 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
04/26/2049
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dublin Porters |
$179,184,625 |
| 2 |
Brooklyn Knights |
$174,863,950 |
| 3 |
Yellowstone Super Volcano |
$164,822,750 |
| 4 |
Lansing Red Storm |
$161,715,850 |
| 5 |
Portland Beavers |
$153,696,675 |
| 6 |
East Haddam Hyenas |
$152,827,450 |
| 7 |
Hanoi Dragon Warriors |
$151,671,175 |
| 8 |
Arizona Desert Storm |
$151,371,704 |
| 9 |
Memphis Chicks |
$147,874,675 |
| 10 |
St. Louis Archies |
$147,333,997 |
| 11 |
Havana Sugar Kings |
$146,554,700 |
| 12 |
Los Angeles Kings |
$139,328,600 |
| 13 |
Buffalo Buffalo |
$136,404,025 |
| 14 |
Sudbury Blueberry Bulldogs |
$114,612,309 |
| 15 |
Detroit Pizzas |
$114,080,600 |
| 16 |
Kyiv Cossacks |
$109,314,150 |
|
| Rank |
Team |
Attendance |
| 1 |
Dublin Porters |
432,666 |
| 2 |
Havana Sugar Kings |
386,125 |
| 3 |
Brooklyn Knights |
375,470 |
| 4 |
Memphis Chicks |
345,262 |
| 5 |
St. Louis Archies |
338,702 |
| 6 |
Yellowstone Super Volcano |
329,582 |
| 7 |
Buffalo Buffalo |
323,016 |
| 8 |
Hanoi Dragon Warriors |
320,022 |
| 9 |
Sudbury Blueberry Bulldogs |
294,196 |
| 10 |
Los Angeles Kings |
267,429 |
| 11 |
Kyiv Cossacks |
261,055 |
| 12 |
Lansing Red Storm |
259,892 |
| 13 |
Arizona Desert Storm |
242,346 |
| 14 |
Portland Beavers |
233,362 |
| 15 |
Detroit Pizzas |
219,262 |
| 16 |
East Haddam Hyenas |
154,212 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Dublin Porters |
$7,959,210 |
| 2 |
Havana Sugar Kings |
$7,593,915 |
| 3 |
St. Louis Archies |
$7,466,620 |
| 4 |
Memphis Chicks |
$6,972,350 |
| 5 |
Hanoi Dragon Warriors |
$6,826,050 |
| 6 |
Los Angeles Kings |
$6,778,275 |
| 7 |
Yellowstone Super Volcano |
$6,253,450 |
| 8 |
Sudbury Blueberry Bulldogs |
$5,969,390 |
| 9 |
Brooklyn Knights |
$5,541,550 |
| 10 |
Lansing Red Storm |
$5,361,020 |
| 11 |
Kyiv Cossacks |
$4,624,025 |
| 12 |
Buffalo Buffalo |
$4,565,610 |
| 13 |
Arizona Desert Storm |
$4,541,040 |
| 14 |
Portland Beavers |
$4,474,400 |
| 15 |
East Haddam Hyenas |
$3,435,180 |
| 16 |
Detroit Pizzas |
$3,339,140 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,559,190 |
| 2 |
Detroit Pizzas |
$58,523,118 |
| 3 |
Buffalo Buffalo |
$54,593,595 |
| 4 |
Portland Beavers |
$49,859,145 |
| 5 |
Dublin Porters |
$48,492,746 |
| 6 |
Arizona Desert Storm |
$45,603,730 |
| 7 |
St. Louis Archies |
$39,491,519 |
| 8 |
Hanoi Dragon Warriors |
$39,372,480 |
| 9 |
Sudbury Blueberry Bulldogs |
$38,947,230 |
| 10 |
Havana Sugar Kings |
$36,888,965 |
| 11 |
Kyiv Cossacks |
$36,554,303 |
| 12 |
Yellowstone Super Volcano |
$35,652,889 |
| 13 |
Memphis Chicks |
$34,504,849 |
| 14 |
Lansing Red Storm |
$30,255,120 |
| 15 |
East Haddam Hyenas |
$26,490,188 |
| 16 |
Los Angeles Kings |
$23,235,660 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Memphis Chicks |
$80,000,000 |
| 15 |
Lansing Red Storm |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$4,685,190 |
| 2 |
Dublin Porters |
$4,685,184 |
| 3 |
Buffalo Buffalo |
$4,226,040 |
| 4 |
Havana Sugar Kings |
$4,031,612 |
| 5 |
Yellowstone Super Volcano |
$3,673,716 |
| 6 |
Memphis Chicks |
$3,622,560 |
| 7 |
Kyiv Cossacks |
$3,053,180 |
| 8 |
Sudbury Blueberry Bulldogs |
$2,971,566 |
| 9 |
St. Louis Archies |
$2,948,472 |
| 10 |
Hanoi Dragon Warriors |
$2,867,337 |
| 11 |
Detroit Pizzas |
$2,757,870 |
| 12 |
Lansing Red Storm |
$2,669,900 |
| 13 |
Arizona Desert Storm |
$2,552,683 |
| 14 |
Portland Beavers |
$2,366,010 |
| 15 |
Los Angeles Kings |
$2,060,802 |
| 16 |
East Haddam Hyenas |
$1,462,128 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$151,758,014 |
| 2 |
Detroit Pizzas |
$145,558,520 |
| 3 |
Buffalo Buffalo |
$143,729,771 |
| 4 |
Dublin Porters |
$140,043,026 |
| 5 |
Portland Beavers |
$137,141,024 |
| 6 |
Arizona Desert Storm |
$133,280,035 |
| 7 |
St. Louis Archies |
$131,997,629 |
| 8 |
Hanoi Dragon Warriors |
$128,947,098 |
| 9 |
Sudbury Blueberry Bulldogs |
$127,870,567 |
| 10 |
Havana Sugar Kings |
$127,830,683 |
| 11 |
Yellowstone Super Volcano |
$125,149,527 |
| 12 |
Kyiv Cossacks |
$124,488,506 |
| 13 |
Memphis Chicks |
$124,436,054 |
| 14 |
Lansing Red Storm |
$118,402,989 |
| 15 |
East Haddam Hyenas |
$112,615,387 |
| 16 |
Los Angeles Kings |
