|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
02/17/2042
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Memphis Chicks |
$211,664,275 |
2 |
Buffalo Buffalo |
$196,250,275 |
3 |
Lansing Red Storm |
$185,432,000 |
4 |
Brooklyn Knights |
$169,492,275 |
5 |
Detroit Pizzas |
$168,847,275 |
6 |
St. Louis Archies |
$166,599,925 |
7 |
New York Empire |
$160,710,950 |
8 |
Omaha Aces |
$139,583,750 |
9 |
Sudbury Blueberry Bulldogs |
$133,582,500 |
10 |
Saskatchewan 92's |
$133,400,275 |
11 |
Dublin Porters |
$129,499,400 |
12 |
Los Angeles Kings |
$108,564,999 |
13 |
East Haddam Hyenas |
$101,835,400 |
14 |
San Antonio Aztecs |
$89,070,000 |
15 |
Hanoi Dragon Warriors |
$79,210,000 |
16 |
Kyiv Cossacks |
$25,139,625 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Detroit Pizzas |
$51,277,050 |
2 |
Brooklyn Knights |
$48,098,934 |
3 |
Buffalo Buffalo |
$46,043,640 |
4 |
Memphis Chicks |
$44,581,185 |
5 |
Omaha Aces |
$34,629,843 |
6 |
Lansing Red Storm |
$28,228,338 |
7 |
Dublin Porters |
$27,667,332 |
8 |
Saskatchewan 92's |
$25,690,711 |
9 |
Sudbury Blueberry Bulldogs |
$25,675,157 |
10 |
New York Empire |
$25,615,315 |
11 |
St. Louis Archies |
$21,487,780 |
12 |
San Antonio Aztecs |
$19,848,256 |
13 |
Los Angeles Kings |
$14,545,444 |
14 |
East Haddam Hyenas |
$12,700,314 |
15 |
Kyiv Cossacks |
$10,568,556 |
16 |
Hanoi Dragon Warriors |
$9,747,540 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Archies |
$82,500,000 |
2 |
Detroit Pizzas |
$80,000,000 |
3 |
Hanoi Dragon Warriors |
$80,000,000 |
4 |
New York Empire |
$80,000,000 |
5 |
San Antonio Aztecs |
$80,000,000 |
6 |
Buffalo Buffalo |
$80,000,000 |
7 |
Omaha Aces |
$80,000,000 |
8 |
Los Angeles Kings |
$80,000,000 |
9 |
Brooklyn Knights |
$80,000,000 |
10 |
East Haddam Hyenas |
$80,000,000 |
11 |
Kyiv Cossacks |
$80,000,000 |
12 |
Saskatchewan 92's |
$80,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
14 |
Memphis Chicks |
$80,000,000 |
15 |
Lansing Red Storm |
$80,000,000 |
16 |
Dublin Porters |
$80,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Detroit Pizzas |
$131,277,050 |
2 |
Brooklyn Knights |
$128,098,934 |
3 |
Buffalo Buffalo |
$126,043,640 |
4 |
Memphis Chicks |
$124,581,185 |
5 |
Omaha Aces |
$114,629,843 |
6 |
Lansing Red Storm |
$108,228,338 |
7 |
Dublin Porters |
$107,667,332 |
8 |
Saskatchewan 92's |
$105,690,711 |
9 |
Sudbury Blueberry Bulldogs |
$105,675,157 |
10 |
New York Empire |
$105,615,315 |
11 |
St. Louis Archies |
$103,987,780 |
12 |
San Antonio Aztecs |
$99,848,256 |
13 |
Los Angeles Kings |
$94,545,444 |
14 |
East Haddam Hyenas |
$92,700,314 |
15 |
Kyiv Cossacks |
$90,568,556 |
16 |
Hanoi Dragon Warriors |
$89,747,540 |
|
Rank |
Team |
Total Expenses |
1 |
Detroit Pizzas |
$60,000,000 |
2 |
Kyiv Cossacks |
$35,000,000 |
3 |
Omaha Aces |
$33,703,951 |
4 |
San Antonio Aztecs |
$31,120,000 |
5 |
Brooklyn Knights |
$28,970,000 |
6 |
Saskatchewan 92's |
$28,800,000 |
7 |
Sudbury Blueberry Bulldogs |
$25,328,904 |
8 |
Los Angeles Kings |
$24,124,000 |
9 |
Hanoi Dragon Warriors |
$21,440,000 |
10 |
New York Empire |
$21,200,000 |
11 |
St. Louis Archies |
$20,035,000 |
12 |
Buffalo Buffalo |
$19,650,000 |
13 |
Dublin Porters |
$10,155,000 |
14 |
East Haddam Hyenas |
$10,000,000 |
15 |
Memphis Chicks |
$10,000,000 |
16 |
Lansing Red Storm |
$10,000,000 |
|
Rank |
Team |
Current Budget |
1 |
Detroit Pizzas |
$268,000,000 |
2 |
Brooklyn Knights |
$264,000,000 |
3 |
Memphis Chicks |
$240,000,000 |
4 |
Buffalo Buffalo |
$222,000,000 |
5 |
Saskatchewan 92's |
$210,000,000 |
6 |
New York Empire |
$208,000,000 |
7 |
St. Louis Archies |
$200,000,000 |
8 |
Sudbury Blueberry Bulldogs |
$200,000,000 |
9 |
Omaha Aces |
$186,000,000 |
10 |
Dublin Porters |
$182,000,000 |
11 |
Lansing Red Storm |
$170,000,000 |
12 |
Los Angeles Kings |
$160,000,000 |
13 |
Kyiv Cossacks |
$156,000,000 |
14 |
San Antonio Aztecs |
$146,000,000 |
15 |
East Haddam Hyenas |
$136,000,000 |
16 |
Hanoi Dragon Warriors |
$134,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Efrain Azcue |
Sudbury |
$35,200,000 |
|
2 |
Siu-chung Chieu |
Memphis |
$35,200,000 |
|
3 |
Victor Chacon |
Memphis |
$33,600,000 |
|
4 |
Jonathan Bloom |
San Antonio |
$31,200,000 |
|
5 |
Steve Gorter |
Buffalo |
$29,200,000 |
|
6 |
