 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
05/20/2052
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kyiv Cossacks |
$182,774,350 |
| 2 |
St. Louis Archies |
$181,988,650 |
| 3 |
Buffalo Buffalo |
$176,423,950 |
| 4 |
Osaka Takoyaki |
$172,351,638 |
| 5 |
Hanoi Dragon Warriors |
$170,032,200 |
| 6 |
Brooklyn Knights |
$169,814,100 |
| 7 |
Havana Sugar Kings |
$169,543,650 |
| 8 |
Wilmington Blue Rocks |
$169,392,925 |
| 9 |
Arizona Scorpions |
$163,208,800 |
| 10 |
Dublin Porters |
$161,239,175 |
| 11 |
Sudbury Blueberry Bulldogs |
$151,820,478 |
| 12 |
Yellowstone Super Volcano |
$146,677,050 |
| 13 |
East Haddam Hyenas |
$146,606,075 |
| 14 |
Los Angeles Kings |
$127,156,900 |
| 15 |
Detroit Pizzas |
$121,820,980 |
| 16 |
Waikiki Wayfinders |
$110,212,725 |
|
| Rank |
Team |
Attendance |
| 1 |
St. Louis Archies |
963,282 |
| 2 |
Kyiv Cossacks |
940,765 |
| 3 |
Sudbury Blueberry Bulldogs |
874,916 |
| 4 |
Dublin Porters |
789,072 |
| 5 |
Wilmington Blue Rocks |
770,552 |
| 6 |
Osaka Takoyaki |
758,803 |
| 7 |
Buffalo Buffalo |
757,672 |
| 8 |
Arizona Scorpions |
643,236 |
| 9 |
Havana Sugar Kings |
630,911 |
| 10 |
Waikiki Wayfinders |
618,002 |
| 11 |
Detroit Pizzas |
614,083 |
| 12 |
Yellowstone Super Volcano |
611,403 |
| 13 |
Brooklyn Knights |
578,015 |
| 14 |
East Haddam Hyenas |
545,335 |
| 15 |
Hanoi Dragon Warriors |
480,296 |
| 16 |
Los Angeles Kings |
436,278 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$18,551,995 |
| 2 |
Kyiv Cossacks |
$18,169,305 |
| 3 |
Sudbury Blueberry Bulldogs |
$16,176,160 |
| 4 |
Osaka Takoyaki |
$15,870,155 |
| 5 |
Dublin Porters |
$14,233,380 |
| 6 |
Wilmington Blue Rocks |
$14,128,765 |
| 7 |
Waikiki Wayfinders |
$12,582,710 |
| 8 |
Buffalo Buffalo |
$12,133,520 |
| 9 |
East Haddam Hyenas |
$11,920,475 |
| 10 |
Havana Sugar Kings |
$11,834,585 |
| 11 |
Yellowstone Super Volcano |
$11,678,800 |
| 12 |
Detroit Pizzas |
$10,880,905 |
| 13 |
Los Angeles Kings |
$10,734,780 |
| 14 |
Arizona Scorpions |
$9,666,195 |
| 15 |
Hanoi Dragon Warriors |
$9,287,880 |
| 16 |
Brooklyn Knights |
$8,956,675 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$60,878,790 |
| 2 |
Buffalo Buffalo |
$58,259,250 |
| 3 |
Detroit Pizzas |
$53,723,250 |
| 4 |
Arizona Scorpions |
$49,552,965 |
| 5 |
Dublin Porters |
$49,277,970 |
| 6 |
St. Louis Archies |
$49,127,715 |
| 7 |
Kyiv Cossacks |
$45,975,195 |
| 8 |
Wilmington Blue Rocks |
$45,221,085 |
| 9 |
Havana Sugar Kings |
$41,501,565 |
| 10 |
Yellowstone Super Volcano |
$41,439,195 |
| 11 |
Sudbury Blueberry Bulldogs |
$39,003,930 |
| 12 |
Osaka Takoyaki |
$33,297,075 |
| 13 |
Hanoi Dragon Warriors |
$32,069,520 |
| 14 |
Waikiki Wayfinders |
$26,172,720 |
| 15 |
East Haddam Hyenas |
$23,218,650 |
| 16 |
Los Angeles Kings |
$17,491,950 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
St. Louis Archies |
$9,760,800 |
| 2 |
Sudbury Blueberry Bulldogs |
$9,695,365 |
| 3 |
Kyiv Cossacks |
$9,552,603 |
| 4 |
Buffalo Buffalo |
$9,001,240 |
| 5 |
Dublin Porters |
$8,917,084 |
| 6 |
Wilmington Blue Rocks |
$8,192,191 |
| 7 |
Arizona Scorpions |
$8,166,864 |
| 8 |
Osaka Takoyaki |
$7,563,088 |
| 9 |
Detroit Pizzas |
$7,354,320 |
| 10 |
Waikiki Wayfinders |
$7,169,214 |
| 11 |
Brooklyn Knights |
$7,027,785 |
| 12 |
Havana Sugar Kings |
$6,779,540 |
| 13 |
Yellowstone Super Volcano |
$6,476,093 |
| 14 |
East Haddam Hyenas |
$5,620,950 |
| 15 |
Hanoi Dragon Warriors |
$5,180,122 |
| 16 |
Los Angeles Kings |
$3,893,580 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Buffalo Buffalo |
$159,991,586 |
| 2 |
Brooklyn Knights |
$158,823,803 |
| 3 |
St. Louis Archies |
$158,694,748 |
| 4 |
Detroit Pizzas |
$153,132,942 |
| 5 |
Dublin Porters |
$152,597,610 |
| 6 |
Kyiv Cossacks |
$151,826,017 |
| 7 |
Arizona Scorpions |
$148,040,391 |
| 8 |
Wilmington Blue Rocks |
$146,912,944 |
| 9 |
Sudbury Blueberry Bulldogs |
$143,380,654 |
| 10 |
Havana Sugar Kings |
$140,598,648 |
| 11 |
Yellowstone Super Volcano |
$140,138,562 |
| 12 |
Osaka Takoyaki |
$135,652,605 |
| 13 |
Hanoi Dragon Warriors |
$126,901,718 |
| 14 |
Waikiki Wayfinders |
$125,848,918 |
| 15 |
East Haddam Hyenas |
$120,691,748 |
| 16 |
Los Angeles Kings |
