 |
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
11/09/2047
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Saskatchewan 92's |
$196,995,214 |
2 |
Hanoi Dragon Warriors |
$172,503,000 |
3 |
San Antonio Aztecs |
$170,653,500 |
4 |
Dublin Porters |
$142,523,500 |
5 |
Detroit Pizzas |
$138,401,500 |
6 |
Lansing Red Storm |
$130,581,500 |
7 |
East Haddam Hyenas |
$129,985,000 |
8 |
Buffalo Buffalo |
$129,054,000 |
9 |
Havana Sugar Kings |
$127,309,000 |
10 |
Pittsburgh Yinzers |
$126,004,500 |
11 |
Brooklyn Knights |
$122,712,500 |
12 |
Kyiv Cossacks |
$106,965,500 |
13 |
St. Louis Archies |
$105,682,000 |
14 |
Memphis Chicks |
$103,164,000 |
15 |
Los Angeles Kings |
$95,937,000 |
16 |
Sudbury Blueberry Bulldogs |
$58,517,750 |
|
Rank |
Team |
Attendance |
1 |
Buffalo Buffalo |
3,113,276 |
2 |
Saskatchewan 92's |
3,112,450 |
3 |
St. Louis Archies |
3,087,342 |
4 |
Brooklyn Knights |
3,079,370 |
5 |
Dublin Porters |
3,061,129 |
6 |
Hanoi Dragon Warriors |
2,958,343 |
7 |
Detroit Pizzas |
2,868,027 |
8 |
Kyiv Cossacks |
2,841,440 |
9 |
Pittsburgh Yinzers |
2,545,782 |
10 |
Sudbury Blueberry Bulldogs |
2,423,125 |
11 |
San Antonio Aztecs |
2,334,744 |
12 |
Havana Sugar Kings |
2,279,594 |
13 |
Memphis Chicks |
2,000,694 |
14 |
Lansing Red Storm |
1,713,550 |
15 |
East Haddam Hyenas |
1,588,457 |
16 |
Los Angeles Kings |
1,519,591 |
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Archies |
$72,908,640 |
2 |
Hanoi Dragon Warriors |
$69,105,260 |
3 |
Dublin Porters |
$57,949,430 |
4 |
Kyiv Cossacks |
$57,086,995 |
5 |
Saskatchewan 92's |
$56,839,510 |
6 |
Detroit Pizzas |
$49,770,525 |
7 |
San Antonio Aztecs |
$49,082,355 |
8 |
Sudbury Blueberry Bulldogs |
$48,861,575 |
9 |
Buffalo Buffalo |
$47,510,365 |
10 |
Brooklyn Knights |
$46,383,190 |
11 |
Pittsburgh Yinzers |
$42,299,355 |
12 |
Havana Sugar Kings |
$40,041,925 |
13 |
Memphis Chicks |
$33,846,855 |
14 |
Los Angeles Kings |
$30,797,690 |
15 |
Lansing Red Storm |
$29,152,130 |
16 |
East Haddam Hyenas |
$27,407,590 |
|
|
Rank |
Team |
Season Tickets |
1 |
Buffalo Buffalo |
$61,454,295 |
2 |
Brooklyn Knights |
$61,394,760 |
3 |
Detroit Pizzas |
$51,764,346 |
4 |
Saskatchewan 92's |
$51,460,920 |
5 |
Dublin Porters |
$49,762,242 |
6 |
Pittsburgh Yinzers |
$46,803,015 |
7 |
Kyiv Cossacks |
$41,007,465 |
8 |
Havana Sugar Kings |
$39,387,578 |
9 |
Memphis Chicks |
$36,548,415 |
10 |
Sudbury Blueberry Bulldogs |
$35,947,800 |
11 |
St. Louis Archies |
$34,760,536 |
12 |
Hanoi Dragon Warriors |
$34,436,745 |
13 |
San Antonio Aztecs |
$32,109,348 |
14 |
Lansing Red Storm |
$30,822,120 |
15 |
East Haddam Hyenas |
$27,848,949 |
16 |
Los Angeles Kings |
$22,387,995 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Archies |
$82,500,000 |
2 |
Detroit Pizzas |
$80,000,000 |
3 |
Hanoi Dragon Warriors |
$80,000,000 |
4 |
Havana Sugar Kings |
$80,000,000 |
5 |
San Antonio Aztecs |
$80,000,000 |
6 |
Buffalo Buffalo |
$80,000,000 |
7 |
Pittsburgh Yinzers |
$80,000,000 |
8 |
Los Angeles Kings |
$80,000,000 |
9 |
Brooklyn Knights |
$80,000,000 |
10 |
East Haddam Hyenas |
$80,000,000 |
11 |
Kyiv Cossacks |
$80,000,000 |
12 |
Saskatchewan 92's |
$80,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
14 |
Memphis Chicks |
$80,000,000 |
15 |
Lansing Red Storm |
$80,000,000 |
16 |
Dublin Porters |
$80,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Brooklyn Knights |
$37,950,039 |
2 |
Buffalo Buffalo |
$37,031,715 |
3 |
Detroit Pizzas |
$33,350,924 |
4 |
Saskatchewan 92's |
$32,173,840 |
5 |
Dublin Porters |
$31,624,992 |
6 |
Pittsburgh Yinzers |
$29,070,038 |
7 |
Kyiv Cossacks |
$27,165,130 |
8 |
Havana Sugar Kings |
$25,730,063 |
9 |
Sudbury Blueberry Bulldogs |
$24,921,513 |
10 |
Memphis Chicks |
$24,809,520 |
11 |
Hanoi Dragon Warriors |
$24,413,877 |
12 |
St. Louis Archies |
$24,173,253 |
13 |
San Antonio Aztecs |