$111,611,372 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$99,874,322 |
| 2 |
Buffalo Buffalo |
$70,723,522 |
| 3 |
St. Louis Archies |
$64,248,720 |
| 4 |
Memphis Chicks |
$61,601,711 |
| 5 |
Kyiv Cossacks |
$55,105,513 |
| 6 |
Sudbury Blueberry Bulldogs |
$53,289,592 |
| 7 |
Havana Sugar Kings |
$45,912,302 |
| 8 |
Los Angeles Kings |
$43,399,485 |
| 9 |
Brooklyn Knights |
$42,792,192 |
| 10 |
Portland Beavers |
$42,664,198 |
| 11 |
Yellowstone Super Volcano |
$38,953,287 |
| 12 |
Dublin Porters |
$34,550,231 |
| 13 |
East Haddam Hyenas |
$34,359,730 |
| 14 |
Arizona Desert Storm |
$33,156,115 |
| 15 |
Hanoi Dragon Warriors |
$32,616,569 |
| 16 |
Lansing Red Storm |
$30,078,339 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$212,000,000 |
| 2 |
Brooklyn Knights |
$208,000,000 |
| 3 |
Detroit Pizzas |
$206,000,000 |
| 4 |
Arizona Desert Storm |
$204,000,000 |
| 5 |
Dublin Porters |
$202,000,000 |
| 6 |
Portland Beavers |
$202,000,000 |
| 7 |
St. Louis Archies |
$200,000,000 |
| 8 |
Kyiv Cossacks |
$196,000,000 |
| 9 |
Havana Sugar Kings |
$196,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$194,000,000 |
| 11 |
Yellowstone Super Volcano |
$190,000,000 |
| 12 |
Hanoi Dragon Warriors |
$188,000,000 |
| 13 |
Memphis Chicks |
$188,000,000 |
| 14 |
Lansing Red Storm |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Lansing |
$45,600,000 |
|
| 2 |
Won-hyung Kim |
Detroit |
$44,000,000 |
|
| 3 |
Kwan-wuk Tae |
Havana |
$35,200,000 |
|
| 4 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 5 |
Won-shik Im |
Arizona |
$32,575,554 |
|
| 6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 7 |
Josh Deere |
Sudbury |
$31,040,959 |
|
| 8 |
Mike Bitzer |
Kyiv |
$30,000,000 |
|
| 9 |
Tyler Farrell |
Lansing |
$28,000,000 |
|
| 10 |
John Griese |
Yellowstone |
$28,000,000 |
|
| 11 |
Zachery Lambert |
Los Angeles |
$27,400,000 |
|
| 12 |
Travis Kinnard |
Yellowstone |
$26,800,000 |
|
| 13 |
Billy Roland |
Memphis |
$26,200,000 |
|
| 14 |
Dave Bland |
East Haddam |
$25,200,000 |
|
| 15 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
| 16 |
Sam Mooney |
Brooklyn |
$24,600,000 |
|
| 17 |
Noah Powell |
Hanoi |
$24,200,000 |
|
| 18 |
Mike Webster |
Portland |
$23,400,000 |
|
| 19 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 20 |
Spencer Hay |
St. Louis |
$23,000,000 |
|
| 21 |
Kenichi Kanzaki |
Brooklyn |
$22,600,000 |
|
| 22 |
Brian Cifelli |
St. Louis |
$22,000,000 |
|
| 23 |
Chris Nicotra |
Arizona |
$21,125,000 |
|
| 24 |
Danny Gutierrez |
Portland |
$20,800,000 |
|
| 25 |
John Hoover |
Havana |
$20,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,452,000 |
| Player Payroll | $151,371,704 |
| Current Budget | $204,000,000 |
| Projected Balance | $27,563,236 |
| | |
| Average Player Salary | $3,432,437 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Won-shik Im | $32,575,554 |
| 2) Chris Nicotra | $21,125,000 |
| 3) J.P. Slater | $20,000,000 |
| 4) Bill Horning | $7,800,000 |
| 5) Ben Potgeter | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 242,346 |
| Attendance per Game | 34,621 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $4,541,040 |
| Season Ticket Revenue | $45,603,730 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,552,683 |
| Other Revenue | $582,582 |
| | |
| Player Expenses | $17,751,251 |
| Staff Expenses | $404,864 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,280,035 |
| Total Expenses | $33,156,115 |
| BALANCE | $105,123,920 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,030,449 |
| Attendance per Game | 37,413 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $56,186,725 |
| Season Ticket Revenue | $49,874,178 |
| Playoff Revenue | $7,246,715 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,116,377 |
| Other Revenue | $582,582 |
| | |
| Player Expenses | $163,838,230 |
| Staff Expenses | $5,425,271 |
| Other Expenses | $23,374,321 |
| | |
| Misc Expenses | -$25,007,275 |
| | |
| Total Revenue | $221,613,201 |
| Total Expenses | $192,637,822 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,680,000 |
| Player Payroll | $174,863,950 |
| Current Budget | $208,000,000 |
| Projected Balance | -$4,845,101 |
| | |