$112,635,055 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$99,206,327 |
| 2 |
Sudbury Blueberry Bulldogs |
$98,801,280 |
| 3 |
Waikiki Wayfinders |
$88,083,859 |
| 4 |
Arizona Scorpions |
$82,737,550 |
| 5 |
Buffalo Buffalo |
$73,724,182 |
| 6 |
St. Louis Archies |
$71,300,580 |
| 7 |
Dublin Porters |
$69,142,021 |
| 8 |
Havana Sugar Kings |
$68,192,658 |
| 9 |
Yellowstone Super Volcano |
$66,715,722 |
| 10 |
Los Angeles Kings |
$65,840,227 |
| 11 |
East Haddam Hyenas |
$64,661,050 |
| 12 |
Kyiv Cossacks |
$62,078,314 |
| 13 |
Wilmington Blue Rocks |
$61,035,646 |
| 14 |
Brooklyn Knights |
$60,907,054 |
| 15 |
Osaka Takoyaki |
$59,899,035 |
| 16 |
Hanoi Dragon Warriors |
$57,713,689 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$216,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Arizona Scorpions |
$212,000,000 |
| 4 |
Dublin Porters |
$210,000,000 |
| 5 |
Yellowstone Super Volcano |
$210,000,000 |
| 6 |
Brooklyn Knights |
$208,000,000 |
| 7 |
Havana Sugar Kings |
$204,000,000 |
| 8 |
Kyiv Cossacks |
$202,000,000 |
| 9 |
Wilmington Blue Rocks |
$200,000,000 |
| 10 |
St. Louis Archies |
$198,000,000 |
| 11 |
Sudbury Blueberry Bulldogs |
$196,000,000 |
| 12 |
Hanoi Dragon Warriors |
$194,000,000 |
| 13 |
Osaka Takoyaki |
$190,000,000 |
| 14 |
East Haddam Hyenas |
$182,000,000 |
| 15 |
Waikiki Wayfinders |
$182,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Esteban Gonzalez |
Dublin |
$50,000,000 |
|
| 2 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 3 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 4 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 5 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 6 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 7 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 8 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 9 |
Jose Caravaggio |
Detroit |
$28,000,000 |
|
| 10 |
Jerrod Conners |
East Haddam |
$28,000,000 |
|
| 11 |
Jason Engels |
Havana |
$28,000,000 |
|
| 12 |
Noah Powell |
Buffalo |
$28,000,000 |
|
| 13 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 14 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 15 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 16 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 17 |
Spencer Hay |
St. Louis |
$27,000,000 |
|
| 18 |
Josh Freeland |
Sudbury |
$26,949,478 |
|
| 19 |
Luis Lezama |
Brooklyn |
$26,800,000 |
|
| 20 |
Kevin Spencer |
Brooklyn |
$25,400,000 |
|
| 21 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 22 |
Jack Frick |
Yellowstone |
$25,000,000 |
|
| 23 |
Ronaldo Sardinha |
Arizona |
$24,725,000 |
|
| 24 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 25 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,755,000 |
| Player Payroll | $163,208,800 |
| Current Budget | $212,000,000 |
| Projected Balance | -$482,141 |
| | |
| Average Player Salary | $4,069,498 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Ronaldo Sardinha | $24,725,000 |
| 3) Jacob Jeffries | $17,200,000 |
| 4) Kenichi Kanzaki | $10,500,000 |
| 5) Ron Cook | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 643,236 |
| Attendance per Game | 30,630 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $9,666,195 |
| Season Ticket Revenue | $49,552,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,166,864 |
| Other Revenue | $654,367 |
| | |
| Player Expenses | $43,777,673 |
| Staff Expenses | $1,019,877 |
| Other Expenses | $37,940,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,040,391 |
| Total Expenses | $82,737,550 |
| BALANCE | $70,302,841 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,824,393 |
| Attendance per Game | 34,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,079,845 |
| Season Ticket Revenue | $45,773,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,003,927 |
| Other Revenue | $654,367 |
| | |
| Player Expenses | $153,204,463 |
| Staff Expenses | $3,749,999 |
| Other Expenses | $44,789,754 |
| | |
| Misc Expenses | -$5,579,668 |
| | |
| Total Revenue | $207,323,884 |
| Total Expenses | $201,744,216 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,320,000 |
| Player Payroll | $169,814,100 |
| Current Budget | $208,000,000 |