Kenichi Kuwahara |
New York |
$29,000,000 |
|
7 |
Mike Storbeck |
Dublin |
$27,500,000 |
|
8 |
Tom Call |
Omaha |
$27,400,000 |
|
9 |
Tim Hutchens |
Memphis |
$27,200,000 |
|
10 |
Dario Castillo |
Buffalo |
$26,800,000 |
|
11 |
Jon Marte |
Lansing |
$26,000,000 |
|
12 |
Oscar Villescas |
Lansing |
$26,000,000 |
|
13 |
Kevin Lowe |
Brooklyn |
$25,200,000 |
|
14 |
Dean Saunderson |
St. Louis |
$25,000,000 |
|
15 |
Tony Sandoval |
Sudbury |
$24,800,000 |
|
16 |
Izzy Marquez |
Lansing |
$24,600,000 |
|
17 |
Juan Gonzalez |
Dublin |
$24,400,000 |
|
18 |
Sergio Nunez |
East Haddam |
$24,000,000 |
|
19 |
Juan Reyna |
Memphis |
$23,395,575 |
|
20 |
Steven Allen |
Lansing |
$23,200,000 |
|
21 |
Kwan-wuk Tae |
Brooklyn |
$23,200,000 |
|
22 |
Vinny Zavala |
Buffalo |
$23,200,000 |
|
23 |
Ruben Quijas |
Los Angeles |
$22,000,000 |
|
24 |
Tom Salinas |
Los Angeles |
$21,200,000 |
|
25 |
Dave Gomez |
Lansing |
$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,870,000 |
Player Payroll | $169,492,275 |
Current Budget | $264,000,000 |
Projected Balance | $26,989,023 |
| |
Average Player Salary | $5,695,250 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Kevin Lowe | $25,200,000 |
2) Kwan-wuk Tae | $23,200,000 |
3) Peter Ochoa | $20,000,000 |
4) Adrian Ducote | $13,000,000 |
5) Matt Gunnison | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $48,098,934 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $970,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $104,128,934 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,116,692 |
| Attendance per Game | 38,478 |
| | |
| Gate Revenue | $55,095,105 |
| Season Ticket Revenue | $66,455,883 |
| Playoff Revenue | $20,113,173 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,662,489 |
| Revenue Sharing | -$10,840,226 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $134,273,895 |
| Staff Expenses | $5,340,769 |
| | |
| BALANCE | $79,701,933 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,985,000 |
Player Payroll | $196,250,275 |
Current Budget | $222,000,000 |
Projected Balance | $6,866,298 |
| |
Average Player Salary | $5,565,165 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Steve Gorter | $29,200,000 |
2) Dario Castillo | $26,800,000 |
3) Vinny Zavala | $23,200,000 |
4) Nick Koonts | $20,000,000 |
5) Geronimo Lagunas | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,043,640 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$17,634,202 |
| CASH | $4,822,536 |
| | |
| Player Expenses | $650,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $111,216,176 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,198,560 |
| Attendance per Game | 39,488 |
| | |
| Gate Revenue | $49,856,536 |
| Season Ticket Revenue | $63,692,292 |
| Playoff Revenue | $16,940,127 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,662,489 |
| Revenue Sharing | -$19,200,507 |
| CASH | $3,992,009 |
| | |
| Player Expenses | $200,885,453 |
| Staff Expenses | $4,249,999 |
| | |
| BALANCE | $22,456,738 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,985,000 |
Player Payroll | $168,847,275 |
Current Budget | $268,000,000 |
Projected Balance | $11,406,524 |
| |
Average Player Salary | $5,673,750 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Bill Rich | $20,000,000 |
2) Edwin Luna | $18,125,000 |
3) Jeremy Collins | $18,000,000 |
4) Sergio Garced | $16,000,000 |
5) Curro Pacheco | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $51,277,050 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$15,307,365 |
| CASH | -$4,600,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $66,677,050 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,703,546 |
| Attendance per Game | 33,377 |
| | |
| Gate Revenue | $88,463,950 |
| Season Ticket Revenue | $73,491,462 |
| Playoff Revenue | $9,181,865 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,420,004 |
| Revenue Sharing | -$7,787,273 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $191,672,348 |
| Staff Expenses | $6,814,999 |
| | |
| BALANCE | $6,469,317 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,135,000 |
Player Payroll | $129,499,400 |
Current Budget | $182,000,000 |
Projected Balance | $39,725,151 |
| |