| Average Player Salary | $4,420,366 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Sam Mooney | $24,600,000 |
| 2) Kenichi Kanzaki | $22,600,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Will Limeburner | $16,400,000 |
| 5) Manny Aguayo | $13,685,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 375,470 |
| Attendance per Game | 37,547 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $5,541,550 |
| Season Ticket Revenue | $61,559,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,685,190 |
| Other Revenue | -$27,916 |
| | |
| Player Expenses | $23,108,735 |
| Staff Expenses | $783,457 |
| Other Expenses | $18,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,758,014 |
| Total Expenses | $42,792,192 |
| BALANCE | $113,965,822 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,156,996 |
| Attendance per Game | 38,975 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $49,210,665 |
| Season Ticket Revenue | $61,284,195 |
| Playoff Revenue | $5,789,140 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | -$27,916 |
| | |
| Player Expenses | $166,270,039 |
| Staff Expenses | $6,830,000 |
| Other Expenses | $36,941,402 |
| | |
| Misc Expenses | -$23,448,176 |
| | |
| Total Revenue | $233,489,617 |
| Total Expenses | $210,041,441 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,570,000 |
| Player Payroll | $136,404,025 |
| Current Budget | $212,000,000 |
| Projected Balance | $3,792,372 |
| | |
| Average Player Salary | $3,309,767 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Nick Koonts | $25,200,000 |
| 2) Bobby Rigling | $16,000,000 |
| 3) Kevin Barriga | $11,000,000 |
| 4) Jordan Acosta | $10,000,000 |
| 5) Randy Nelson | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 323,016 |
| Attendance per Game | 32,302 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $4,565,610 |
| Season Ticket Revenue | $54,593,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,226,040 |
| Other Revenue | $344,526 |
| | |
| Player Expenses | $17,803,553 |
| Staff Expenses | $418,704 |
| Other Expenses | $52,501,265 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,729,771 |
| Total Expenses | $70,723,522 |
| BALANCE | $70,468,168 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,763,833 |
| Attendance per Game | 34,121 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $41,080,270 |
| Season Ticket Revenue | $55,653,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,070,481 |
| Other Revenue | $344,526 |
| | |
| Player Expenses | $146,102,359 |
| Staff Expenses | $3,600,000 |
| Other Expenses | $62,000,000 |
| | |
| Misc Expenses | -$4,369,178 |
| | |
| Total Revenue | $213,300,914 |
| Total Expenses | $211,702,359 |
| BALANCE | -$2,538,081 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,495,000 |
| Player Payroll | $114,080,600 |
| Current Budget | $206,000,000 |
| Projected Balance | -$301,332 |
| | |
| Average Player Salary | $4,117,749 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Won-hyung Kim | $44,000,000 |
| 2) Nate Spinks | $20,000,000 |
| 3) Jose Caravaggio | $15,000,000 |
| 4) Jorge Figueroa | $12,169,500 |
| 5) Brad Riddick | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 219,262 |
| Attendance per Game | 36,544 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $3,339,140 |
| Season Ticket Revenue | $58,523,118 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,757,870 |
| Other Revenue | $938,392 |
| | |
| Player Expenses | $15,587,656 |
| Staff Expenses | $721,666 |
| Other Expenses | $83,565,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,558,520 |
| Total Expenses | $99,874,322 |
| BALANCE | $50,684,198 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,093,128 |
| Attendance per Game | 38,187 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,351,200 |
| Season Ticket Revenue | $54,918,871 |
| Playoff Revenue | $23,274,230 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,355,410 |
| Other Revenue | $938,392 |
| | |
| Player Expenses | $124,177,233 |
| Staff Expenses | $6,577,622 |
| Other Expenses | $74,243,611 |
| | |
| Misc Expenses | -$41,131,644 |
| | |
| Total Revenue | $246,130,110 |
| Total Expenses | $204,998,466 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,500,000 |