| Projected Balance | $15,311,824 |
| | |
| Average Player Salary | $4,394,634 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $26,800,000 |
| 2) Kevin Spencer | $25,400,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Ed Putty | $18,200,000 |
| 5) Josh Deere | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 578,015 |
| Attendance per Game | 38,534 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $8,956,675 |
| Season Ticket Revenue | $60,878,790 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,027,785 |
| Other Revenue | $1,960,553 |
| | |
| Player Expenses | $46,981,498 |
| Staff Expenses | $3,055,556 |
| Other Expenses | $10,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $158,823,803 |
| Total Expenses | $60,907,054 |
| BALANCE | $92,916,749 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,910,606 |
| Attendance per Game | 35,933 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $40,297,845 |
| Season Ticket Revenue | $61,573,365 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $1,960,553 |
| | |
| Player Expenses | $177,634,875 |
| Staff Expenses | $9,631,418 |
| Other Expenses | $29,204,259 |
| | |
| Misc Expenses | -$15,123,356 |
| | |
| Total Revenue | $221,593,908 |
| Total Expenses | $216,470,552 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,630,000 |
| Player Payroll | $176,423,950 |
| Current Budget | $212,000,000 |
| Projected Balance | -$5,000,241 |
| | |
| Average Player Salary | $4,458,415 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $28,000,000 |
| 2) Brian Nadeau | $27,200,000 |
| 3) John Hoover | $20,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 757,672 |
| Attendance per Game | 37,884 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $12,133,520 |
| Season Ticket Revenue | $58,259,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $9,001,240 |
| Other Revenue | $597,576 |
| | |
| Player Expenses | $51,026,282 |
| Staff Expenses | $1,286,111 |
| Other Expenses | $21,411,789 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $159,991,586 |
| Total Expenses | $73,724,182 |
| BALANCE | $91,267,404 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,019,670 |
| Attendance per Game | 37,280 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,166,115 |
| Season Ticket Revenue | $61,522,335 |
| Playoff Revenue | $14,484,890 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,546,620 |
| Other Revenue | $597,576 |
| | |
| Player Expenses | $154,107,795 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $61,820,617 |
| | |
| Misc Expenses | -$18,320,629 |
| | |
| Total Revenue | $238,304,040 |
| Total Expenses | $219,983,411 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $6,605,000 |
| Player Payroll | $121,820,980 |
| Current Budget | $216,000,000 |
| Projected Balance | $11,779,400 |
| | |
| Average Player Salary | $3,415,452 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $28,000,000 |
| 2) Phil Beard | $15,000,000 |
| 3) Josh Johnson | $15,000,000 |
| 4) Nate Spinks | $15,000,000 |
| 5) Nate Edmondson | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 614,083 |
| Attendance per Game | 38,380 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $10,880,905 |
| Season Ticket Revenue | $53,723,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,354,320 |
| Other Revenue | $1,174,467 |
| | |
| Player Expenses | $33,061,327 |
| Staff Expenses | $1,787,469 |
| Other Expenses | $64,357,531 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $153,132,942 |
| Total Expenses | $99,206,327 |
| BALANCE | $57,518,209 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,106,490 |
| Attendance per Game | 38,352 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,289,295 |
| Season Ticket Revenue | $58,437,855 |
| Playoff Revenue | $5,773,530 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,803,311 |
| Other Revenue | $1,174,467 |
| | |
| Player Expenses | $132,775,924 |
| Staff Expenses | $7,645,185 |
| Other Expenses | $80,860,000 |
| | |
| Misc Expenses | -$11,627,337 |
| | |
| Total Revenue | $231,500,040 |
| Total Expenses | $221,281,109 |
| BALANCE | $3,591,594 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $161,239,175 |