Average Player Salary | $3,804,000 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Mike Storbeck | $27,500,000 |
2) Juan Gonzalez | $24,400,000 |
3) Jose Ganchas | $11,500,000 |
4) Gregorio Gonzalez | $9,600,000 |
5) Antonio LeGrand | $8,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,667,332 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$6,372,139 |
| CASH | -$5,000,000 |
| | |
| Player Expenses | $155,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $92,512,332 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,418,227 |
| Attendance per Game | 29,855 |
| | |
| Gate Revenue | $51,327,380 |
| Season Ticket Revenue | $31,580,118 |
| Playoff Revenue | $3,942,560 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,086,663 |
| Revenue Sharing | -$8,285,596 |
| CASH | -$4,800,000 |
| | |
| Player Expenses | $168,905,630 |
| Staff Expenses | $4,052,500 |
| | |
| BALANCE | -$13,532,718 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,715,000 |
Player Payroll | $101,835,400 |
Current Budget | $136,000,000 |
Projected Balance | $5,290,544 |
| |
Average Player Salary | $2,775,684 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Sergio Nunez | $24,000,000 |
2) Jim Balzen | $10,000,000 |
3) Wilson Rangel | $9,500,000 |
4) Jared Gonsoulin | $9,300,000 |
5) Steve Pinson | $5,290,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,700,314 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $3,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $85,700,314 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,738,169 |
| Attendance per Game | 21,459 |
| | |
| Gate Revenue | $18,557,528 |
| Season Ticket Revenue | $19,682,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,210,648 |
| Revenue Sharing | $9,440,963 |
| CASH | $3,000,000 |
| | |
| Player Expenses | $91,796,810 |
| Staff Expenses | $5,553,054 |
| | |
| BALANCE | $16,482,016 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,985,000 |
Player Payroll | $79,210,000 |
Current Budget | $134,000,000 |
Projected Balance | $21,955,600 |
| |
Average Player Salary | $2,828,929 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Dave Adams | $19,800,000 |
2) Ciro Montorsi | $12,500,000 |
3) Josh Maris | $8,000,000 |
4) Fyodor Antohin | $5,000,000 |
5) Belchior Arajo | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,747,540 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $2,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,440,000 |
| | |
| BALANCE | $70,307,540 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,286,458 |
| Attendance per Game | 28,228 |
| | |
| Gate Revenue | $16,649,906 |
| Season Ticket Revenue | $13,074,048 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,102,600 |
| Revenue Sharing | $9,440,963 |
| CASH | $2,000,000 |
| | |
| Player Expenses | $88,864,610 |
| Staff Expenses | $3,269,999 |
| | |
| BALANCE | $18,749,910 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,665,000 |
Player Payroll | $25,139,625 |
Current Budget | $156,000,000 |
Projected Balance | $49,420,992 |
| |
Average Player Salary | $1,147,045 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Bobby Rigling | $8,125,000 |
2) Brian Bashaw | $4,750,000 |
3) Mike Laird | $1,500,000 |
4) Bill Mata | $1,050,000 |
5) Edwin Aguilar | $545,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,568,556 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $60,568,556 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,967,041 |
| Attendance per Game | 24,284 |
| | |
| Gate Revenue | $12,980,400 |
| Season Ticket Revenue | $16,525,215 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,656,500 |
| Revenue Sharing | $9,440,963 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $51,010,494 |
| Staff Expenses | $4,815,000 |
| | |
| BALANCE | $57,031,261 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,490,000 |
Player Payroll | $185,432,000 |
Current Budget | $170,000,000 |
Projected Balance | -$14,404,323 |
| |
Average Player Salary | $8,329,636 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Jon Marte | $26,000,000 |
2) Oscar Villescas | $26,000,000 |
3) Izzy Marquez | $24,600,000 |
4) Steven Allen | $23,200,000 |
5) Dave Gomez | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $28,228,338 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$11,668,193 |