| Player Payroll | $179,184,625 |
| Current Budget | $202,000,000 |
| Projected Balance | -$6,907,078 |
| | |
| Average Player Salary | $5,337,059 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Noel Graeve | $17,500,000 |
| 5) Gabriel Macias | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 432,666 |
| Attendance per Game | 36,056 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,959,210 |
| Season Ticket Revenue | $48,492,746 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,685,184 |
| Other Revenue | -$1,094,114 |
| | |
| Player Expenses | $22,439,120 |
| Staff Expenses | $611,111 |
| Other Expenses | $11,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $140,043,026 |
| Total Expenses | $34,550,231 |
| BALANCE | $110,492,795 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,179,965 |
| Attendance per Game | 39,259 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,216,420 |
| Season Ticket Revenue | $49,087,002 |
| Playoff Revenue | $13,058,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,045,596 |
| Other Revenue | -$1,094,114 |
| | |
| Player Expenses | $167,668,561 |
| Staff Expenses | $5,308,580 |
| Other Expenses | $17,017,498 |
| | |
| Misc Expenses | -$41,260,430 |
| | |
| Total Revenue | $231,255,069 |
| Total Expenses | $189,994,639 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,710,000 |
| Player Payroll | $152,827,450 |
| Current Budget | $184,000,000 |
| Projected Balance | $6,117,807 |
| | |
| Average Player Salary | $3,882,890 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $25,200,000 |
| 2) Jesse Lutz | $14,000,000 |
| 3) Mark Foglesong | $13,600,000 |
| 4) Adam D'Amonte | $13,080,000 |
| 5) Rob Nolan | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 154,212 |
| Attendance per Game | 25,702 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $3,435,180 |
| Season Ticket Revenue | $26,490,188 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,462,128 |
| Other Revenue | $1,227,891 |
| | |
| Player Expenses | $17,989,792 |
| Staff Expenses | $1,312,408 |
| Other Expenses | $15,057,530 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,615,387 |
| Total Expenses | $34,359,730 |
| BALANCE | $73,255,657 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,552,011 |
| Attendance per Game | 19,161 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $26,837,895 |
| Season Ticket Revenue | $27,479,547 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,956,831 |
| Other Revenue | $1,227,891 |
| | |
| Player Expenses | $146,329,249 |
| Staff Expenses | $5,174,999 |
| Other Expenses | $30,892,957 |
| | |
| Misc Expenses | $24,126,476 |
| | |
| Total Revenue | $157,176,816 |
| Total Expenses | $182,397,205 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,700,000 |
| Player Payroll | $151,671,175 |
| Current Budget | $188,000,000 |
| Projected Balance | $22,037,788 |
| | |
| Average Player Salary | $3,319,643 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $24,200,000 |
| 2) Jason Edkin | $18,400,000 |
| 3) Nick Rennie | $16,000,000 |
| 4) Danny Kelley | $12,100,000 |
| 5) Scot Shearing | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 320,022 |
| Attendance per Game | 35,558 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $6,826,050 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,867,337 |
| Other Revenue | -$118,769 |
| | |
| Player Expenses | $17,655,334 |
| Staff Expenses | $961,235 |
| Other Expenses | $14,000,000 |
| | |
| Misc Expenses | -$890,000 |
| | |
| Total Revenue | $128,947,098 |
| Total Expenses | $32,616,569 |
| BALANCE | $90,440,529 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,337,220 |
| Attendance per Game | 28,855 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $43,660,610 |
| Season Ticket Revenue | $38,142,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,330,080 |
| Other Revenue | -$118,769 |
| | |
| Player Expenses | $178,625,932 |
| Staff Expenses | $3,979,999 |
| Other Expenses | $25,824,630 |
| | |
| Misc Expenses | $10,432,783 |
| | |
| Total Revenue | $187,997,778 |
| Total Expenses | $208,430,561 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,930,000 |
| Player Payroll | $146,554,700 |