| Current Budget | $210,000,000 |
| Projected Balance | $14,314,471 |
| | |
| Average Player Salary | $3,958,214 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Esteban Gonzalez | $50,000,000 |
| 2) Karl Gordam | $35,000,000 |
| 3) Juan Gonzalez | $18,500,000 |
| 4) Zachery DeShields | $17,000,000 |
| 5) Satoharu Sato | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 789,072 |
| Attendance per Game | 35,867 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $14,233,380 |
| Season Ticket Revenue | $49,277,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,917,084 |
| Other Revenue | $169,176 |
| | |
| Player Expenses | $51,642,761 |
| Staff Expenses | $1,499,260 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $152,597,610 |
| Total Expenses | $69,142,021 |
| BALANCE | $88,452,044 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,611,796 |
| Attendance per Game | 32,244 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,454,105 |
| Season Ticket Revenue | $42,958,755 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,605,167 |
| Other Revenue | $169,176 |
| | |
| Player Expenses | $177,293,772 |
| Staff Expenses | $4,078,425 |
| Other Expenses | $14,780,000 |
| | |
| Misc Expenses | -$3,371,850 |
| | |
| Total Revenue | $199,520,502 |
| Total Expenses | $196,152,197 |
| BALANCE | $4,996,455 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,045,000 |
| Player Payroll | $146,606,075 |
| Current Budget | $182,000,000 |
| Projected Balance | $6,884,562 |
| | |
| Average Player Salary | $3,790,298 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $28,000,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $13,600,000 |
| 5) Ben Dean | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 545,335 |
| Attendance per Game | 21,813 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $11,920,475 |
| Season Ticket Revenue | $23,218,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,620,950 |
| Other Revenue | -$68,327 |
| | |
| Player Expenses | $41,529,178 |
| Staff Expenses | $1,258,611 |
| Other Expenses | $21,873,261 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $120,691,748 |
| Total Expenses | $64,661,050 |
| BALANCE | $51,030,698 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,616 |
| Attendance per Game | 17,588 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $26,764,815 |
| Season Ticket Revenue | $23,096,745 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,561,034 |
| Other Revenue | -$68,327 |
| | |
| Player Expenses | $132,787,478 |
| Staff Expenses | $4,094,999 |
| Other Expenses | $41,944,000 |
| | |
| Misc Expenses | $26,786,851 |
| | |
| Total Revenue | $152,039,626 |
| Total Expenses | $178,826,477 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,585,000 |
| Player Payroll | $170,032,200 |
| Current Budget | $194,000,000 |
| Projected Balance | -$3,115,119 |
| | |
| Average Player Salary | $4,387,328 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Casey Dawson | $21,040,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Luis Espinoza | $12,290,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 480,296 |
| Attendance per Game | 25,279 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $9,287,880 |
| Season Ticket Revenue | $32,069,520 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,180,122 |
| Other Revenue | $364,196 |
| | |
| Player Expenses | $46,196,775 |
| Staff Expenses | $1,516,914 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,901,718 |
| Total Expenses | $57,713,689 |
| BALANCE | $68,271,313 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,404 |
| Attendance per Game | 28,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,038,480 |
| Season Ticket Revenue | $31,740,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,937,876 |
| Other Revenue | $364,196 |
| | |
| Player Expenses | $170,614,634 |
| Staff Expenses | $5,040,000 |
| Other Expenses | $19,361,276 |
| | |
| Misc Expenses | $6,983,702 |
| | |
| Total Revenue | $182,115,492 |
| Total Expenses | $195,015,910 |
| BALANCE | -$916,716 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $7,895,000 |
| Player Payroll | $169,543,650 |