$23,188,200 |
14 |
Lansing Red Storm |
$22,844,742 |
15 |
East Haddam Hyenas |
$20,097,051 |
16 |
Los Angeles Kings |
$16,913,202 |
|
|
Rank |
Team |
Total Revenue |
1 |
Brooklyn Knights |
$248,346,529 |
2 |
Detroit Pizzas |
$232,712,373 |
3 |
Saskatchewan 92's |
$231,443,648 |
4 |
Buffalo Buffalo |
$226,163,647 |
5 |
Dublin Porters |
$217,494,285 |
6 |
St. Louis Archies |
$214,398,667 |
7 |
Sudbury Blueberry Bulldogs |
$209,952,712 |
8 |
Kyiv Cossacks |
$209,907,191 |
9 |
Hanoi Dragon Warriors |
$208,304,979 |
10 |
Pittsburgh Yinzers |
$198,310,672 |
11 |
San Antonio Aztecs |
$190,980,280 |
12 |
Havana Sugar Kings |
$187,097,544 |
13 |
Memphis Chicks |
$178,561,080 |
14 |
Lansing Red Storm |
$167,184,948 |
15 |
East Haddam Hyenas |
$159,876,696 |
16 |
Los Angeles Kings |
$152,608,947 |
|
Rank |
Team |
Total Expenses |
1 |
Buffalo Buffalo |
$214,242,993 |
2 |
Saskatchewan 92's |
$210,098,622 |
3 |
Detroit Pizzas |
$201,674,860 |
4 |
St. Louis Archies |
$199,211,220 |
5 |
Pittsburgh Yinzers |
$190,961,528 |
6 |
Havana Sugar Kings |
$189,392,299 |
7 |
East Haddam Hyenas |
$186,533,567 |
8 |
Brooklyn Knights |
$183,204,297 |
9 |
Hanoi Dragon Warriors |
$180,257,345 |
10 |
Dublin Porters |
$179,238,198 |
11 |
San Antonio Aztecs |
$177,013,773 |
12 |
Memphis Chicks |
$171,022,886 |
13 |
Kyiv Cossacks |
$158,184,730 |
14 |
Lansing Red Storm |
$154,485,710 |
15 |
Los Angeles Kings |
$145,476,807 |
16 |
Sudbury Blueberry Bulldogs |
$142,246,395 |
|
Rank |
Team |
Current Budget |
1 |
Buffalo Buffalo |
$216,000,000 |
2 |
Brooklyn Knights |
$210,000,000 |
3 |
St. Louis Archies |
$208,000,000 |
4 |
Dublin Porters |
$206,000,000 |
5 |
Detroit Pizzas |
$206,000,000 |
6 |
Kyiv Cossacks |
$206,000,000 |
7 |
Hanoi Dragon Warriors |
$204,000,000 |
8 |
Pittsburgh Yinzers |
$200,000,000 |
9 |
Saskatchewan 92's |
$196,000,000 |
10 |
Memphis Chicks |
$194,000,000 |
11 |
Havana Sugar Kings |
$192,000,000 |
12 |
Sudbury Blueberry Bulldogs |
$192,000,000 |
13 |
San Antonio Aztecs |
$190,000,000 |
14 |
Lansing Red Storm |
$188,000,000 |
15 |
East Haddam Hyenas |
$186,000,000 |
16 |
Los Angeles Kings |
$182,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Carlos Jimenez |
Lansing |
$42,400,000 |
|
2 |
Kwan-wuk Tae |
Havana |
$40,000,000 |
|
3 |
Juan Gonzalez |
Dublin |
$35,200,000 |
|
4 |
Mike Bitzer |
Kyiv |
$35,000,000 |
|
5 |
Won-hyung Kim |
Saskatchewan |
$32,500,000 |
|
6 |
Sergio Nunez |
East Haddam |
$30,800,000 |
|
7 |
John Griese |
San Antonio |
$28,000,000 |
|
8 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
9 |
Billy Roland |
Memphis |
$25,200,000 |
|
10 |
Siu-chung Chieu |
Sudbury |
$25,000,000 |
|
11 |
Sam Mooney |
Saskatchewan |
$24,600,000 |
|
12 |
Mike Webster |
Pittsburgh |
$23,400,000 |
|
13 |
Karl Gordam |
Dublin |
$23,000,000 |
|
14 |
Kevin Feltes |
Buffalo |
$22,800,000 |
|
15 |
Noah Powell |
Hanoi |
$22,200,000 |
|
16 |
Jim Steeb |
Brooklyn |
$22,200,000 |
|
17 |
John Potter |
Saskatchewan |
$22,000,000 |
|
18 |
Steve Thomas |
Hanoi |
$21,800,000 |
|
19 |
Danny Gutierrez |
Pittsburgh |
$20,800,000 |
|
20 |
Kenichi Kanzaki |
Saskatchewan |
$20,800,000 |
|
21 |
John Hoover |
Havana |
$20,000,000 |
|
22 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
23 |
J.P. Slater |
Saskatchewan |
$20,000,000 |
|
24 |
Brian Collins |
Pittsburgh |
$19,400,000 |
|
25 |
Won-shik Im |
Saskatchewan |
$19,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,830,000 |
Player Payroll | $122,712,500 |
Current Budget | $210,000,000 |
Projected Balance | $50,853,111 |
| |
Average Player Salary | $3,226,911 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Jim Steeb | $22,200,000 |
2) Alejandro Rodriguez | $20,000,000 |
3) Mike Rodriguez | $10,600,000 |
4) Danny White | $10,600,000 |
5) Trenton Peterson | $9,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $705,915 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,705,915 |