| Current Budget | $196,000,000 |
| Projected Balance | $11,166,666 |
| | |
| Average Player Salary | $4,172,092 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $35,200,000 |
| 2) John Hoover | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Jason Engels | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 386,125 |
| Attendance per Game | 29,702 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,593,915 |
| Season Ticket Revenue | $36,888,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $4,031,612 |
| Other Revenue | -$683,809 |
| | |
| Player Expenses | $18,466,747 |
| Staff Expenses | $855,555 |
| Other Expenses | $26,590,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $127,830,683 |
| Total Expenses | $45,912,302 |
| BALANCE | $86,918,381 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,385,893 |
| Attendance per Game | 29,455 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $46,203,325 |
| Season Ticket Revenue | $37,299,688 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,433,316 |
| Other Revenue | -$683,809 |
| | |
| Player Expenses | $155,674,653 |
| Staff Expenses | $5,349,999 |
| Other Expenses | $22,990,000 |
| | |
| Misc Expenses | $516,597 |
| | |
| Total Revenue | $188,922,574 |
| Total Expenses | $184,014,652 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,945,000 |
| Player Payroll | $109,314,150 |
| Current Budget | $196,000,000 |
| Projected Balance | $32,920,206 |
| | |
| Average Player Salary | $3,501,394 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $30,000,000 |
| 2) Adam Dodson | $12,500,000 |
| 3) Kyle Alcala | $11,250,000 |
| 4) Larry Collier | $10,000,000 |
| 5) Steve Buffington | $8,820,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 261,055 |
| Attendance per Game | 26,106 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $4,624,025 |
| Season Ticket Revenue | $36,554,303 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,053,180 |
| Other Revenue | $256,998 |
| | |
| Player Expenses | $13,495,019 |
| Staff Expenses | $610,494 |
| Other Expenses | $41,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $124,488,506 |
| Total Expenses | $55,105,513 |
| BALANCE | $74,382,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,101,763 |
| Attendance per Game | 25,948 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $34,776,070 |
| Season Ticket Revenue | $38,776,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,942,207 |
| Other Revenue | $256,998 |
| | |
| Player Expenses | $115,867,630 |
| Staff Expenses | $5,069,999 |
| Other Expenses | $60,850,000 |
| | |
| Misc Expenses | $322,320 |
| | |
| Total Revenue | $181,465,309 |
| Total Expenses | $181,787,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,700,000 |
| Player Payroll | $161,715,850 |
| Current Budget | $188,000,000 |
| Projected Balance | -$3,556,955 |
| | |
| Average Player Salary | $4,375,437 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $28,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Kiyotake Yoshihara | $16,320,000 |
| 5) Pete Batley | $12,980,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 259,892 |
| Attendance per Game | 25,989 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $5,361,020 |
| Season Ticket Revenue | $30,255,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,669,900 |
| Other Revenue | $116,949 |
| | |
| Player Expenses | $18,966,673 |
| Staff Expenses | $1,111,666 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $118,402,989 |
| Total Expenses | $30,078,339 |
| BALANCE | $93,324,650 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,609,353 |
| Attendance per Game | 19,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,347,045 |
| Season Ticket Revenue | $33,980,310 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,548,150 |
| Other Revenue | $116,949 |
| | |
| Player Expenses | $132,896,711 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $20,501,173 |
| | |
| Misc Expenses | -$7,204,588 |
| | |
| Total Revenue | $164,657,471 |
| Total Expenses | $157,452,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,460,000 |
| Player Payroll | $139,328,600 |
| Current Budget | $182,000,000 |
| Projected Balance | $3,976,007 |