| Current Budget | $204,000,000 |
| Projected Balance | -$4,935,399 |
| | |
| Average Player Salary | $4,581,432 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,000,000 |
| 3) Jorge Figueroa | $14,000,000 |
| 4) Justin Trovato | $12,600,000 |
| 5) Zack Alvarez | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 630,911 |
| Attendance per Game | 31,546 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $11,834,585 |
| Season Ticket Revenue | $41,501,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,779,540 |
| Other Revenue | $482,958 |
| | |
| Player Expenses | $46,048,337 |
| Staff Expenses | $2,144,321 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $140,598,648 |
| Total Expenses | $68,192,658 |
| BALANCE | $77,405,990 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,687,297 |
| Attendance per Game | 33,177 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,250,485 |
| Season Ticket Revenue | $41,804,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,568,431 |
| Other Revenue | $482,958 |
| | |
| Player Expenses | $163,071,366 |
| Staff Expenses | $7,235,000 |
| Other Expenses | $29,677,000 |
| | |
| Misc Expenses | -$779,824 |
| | |
| Total Revenue | $200,763,190 |
| Total Expenses | $199,983,366 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,715,000 |
| Player Payroll | $182,774,350 |
| Current Budget | $202,000,000 |
| Projected Balance | -$1,283,065 |
| | |
| Average Player Salary | $5,456,024 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Noah Abitia | $24,200,000 |
| 3) Chris Nicotra | $22,600,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Rod Garcia | $18,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 940,765 |
| Attendance per Game | 36,183 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $18,169,305 |
| Season Ticket Revenue | $45,975,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $9,552,603 |
| Other Revenue | -$1,871,086 |
| | |
| Player Expenses | $49,656,092 |
| Staff Expenses | $1,552,222 |
| Other Expenses | $10,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,826,017 |
| Total Expenses | $62,078,314 |
| BALANCE | $84,747,703 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,132,270 |
| Attendance per Game | 38,670 |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $60,892,965 |
| Season Ticket Revenue | $48,736,485 |
| Playoff Revenue | $7,211,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,925,281 |
| Other Revenue | -$1,871,086 |
| | |
| Player Expenses | $188,135,982 |
| Staff Expenses | $6,129,999 |
| Other Expenses | $18,807,500 |
| | |
| Misc Expenses | -$11,650,447 |
| | |
| Total Revenue | $224,544,535 |
| Total Expenses | $213,073,481 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,300,000 |
| Player Payroll | $127,156,900 |
| Current Budget | $182,000,000 |
| Projected Balance | $1,163,623 |
| | |
| Average Player Salary | $3,535,068 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Chris Adams | $20,600,000 |
| 3) Alex Watkins | $14,000,000 |
| 4) Zack Labb | $12,200,000 |
| 5) Robert Martinez | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 436,278 |
| Attendance per Game | 20,775 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $10,734,780 |
| Season Ticket Revenue | $17,491,950 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,893,580 |
| Other Revenue | $514,745 |
| | |
| Player Expenses | $34,955,412 |
| Staff Expenses | $2,131,420 |
| Other Expenses | $28,753,395 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,635,055 |
| Total Expenses | $65,840,227 |
| BALANCE | $51,794,828 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,498,257 |
| Attendance per Game | 18,497 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $34,714,575 |
| Season Ticket Revenue | $17,724,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,270,273 |
| Other Revenue | $514,745 |
| | |
| Player Expenses | $126,987,454 |
| Staff Expenses | $6,909,999 |
| Other Expenses | $32,890,000 |
| | |
| Misc Expenses | $26,925,034 |
| | |
| Total Revenue | $149,862,419 |
| Total Expenses | $166,787,453 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $4,235,000 |
| Player Payroll | $172,351,638 |