| Total Expenses | $28,000,000 |
| BALANCE | $57,705,915 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,079,370 |
| Attendance per Game | 38,017 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $46,383,190 |
| Season Ticket Revenue | $61,394,760 |
| Playoff Revenue | $21,785,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $135,454,976 |
| Staff Expenses | $6,660,000 |
| Other Expenses | $41,089,321 |
| | |
| Misc Expenses | -$60,142,232 |
| | |
| Total Revenue | $248,346,529 |
| Total Expenses | $183,204,297 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,405,000 |
Player Payroll | $129,054,000 |
Current Budget | $216,000,000 |
Projected Balance | $20,876,247 |
| |
Average Player Salary | $4,184,111 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Nick Koonts | $25,200,000 |
2) Kevin Feltes | $22,800,000 |
3) Zion Anthony | $17,000,000 |
4) Luis Garcia | $13,800,000 |
5) Randy Nelson | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $714,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $45,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,714,420 |
| Total Expenses | $45,000,000 |
| BALANCE | $35,946,962 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,113,276 |
| Attendance per Game | 38,436 |
| Starting Balance | $2,000,000 |
| | |
| Gate Revenue | $47,510,365 |
| Season Ticket Revenue | $61,454,295 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,031,715 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,095,494 |
| Staff Expenses | $3,735,000 |
| Other Expenses | $60,412,499 |
| | |
| Misc Expenses | -$13,688,112 |
| | |
| Total Revenue | $226,163,647 |
| Total Expenses | $214,242,993 |
| BALANCE | $232,542 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,150,000 |
Player Payroll | $138,401,500 |
Current Budget | $206,000,000 |
Projected Balance | $334,698 |
| |
Average Player Salary | $3,621,763 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Nick Olveda | $18,880,000 |
2) Brad Riddick | $18,000,000 |
3) Mark Foglesong | $17,000,000 |
4) Sergio Garced | $16,000,000 |
5) Jose Giminez | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $590,723 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $50,260,979 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,590,723 |
| Total Expenses | $50,260,979 |
| BALANCE | $35,329,744 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,868,027 |
| Attendance per Game | 35,408 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,770,525 |
| Season Ticket Revenue | $51,764,346 |
| Playoff Revenue | $17,322,655 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $33,350,924 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,706,744 |
| Staff Expenses | $6,349,999 |
| Other Expenses | $72,618,117 |
| | |
| Misc Expenses | -$26,037,513 |
| | |
| Total Revenue | $232,712,373 |
| Total Expenses | $201,674,860 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,310,000 |
Player Payroll | $142,523,500 |
Current Budget | $206,000,000 |
Projected Balance | $41,944,355 |
| |
Average Player Salary | $4,187,461 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Juan Gonzalez | $35,200,000 |
2) Karl Gordam | $23,000,000 |
3) Ciro Montorsi | $17,000,000 |
4) Jeremy Whitby | $17,000,000 |
5) Greg Sebera | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $572,878 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,419 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,572,878 |
| Total Expenses | $9,998,581 |
| BALANCE | $75,574,297 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,061,129 |
| Attendance per Game | 37,792 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,949,430 |
| Season Ticket Revenue | $49,762,242 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,668,199 |