| | |
| Average Player Salary | $3,685,802 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Zachery Lambert | $27,400,000 |
| 2) Nick Olveda | $16,000,000 |
| 3) Brian Collins | $13,600,000 |
| 4) Edwin Luna | $11,800,000 |
| 5) Gabe Herrera | $9,832,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 267,429 |
| Attendance per Game | 29,714 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,778,275 |
| Season Ticket Revenue | $23,235,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,060,802 |
| Other Revenue | -$463,365 |
| | |
| Player Expenses | $17,271,986 |
| Staff Expenses | $606,666 |
| Other Expenses | $25,520,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $111,611,372 |
| Total Expenses | $43,399,485 |
| BALANCE | $73,211,887 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,007,555 |
| Attendance per Game | 24,785 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,091,890 |
| Season Ticket Revenue | $22,172,535 |
| Playoff Revenue | $15,937,040 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,177,651 |
| Other Revenue | -$463,365 |
| | |
| Player Expenses | $139,456,130 |
| Staff Expenses | $5,389,999 |
| Other Expenses | $39,822,500 |
| | |
| Misc Expenses | $957,656 |
| | |
| Total Revenue | $183,710,973 |
| Total Expenses | $184,668,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,570,000 |
| Player Payroll | $147,874,675 |
| Current Budget | $188,000,000 |
| Projected Balance | -$12,039,147 |
| | |
| Average Player Salary | $3,157,159 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $26,200,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Nate Harmon | $16,000,000 |
| 4) Pat Hamilton | $13,600,000 |
| 5) Daniel Pratley | $8,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 345,262 |
| Attendance per Game | 28,772 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,972,350 |
| Season Ticket Revenue | $34,504,849 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,622,560 |
| Other Revenue | -$663,705 |
| | |
| Player Expenses | $16,389,230 |
| Staff Expenses | $507,777 |
| Other Expenses | $44,704,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $124,436,054 |
| Total Expenses | $61,601,711 |
| BALANCE | $67,834,343 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,720,700 |
| Attendance per Game | 21,243 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,686,450 |
| Season Ticket Revenue | $33,541,068 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,210,184 |
| Other Revenue | -$663,705 |
| | |
| Player Expenses | $105,068,100 |
| Staff Expenses | $3,819,999 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | -$38,721,212 |
| | |
| Total Revenue | $167,790,015 |
| Total Expenses | $129,068,803 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,246,111 |
| Player Payroll | $153,696,675 |
| Current Budget | $202,000,000 |
| Projected Balance | $24,381,257 |
| | |
| Average Player Salary | $3,648,423 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Andy Buhrke | $14,300,000 |
| 5) Sergio Garced | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 233,362 |
| Attendance per Game | 38,894 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $4,474,400 |
| Season Ticket Revenue | $49,859,145 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,366,010 |
| Other Revenue | $441,469 |
| | |
| Player Expenses | $17,077,408 |
| Staff Expenses | $1,166,790 |
| Other Expenses | $24,420,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,141,024 |
| Total Expenses | $42,664,198 |
| BALANCE | $94,606,756 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,016,484 |
| Attendance per Game | 37,241 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $60,395,545 |
| Season Ticket Revenue | $45,181,395 |
| Playoff Revenue | $7,227,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,680,607 |
| Other Revenue | $441,469 |
| | |
| Player Expenses | $160,605,181 |
| Staff Expenses | $4,661,111 |
| Other Expenses | $40,493,969 |
| | |
| Misc Expenses | -$13,351,603 |
| | |
| Total Revenue | $219,586,109 |
| Total Expenses | $205,760,261 |
| BALANCE | $129,930 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,620,000 |
| Player Payroll | $147,333,997 |