| CASH | -$5,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $93,228,338 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,293,725 |
| Attendance per Game | 28,318 |
| | |
| Gate Revenue | $46,033,314 |
| Season Ticket Revenue | $41,128,236 |
| Playoff Revenue | $13,035,539 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,142,491 |
| Revenue Sharing | -$9,048,097 |
| CASH | $919,047 |
| | |
| Player Expenses | $182,639,716 |
| Staff Expenses | $5,449,998 |
| | |
| BALANCE | -$679,877 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,750,000 |
Player Payroll | $108,564,999 |
Current Budget | $160,000,000 |
Projected Balance | $28,663,236 |
| |
Average Player Salary | $3,125,250 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Ruben Quijas | $22,000,000 |
2) Tom Salinas | $21,200,000 |
3) Ruben Gonzalez | $13,900,000 |
4) Mike Bitzer | $13,300,000 |
5) Chris Curry | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,545,444 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | -$4,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $99,012 |
| | |
| BALANCE | $66,421,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,642,366 |
| Attendance per Game | 20,276 |
| | |
| Gate Revenue | $27,468,869 |
| Season Ticket Revenue | $8,981,523 |
| Playoff Revenue | $6,744,154 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,958,329 |
| Revenue Sharing | $9,440,963 |
| CASH | -$5,000,000 |
| | |
| Player Expenses | $123,939,909 |
| Staff Expenses | $4,434,999 |
| | |
| BALANCE | -$23,456,085 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,630,000 |
Player Payroll | $211,664,275 |
Current Budget | $240,000,000 |
Projected Balance | -$8,861,913 |
| |
Average Player Salary | $6,469,230 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Siu-chung Chieu | $35,200,000 |
2) Victor Chacon | $33,600,000 |
3) Tim Hutchens | $27,200,000 |
4) Juan Reyna | $23,395,575 |
5) Rich Montgomery | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,581,185 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$24,676,653 |
| CASH | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $114,581,185 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,364,500 |
| Attendance per Game | 16,846 |
| | |
| Gate Revenue | $45,956,849 |
| Season Ticket Revenue | $45,206,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,377,237 |
| Revenue Sharing | -$19,220,941 |
| CASH | $0 |
| | |
| Player Expenses | $218,626,744 |
| Staff Expenses | $6,629,999 |
| | |
| BALANCE | -$40,163,694 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,185,000 |
Player Payroll | $160,710,950 |
Current Budget | $208,000,000 |
Projected Balance | -$14,115,331 |
| |
Average Player Salary | $3,930,488 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Kenichi Kuwahara | $29,000,000 |
2) Dan O'Keeffe | $15,600,000 |
3) Felix Cantu | $13,400,000 |
4) Lance Adams | $12,200,000 |
5) Melvin Verdin | $11,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,615,315 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $89,415,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,581,522 |
| Attendance per Game | 19,525 |
| | |
| Gate Revenue | $25,888,259 |
| Season Ticket Revenue | $35,395,643 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,870,439 |
| Revenue Sharing | -$1,145,061 |
| CASH | -$850,000 |
| | |
| Player Expenses | $112,748,814 |
| Staff Expenses | $2,655,000 |
| | |
| BALANCE | $24,362,065 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,325,000 |
Player Payroll | $139,583,750 |
Current Budget | $186,000,000 |
Projected Balance | $18,750,615 |
| |
Average Player Salary | $3,820,429 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Tom Call | $27,400,000 |
2) Joe Ray | $14,600,000 |
3) Dan Perrault | $14,000,000 |
4) Jim Steeb | $12,100,000 |
5) J.J. Keen | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,629,843 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$6,855,873 |
| CASH | $767,914 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $973,951 |
| | |
| BALANCE | $81,693,806 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,873,806 |
| Attendance per Game | 35,479 |
| | |
| Gate Revenue | $47,818,816 |