| Staff Expenses | $5,569,999 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | -$38,256,087 |
| | |
| Total Revenue | $217,494,285 |
| Total Expenses | $179,238,198 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,335,000 |
Player Payroll | $129,985,000 |
Current Budget | $186,000,000 |
Projected Balance | $35,027,896 |
| |
Average Player Salary | $3,427,005 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Sergio Nunez | $30,800,000 |
2) Jason Widel | $15,200,000 |
3) Jesse Lutz | $13,000,000 |
4) Rob Nolan | $11,800,000 |
5) Jared Gonsoulin | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $343,758 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $210,000 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,343,758 |
| Total Expenses | $10,210,000 |
| BALANCE | $66,227,671 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,588,457 |
| Attendance per Game | 19,611 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $27,407,590 |
| Season Ticket Revenue | $27,848,949 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,097,051 |
| Other Revenue | $0 |
| | |
| Player Expenses | $140,443,618 |
| Staff Expenses | $5,184,197 |
| Other Expenses | $40,905,752 |
| | |
| Misc Expenses | $22,200,784 |
| | |
| Total Revenue | $159,876,696 |
| Total Expenses | $186,533,567 |
| BALANCE | -$3,906,087 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,720,000 |
Player Payroll | $172,503,000 |
Current Budget | $204,000,000 |
Projected Balance | -$5,418,816 |
| |
Average Player Salary | $3,632,949 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Noah Powell | $22,200,000 |
2) Steve Thomas | $21,800,000 |
3) Satoharu Sato | $16,800,000 |
4) Jason Edkin | $14,700,000 |
5) Ruben Gonzalez | $12,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $385,560 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $145,000 |
| Other Expenses | $11,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,385,560 |
| Total Expenses | $11,545,000 |
| BALANCE | $73,840,560 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,958,343 |
| Attendance per Game | 36,523 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $69,105,260 |
| Season Ticket Revenue | $34,436,745 |
| Playoff Revenue | $5,801,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,413,877 |
| Other Revenue | $0 |
| | |
| Player Expenses | $146,598,549 |
| Staff Expenses | $3,800,000 |
| Other Expenses | $29,858,796 |
| | |
| Misc Expenses | -$28,047,634 |
| | |
| Total Revenue | $208,304,979 |
| Total Expenses | $180,257,345 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $2,760,000 |
Player Payroll | $127,309,000 |
Current Budget | $192,000,000 |
Projected Balance | $38,982,473 |
| |
Average Player Salary | $3,841,350 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Kwan-wuk Tae | $40,000,000 |
2) John Hoover | $20,000,000 |
3) Alex Medina | $15,000,000 |
4) Kevin Lowe | $14,800,000 |
5) Edwin Luna | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $448,752 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,448,752 |
| Total Expenses | $20,000,000 |
| BALANCE | $60,024,233 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,594 |
| Attendance per Game | 28,143 |
| Starting Balance | -$650,000 |
| | |
| Gate Revenue | $40,041,925 |
| Season Ticket Revenue | $39,387,578 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,730,063 |
| Other Revenue | $0 |
| | |
| Player Expenses | $156,452,300 |
| Staff Expenses | $4,644,999 |
| Other Expenses | $28,295,000 |
| | |
| Misc Expenses | $2,520,236 |
| | |
| Total Revenue | $187,097,544 |
| Total Expenses | $189,392,299 |
| BALANCE | -$424,519 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,345,000 |
Player Payroll | $106,965,500 |
Current Budget | $206,000,000 |
Projected Balance | $40,499,629 |
| |
Average Player Salary | $2,929,931 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Mike Bitzer | $35,000,000 |