| Current Budget | $200,000,000 |
| Projected Balance | $2,471,910 |
| | |
| Average Player Salary | $3,365,260 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $23,000,000 |
| 3) Brian Cifelli | $22,000,000 |
| 4) Mike Ricketts | $18,000,000 |
| 5) Brian Nadeau | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 338,702 |
| Attendance per Game | 37,634 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,466,620 |
| Season Ticket Revenue | $39,491,519 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $2,948,472 |
| Other Revenue | -$408,982 |
| | |
| Player Expenses | $18,676,558 |
| Staff Expenses | $735,556 |
| Other Expenses | $44,836,606 |
| | |
| Misc Expenses | -$3,567,000 |
| | |
| Total Revenue | $131,997,629 |
| Total Expenses | $64,248,720 |
| BALANCE | $69,181,909 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,777 |
| Attendance per Game | 39,145 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $74,669,350 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $18,953,795 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $25,643,734 |
| Other Revenue | -$408,982 |
| | |
| Player Expenses | $153,344,777 |
| Staff Expenses | $7,739,999 |
| Other Expenses | $52,177,500 |
| | |
| Misc Expenses | -$18,187,653 |
| | |
| Total Revenue | $231,449,929 |
| Total Expenses | $213,262,276 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $114,612,309 |
| Current Budget | $194,000,000 |
| Projected Balance | $24,705,259 |
| | |
| Average Player Salary | $3,983,533 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) Josh Deere | $31,040,959 |
| 2) Hugo Cabrera | $18,465,000 |
| 3) Danny Dudley | $11,760,000 |
| 4) Rourke Ireland | $8,000,000 |
| 5) Luis Espinoza | $7,497,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 294,196 |
| Attendance per Game | 32,688 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $5,969,390 |
| Season Ticket Revenue | $38,947,230 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,971,566 |
| Other Revenue | -$17,619 |
| | |
| Player Expenses | $13,442,184 |
| Staff Expenses | $647,408 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $127,870,567 |
| Total Expenses | $53,289,592 |
| BALANCE | $79,580,975 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,153,494 |
| Attendance per Game | 26,586 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,381,210 |
| Season Ticket Revenue | $36,991,080 |
| Playoff Revenue | $4,366,390 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,016,381 |
| Other Revenue | -$17,619 |
| | |
| Player Expenses | $65,978,714 |
| Staff Expenses | $5,689,999 |
| Other Expenses | $42,740,000 |
| | |
| Misc Expenses | -$71,243,790 |
| | |
| Total Revenue | $185,652,503 |
| Total Expenses | $114,408,713 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,150,000 |
| Player Payroll | $164,822,750 |
| Current Budget | $190,000,000 |
| Projected Balance | -$2,802,049 |
| | |
| Average Player Salary | $4,131,061 |
| League Average Salary | $3,828,852 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $26,800,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Ramon Jacquez | $17,000,000 |
| 5) Victor Rodriquez | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 329,582 |
| Attendance per Game | 27,465 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,253,450 |
| Season Ticket Revenue | $35,652,889 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,673,716 |
| Other Revenue | -$430,528 |
| | |
| Player Expenses | $19,328,843 |
| Staff Expenses | $889,444 |
| Other Expenses | $18,735,000 |
| | |
| Misc Expenses | $4,457,000 |
| | |
| Total Revenue | $125,149,527 |
| Total Expenses | $38,953,287 |
| BALANCE | $95,653,240 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,023,061 |
| Attendance per Game | 24,976 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,687,910 |
| Season Ticket Revenue | $34,115,094 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,076,406 |
| Other Revenue | -$430,528 |
| | |
| Player Expenses | $153,961,203 |
| Staff Expenses | $4,239,999 |
| Other Expenses | $10,228,765 |
| | |
| Misc Expenses | -$7,863,848 |
| | |
| Total Revenue | $176,293,815 |
| Total Expenses | $168,429,967 |
| BALANCE | $5,000,000 |
|
|
 |