| Current Budget | $190,000,000 |
| Projected Balance | -$8,608,251 |
| | |
| Average Player Salary | $4,314,692 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Steve Barone | $18,000,000 |
| 3) Jeremy Myers | $17,000,000 |
| 4) Daniel Pratley | $17,000,000 |
| 5) Danny Pantoja | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 758,803 |
| Attendance per Game | 29,185 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $15,870,155 |
| Season Ticket Revenue | $33,297,075 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,563,088 |
| Other Revenue | -$1,077,713 |
| | |
| Player Expenses | $48,722,647 |
| Staff Expenses | $1,176,388 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $135,652,605 |
| Total Expenses | $59,899,035 |
| BALANCE | $80,753,570 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,014,031 |
| Attendance per Game | 24,865 |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $40,508,125 |
| Season Ticket Revenue | $29,969,550 |
| Playoff Revenue | $7,239,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,001,375 |
| Other Revenue | -$1,077,713 |
| | |
| Player Expenses | $146,770,369 |
| Staff Expenses | $3,249,411 |
| Other Expenses | $24,590,000 |
| | |
| Misc Expenses | -$6,751,602 |
| | |
| Total Revenue | $182,238,024 |
| Total Expenses | $174,609,780 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,600,000 |
| Player Payroll | $181,988,650 |
| Current Budget | $198,000,000 |
| Projected Balance | -$5,862,104 |
| | |
| Average Player Salary | $3,803,600 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $27,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Alex Garcia | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 963,282 |
| Attendance per Game | 38,531 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $18,551,995 |
| Season Ticket Revenue | $49,127,715 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $9,760,800 |
| Other Revenue | -$1,245,762 |
| | |
| Player Expenses | $50,274,469 |
| Staff Expenses | $2,226,111 |
| Other Expenses | $18,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $158,694,748 |
| Total Expenses | $71,300,580 |
| BALANCE | $92,394,168 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,201,622 |
| Attendance per Game | 39,526 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $65,877,455 |
| Season Ticket Revenue | $46,179,315 |
| Playoff Revenue | $26,149,760 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | -$1,245,762 |
| | |
| Player Expenses | $177,593,114 |
| Staff Expenses | $7,329,197 |
| Other Expenses | $27,493,704 |
| | |
| Misc Expenses | -$33,580,254 |
| | |
| Total Revenue | $245,996,269 |
| Total Expenses | $212,416,015 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,440,000 |
| Player Payroll | $151,820,478 |
| Current Budget | $196,000,000 |
| Projected Balance | -$17,454,391 |
| | |
| Average Player Salary | $3,791,734 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Josh Freeland | $26,949,478 |
| 3) Albert Bencomo | $11,200,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Brett Richardson | $8,647,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 874,916 |
| Attendance per Game | 29,164 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $16,176,160 |
| Season Ticket Revenue | $39,003,930 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $9,695,365 |
| Other Revenue | -$1,494,801 |
| | |
| Player Expenses | $41,929,322 |
| Staff Expenses | $2,213,241 |
| Other Expenses | $54,658,717 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,380,654 |
| Total Expenses | $98,801,280 |
| BALANCE | $49,579,374 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,011 |
| Attendance per Game | 30,901 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,157,870 |
| Season Ticket Revenue | $37,447,515 |
| Playoff Revenue | $15,902,285 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,694,828 |
| Other Revenue | -$1,494,801 |
| | |
| Player Expenses | $121,724,099 |
| Staff Expenses | $3,880,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$43,691,028 |
| | |
| Total Revenue | $208,495,127 |
| Total Expenses | $164,804,099 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $6,300,000 |