2) Adrian Ducote | $10,000,000 |
3) Evan King | $10,000,000 |
4) David Terkeurst | $7,602,000 |
5) Justin Madsen | $4,196,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $436,230 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,436,230 |
| Total Expenses | $35,000,000 |
| BALANCE | $50,436,230 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,841,440 |
| Attendance per Game | 35,080 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,086,995 |
| Season Ticket Revenue | $41,007,465 |
| Playoff Revenue | $7,248,045 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,165,130 |
| Other Revenue | $0 |
| | |
| Player Expenses | $95,704,730 |
| Staff Expenses | $4,245,000 |
| Other Expenses | $58,235,000 |
| | |
| Misc Expenses | -$51,722,461 |
| | |
| Total Revenue | $209,907,191 |
| Total Expenses | $158,184,730 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,875,000 |
Player Payroll | $130,581,500 |
Current Budget | $188,000,000 |
Projected Balance | $35,597,852 |
| |
Average Player Salary | $3,626,451 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Carlos Jimenez | $42,400,000 |
2) Jon Flint | $18,000,000 |
3) Kiyotake Yoshihara | $12,000,000 |
4) Brian Bashaw | $9,100,000 |
5) Tyler Farrell | $9,015,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $422,415 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,422,415 |
| Total Expenses | $10,000,000 |
| BALANCE | $75,422,415 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,713,550 |
| Attendance per Game | 21,155 |
| Starting Balance | $4,200,000 |
| | |
| Gate Revenue | $29,152,130 |
| Season Ticket Revenue | $30,822,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,844,742 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,155,712 |
| Staff Expenses | $3,724,999 |
| Other Expenses | $25,604,999 |
| | |
| Misc Expenses | -$11,899,238 |
| | |
| Total Revenue | $167,184,948 |
| Total Expenses | $154,485,710 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,010,000 |
Player Payroll | $95,937,000 |
Current Budget | $182,000,000 |
Projected Balance | $41,061,092 |
| |
Average Player Salary | $2,098,567 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Toby Guinn | $15,800,000 |
2) Sean Allman | $12,000,000 |
3) Larry Collier | $10,600,000 |
4) Tony Figueroa | $8,000,000 |
5) Alex Sura | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $280,665 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,280,665 |
| Total Expenses | $22,000,000 |
| BALANCE | $63,280,665 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,519,591 |
| Attendance per Game | 18,760 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $30,797,690 |
| Season Ticket Revenue | $22,387,995 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,913,202 |
| Other Revenue | $0 |
| | |
| Player Expenses | $96,400,634 |
| Staff Expenses | $5,541,173 |
| Other Expenses | $43,535,000 |
| | |
| Misc Expenses | -$7,132,140 |
| | |
| Total Revenue | $152,608,947 |
| Total Expenses | $145,476,807 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,820,000 |
Player Payroll | $103,164,000 |
Current Budget | $194,000,000 |
Projected Balance | $52,221,400 |
| |
Average Player Salary | $3,212,189 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Billy Roland | $25,200,000 |
2) Nate Harmon | $16,000,000 |
3) Jody Brown | $14,000,000 |
4) Jeremy Myers | $14,000,000 |
5) Daniel Pratley | $11,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $370,502 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,370,502 |
| Total Expenses | $20,180,704 |
| BALANCE | $65,189,798 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,694 |
| Attendance per Game | 24,700 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $33,846,855 |