| Season Ticket Revenue | $47,556,765 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $34,222,584 |
| Revenue Sharing | $9,440,963 |
| CASH | $1,000,000 |
| | |
| Player Expenses | $169,260,228 |
| Staff Expenses | $5,080,000 |
| | |
| BALANCE | $10,695,444 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,360,000 |
Player Payroll | $89,070,000 |
Current Budget | $146,000,000 |
Projected Balance | $12,086,683 |
| |
Average Player Salary | $2,662,500 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Jonathan Bloom | $31,200,000 |
2) Gary Gemmill | $16,200,000 |
3) Terry Cashmore | $7,000,000 |
4) Miklas van Gool | $4,440,000 |
5) Kang-cheol Bang | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,848,256 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | -$600,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $68,128,256 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,732,836 |
| Attendance per Game | 21,393 |
| | |
| Gate Revenue | $19,837,873 |
| Season Ticket Revenue | $30,396,870 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,081,300 |
| Revenue Sharing | $0 |
| CASH | -$5,000,000 |
| | |
| Player Expenses | $127,551,660 |
| Staff Expenses | $4,996,481 |
| | |
| BALANCE | -$11,427,941 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,290,000 |
Player Payroll | $133,400,275 |
Current Budget | $210,000,000 |
Projected Balance | $13,264,786 |
| |
Average Player Salary | $4,347,274 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Peter Mgulia | $18,000,000 |
2) Josh May | $17,500,000 |
3) Josh Neal | $14,000,000 |
4) Satoharu Sato | $11,250,000 |
5) Jace Hoglund | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,690,711 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $81,890,711 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,647,156 |
| Attendance per Game | 32,681 |
| | |
| Gate Revenue | $47,885,287 |
| Season Ticket Revenue | $31,368,218 |
| Playoff Revenue | $18,770,280 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,123,010 |
| Revenue Sharing | $9,440,963 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $138,801,633 |
| Staff Expenses | $5,610,000 |
| | |
| BALANCE | $11,719,357 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,765,000 |
Player Payroll | $166,599,925 |
Current Budget | $200,000,000 |
Projected Balance | -$5,751,691 |
| |
Average Player Salary | $4,176,375 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Dean Saunderson | $25,000,000 |
2) Adam Dodson | $16,000,000 |
3) Kevin Gaskill | $15,200,000 |
4) Neill Sandhoff | $15,000,000 |
5) Jason Derrick | $12,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,487,780 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$3,386,235 |
| CASH | $3,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $35,000 |
| | |
| BALANCE | $86,952,780 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,067,811 |
| Attendance per Game | 50,220 |
| | |
| Gate Revenue | $60,409,199 |
| Season Ticket Revenue | $33,109,682 |
| Playoff Revenue | $4,066,544 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $28,533,832 |
| Revenue Sharing | $9,440,963 |
| CASH | $3,000,000 |
| | |
| Player Expenses | $157,406,977 |
| Staff Expenses | $7,019,999 |
| | |
| BALANCE | $17,336,624 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,410,000 |
Player Payroll | $133,582,500 |
Current Budget | $200,000,000 |
Projected Balance | $8,078,475 |
| |
Average Player Salary | $4,309,113 |
League Average Salary | $4,245,913 |
| | |
Highest Paid Players: | |
1) Efrain Azcue | $35,200,000 |
2) Tony Sandoval | $24,800,000 |
3) Américo Bugarim | $19,000,000 |
4) Eric Adamonis | $12,100,000 |
5) Oscar Jaramillo | $12,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,675,157 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $10,737,583 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $85,346,253 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,121,543 |
| Attendance per Game | 26,192 |
| | |
| Gate Revenue | $26,556,615 |
| Season Ticket Revenue | $36,028,850 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,792,920 |
| Revenue Sharing | $9,440,963 |
| CASH | $5,000,000 |
| | |
| Player Expenses | $118,598,280 |
| Staff Expenses | $5,170,000 |
| | |
| BALANCE | $33,354,359 |
|
|
|