| Player Payroll | $110,212,725 |
| Current Budget | $182,000,000 |
| Projected Balance | $9,588,086 |
| | |
| Average Player Salary | $3,089,416 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Tyler Farrell | $18,000,000 |
| 3) Kwan-wuk Tae | $14,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Mike Bitzer | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 618,002 |
| Attendance per Game | 22,072 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $12,582,710 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,169,214 |
| Other Revenue | -$75,726 |
| | |
| Player Expenses | $31,294,971 |
| Staff Expenses | $1,788,888 |
| Other Expenses | $55,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $125,848,918 |
| Total Expenses | $88,083,859 |
| BALANCE | $42,765,059 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,445,164 |
| Attendance per Game | 17,842 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,505,165 |
| Season Ticket Revenue | $25,075,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,739,820 |
| Other Revenue | -$75,726 |
| | |
| Player Expenses | $119,964,304 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $52,780,000 |
| | |
| Misc Expenses | $24,591,164 |
| | |
| Total Revenue | $153,653,140 |
| Total Expenses | $178,244,304 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $169,392,925 |
| Current Budget | $200,000,000 |
| Projected Balance | $10,167,343 |
| | |
| Average Player Salary | $3,704,433 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $24,000,000 |
| 2) Mike Webster | $23,400,000 |
| 3) Luke Spradley | $21,750,000 |
| 4) Danny Gutierrez | $20,800,000 |
| 5) David Terkeurst | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 770,552 |
| Attendance per Game | 33,502 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $14,128,765 |
| Season Ticket Revenue | $45,221,085 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,192,191 |
| Other Revenue | -$629,097 |
| | |
| Player Expenses | $45,666,386 |
| Staff Expenses | $1,499,260 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $146,912,944 |
| Total Expenses | $61,035,646 |
| BALANCE | $90,877,298 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,735,166 |
| Attendance per Game | 33,767 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,162,160 |
| Season Ticket Revenue | $51,568,650 |
| Playoff Revenue | $24,710,595 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,589,000 |
| Other Revenue | -$629,097 |
| | |
| Player Expenses | $138,960,148 |
| Staff Expenses | $6,649,999 |
| Other Expenses | $30,280,000 |
| | |
| Misc Expenses | -$56,780,968 |
| | |
| Total Revenue | $232,671,115 |
| Total Expenses | $175,890,147 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,490,000 |
| Player Payroll | $146,677,050 |
| Current Budget | $210,000,000 |
| Projected Balance | $17,621,606 |
| | |
| Average Player Salary | $3,979,679 |
| League Average Salary | $4,034,824 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Justin Kowalick | $22,100,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Noel Graeve | $18,000,000 |
| 5) Jim Davis | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 611,403 |
| Attendance per Game | 32,179 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $11,678,800 |
| Season Ticket Revenue | $41,439,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,476,093 |
| Other Revenue | $544,474 |
| | |
| Player Expenses | $42,190,723 |
| Staff Expenses | $1,524,999 |
| Other Expenses | $23,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $140,138,562 |
| Total Expenses | $66,715,722 |
| BALANCE | $78,422,840 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,004 |
| Attendance per Game | 38,420 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,403,460 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $5,779,865 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,875,998 |
| Other Revenue | $544,474 |
| | |
| Player Expenses | $166,161,689 |
| Staff Expenses | $6,449,443 |
| Other Expenses | $29,167,500 |
| | |
| Misc Expenses | -$19,302,047 |
| | |
| Total Revenue | $221,080,679 |
| Total Expenses | $201,778,632 |
| BALANCE | $5,000,000 |
|
|
 |