
| Attendance per Game | 28,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,038,480 |
| Season Ticket Revenue | $31,740,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,937,876 |
| Other Revenue | $0 |
| | |
| Player Expenses | $170,614,634 |
| Staff Expenses | $5,040,000 |
| Other Expenses | $19,361,276 |
| | |
| Misc Expenses | $6,983,702 |
| | |
| Total Revenue | $182,115,492 |
| Total Expenses | $195,015,910 |
| BALANCE | -$916,716 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,895,000 |
| Player Payroll | $125,129,100 |
| Current Budget | $204,000,000 |
| Projected Balance | $45,763,722 |
| | |
| Average Player Salary | $3,733,806 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jorge Figueroa | $14,000,000 |
| 3) Zack Alvarez | $10,000,000 |
| 4) Chad Edwards | $7,000,000 |
| 5) Eric McKinney | $6,883,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,248,325 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $101,248,325 |
| Total Expenses | $20,000,000 |
| BALANCE | $86,248,325 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,687,297 |
| Attendance per Game | 33,177 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,250,485 |
| Season Ticket Revenue | $41,804,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,568,431 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,071,366 |
| Staff Expenses | $7,235,000 |
| Other Expenses | $29,677,000 |
| | |
| Misc Expenses | -$779,824 |
| | |
| Total Revenue | $200,763,190 |
| Total Expenses | $199,983,366 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,715,000 |
| Player Payroll | $181,624,425 |
| Current Budget | $202,000,000 |
| Projected Balance | -$34,074 |
| | |
| Average Player Salary | $5,746,869 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Noah Abitia | $24,200,000 |
| 3) Chris Nicotra | $22,600,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Rod Garcia | $18,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,578,695 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,578,695 |
| Total Expenses | $10,000,000 |
| BALANCE | $88,578,695 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,132,270 |
| Attendance per Game | 38,670 |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $60,892,965 |
| Season Ticket Revenue | $48,736,485 |
| Playoff Revenue | $7,211,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,925,281 |
| Other Revenue | $0 |
| | |
| Player Expenses | $188,135,982 |
| Staff Expenses | $6,129,999 |
| Other Expenses | $18,807,500 |
| | |
| Misc Expenses | -$11,650,447 |
| | |
| Total Revenue | $224,544,535 |
| Total Expenses | $213,073,481 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $6,465,000 |
| Player Payroll | $106,352,500 |
| Current Budget | $182,000,000 |
| Projected Balance | $25,514,340 |
| | |
| Average Player Salary | $3,667,328 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Alex Watkins | $14,000,000 |
| 3) Zack Labb | $12,200,000 |
| 4) Robert Martinez | $11,000,000 |
| 5) Dave Martinez | $7,695,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,891,315 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,900,000 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $89,891,315 |
| Total Expenses | $23,900,000 |
| BALANCE | $70,991,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,498,257 |
| Attendance per Game | 18,497 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $34,714,575 |
| Season Ticket Revenue | $17,724,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,270,273 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,987,454 |
| Staff Expenses | $6,909,999 |
| Other Expenses | $32,890,000 |
| | |
| Misc Expenses | $26,925,034 |
| | |
| Total Revenue | $149,862,419 |
| Total Expenses | $166,787,453 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,235,000 |
| Player Payroll | $152,261,638 |
| Current Budget | $190,000,000 |
| Projected Balance | $15,137,600 |
| | |
| Average Player Salary | $4,238,173 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Danny Pantoja | $12,000,000 |
| 5) Hyeok Kim | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,774,695 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $850,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,774,695 |
| Total Expenses | $10,850,000 |
| BALANCE | $90,924,695 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,014,031 |
| Attendance per Game | 24,865 |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $40,508,125 |
| Season Ticket Revenue | $29,969,550 |
| Playoff Revenue | $7,239,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,001,375 |
| Other Revenue | $0 |
| | |
| Player Expenses | $146,770,369 |
| Staff Expenses | $3,249,411 |
| Other Expenses | $24,590,000 |
| | |
| Misc Expenses | -$6,751,602 |
| | |
| Total Revenue | $182,238,024 |
| Total Expenses | $174,609,780 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,600,000 |
| Player Payroll | $178,915,000 |
| Current Budget | $198,000,000 |
| Projected Balance | -$3,817,201 |
| | |
| Average Player Salary | $5,591,094 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $27,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Alex Garcia | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,257,015 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,500 |
| Staff Expenses | $115,000 |
| Other Expenses | $15,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,757,015 |
| Total Expenses | $15,370,500 |
| BALANCE | $97,386,515 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,201,622 |
| Attendance per Game | 39,526 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $65,877,455 |
| Season Ticket Revenue | $46,179,315 |
| Playoff Revenue | $26,149,760 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | $0 |
| | |
| Player Expenses | $177,593,114 |
| Staff Expenses | $7,329,197 |
| Other Expenses | $27,493,704 |
| | |
| Misc Expenses | -$33,580,254 |
| | |
| Total Revenue | $245,996,269 |
| Total Expenses | $212,416,015 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,315,000 |
| Player Payroll | $146,031,078 |
| Current Budget | $196,000,000 |
| Projected Balance | -$4,626,608 |
| | |
| Average Player Salary | $6,278,090 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Josh Freeland | $26,949,478 |
| 3) Albert Bencomo | $11,200,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Brett Richardson | $8,647,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,876,940 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $44,134,079 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $100,876,940 |
| Total Expenses | $44,134,079 |
| BALANCE | $61,742,861 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,011 |
| Attendance per Game | 30,901 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,157,870 |
| Season Ticket Revenue | $37,447,515 |
| Playoff Revenue | $15,902,285 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,694,828 |
| Other Revenue | $0 |
| | |
| Player Expenses | $121,724,099 |
| Staff Expenses | $3,880,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$43,691,028 |
| | |
| Total Revenue | $208,495,127 |
| Total Expenses | $164,804,099 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,300,000 |
| Player Payroll | $87,442,875 |
| Current Budget | $182,000,000 |
| Projected Balance | $30,119,958 |
| | |
| Average Player Salary | $2,923,497 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Tyler Farrell | $18,000,000 |
| 3) Richard Arocha | $10,000,000 |
| 4) Wes Pratt | $2,000,000 |
| 5) Bobby Avery | $1,760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,845,385 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,845,385 |
| Total Expenses | $48,000,000 |
| BALANCE | $49,845,385 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,445,164 |
| Attendance per Game | 17,842 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,505,165 |
| Season Ticket Revenue | $25,075,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,739,820 |
| Other Revenue | $0 |
| | |
| Player Expenses | $119,964,304 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $52,780,000 |
| | |
| Misc Expenses | $24,591,164 |
| | |
| Total Revenue | $153,653,140 |
| Total Expenses | $178,244,304 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $169,218,525 |
| Current Budget | $200,000,000 |
| Projected Balance | -$4,641,891 |
| | |
| Average Player Salary | $4,271,510 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $24,000,000 |
| 2) Mike Webster | $23,400,000 |
| 3) Luke Spradley | $21,750,000 |
| 4) Danny Gutierrez | $20,800,000 |
| 5) David Terkeurst | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,216,570 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,231,962 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $104,216,570 |
| Total Expenses | $23,231,962 |
| BALANCE | $85,984,608 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,735,166 |
| Attendance per Game | 33,767 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,162,160 |
| Season Ticket Revenue | $51,568,650 |
| Playoff Revenue | $24,710,595 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,589,000 |
| Other Revenue | $0 |
| | |
| Player Expenses | $138,960,148 |
| Staff Expenses | $6,649,999 |
| Other Expenses | $30,280,000 |
| | |
| Misc Expenses | -$56,780,968 |
| | |
| Total Revenue | $232,671,115 |
| Total Expenses | $175,890,147 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,490,000 |
| Player Payroll | $147,641,400 |
| Current Budget | $208,000,000 |
| Projected Balance | $19,944,612 |
| | |
| Average Player Salary | $4,449,471 |
| League Average Salary | $4,477,330 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Justin Kowalick | $22,100,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Noel Graeve | $18,000,000 |
| 5) Jim Davis | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,676,410 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,110,000 |
| Staff Expenses | $0 |
| Other Expenses | $18,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $101,676,410 |
| Total Expenses | $19,110,000 |
| BALANCE | $87,566,410 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,004 |
| Attendance per Game | 38,420 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,403,460 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $5,779,865 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,875,998 |
| Other Revenue | $0 |
| | |
| Player Expenses | $166,161,689 |
| Staff Expenses | $6,449,443 |
| Other Expenses | $29,167,500 |
| | |
| Misc Expenses | -$19,302,047 |
| | |
| Total Revenue | $221,080,679 |
| Total Expenses | $201,778,632 |
| BALANCE | $5,000,000 |
|
|
 |