| Season Ticket Revenue | $36,548,415 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,809,520 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,712,554 |
| Staff Expenses | $6,264,628 |
| Other Expenses | $38,045,704 |
| | |
| Misc Expenses | $2,461,806 |
| | |
| Total Revenue | $178,561,080 |
| Total Expenses | $171,022,886 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,696,111 |
Player Payroll | $126,004,500 |
Current Budget | $200,000,000 |
Projected Balance | $40,451,044 |
| |
Average Player Salary | $3,540,564 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Mike Webster | $23,400,000 |
2) Danny Gutierrez | $20,800,000 |
3) Brian Collins | $19,400,000 |
4) Dan Raduenz | $16,200,000 |
5) Eric Adamonis | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $515,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,846,427 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,515,970 |
| Total Expenses | $22,846,427 |
| BALANCE | $57,325,228 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,545,782 |
| Attendance per Game | 31,429 |
| Starting Balance | $700,000 |
| | |
| Gate Revenue | $42,299,355 |
| Season Ticket Revenue | $46,803,015 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,070,038 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,634,456 |
| Staff Expenses | $4,581,109 |
| Other Expenses | $30,745,963 |
| | |
| Misc Expenses | -$8,393,459 |
| | |
| Total Revenue | $198,310,672 |
| Total Expenses | $190,961,528 |
| BALANCE | -$344,315 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,240,000 |
Player Payroll | $170,653,500 |
Current Budget | $190,000,000 |
Projected Balance | -$14,538,210 |
| |
Average Player Salary | $3,360,051 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) John Griese | $28,000,000 |
2) Ramon Jacquez | $18,000,000 |
3) Travis Kinnard | $14,800,000 |
4) Victor Rodriquez | $14,000,000 |
5) Roberto Bernal | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $414,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,414,070 |
| Total Expenses | $10,000,000 |
| BALANCE | $75,414,070 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,334,744 |
| Attendance per Game | 28,824 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,082,355 |
| Season Ticket Revenue | $32,109,348 |
| Playoff Revenue | $7,176,435 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,188,200 |
| Other Revenue | $0 |
| | |
| Player Expenses | $152,278,774 |
| Staff Expenses | $4,789,999 |
| Other Expenses | $19,945,000 |
| | |
| Misc Expenses | -$8,966,507 |
| | |
| Total Revenue | $190,980,280 |
| Total Expenses | $177,013,773 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,550,000 |
Player Payroll | $196,995,214 |
Current Budget | $196,000,000 |
Projected Balance | -$40,794,986 |
| |
Average Player Salary | $4,722,225 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Won-hyung Kim | $32,500,000 |
2) Sam Mooney | $24,600,000 |
3) John Potter | $22,000,000 |
4) Kenichi Kanzaki | $20,800,000 |
5) J.P. Slater | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $532,690 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,729 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,532,690 |
| Total Expenses | $9,998,271 |
| BALANCE | $71,566,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,450 |
| Attendance per Game | 38,425 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $56,839,510 |
| Season Ticket Revenue | $51,460,920 |
| Playoff Revenue | $13,013,000 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,173,840 |
| Other Revenue | $0 |
| | |
| Player Expenses | $176,378,688 |
| Staff Expenses | $5,825,000 |
| Other Expenses | $27,894,934 |
| | |
| Misc Expenses | -$20,313,130 |
| | |
| Total Revenue | $231,443,648 |
| Total Expenses | $210,098,622 |
| BALANCE | $1,031,896 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $7,505,000 |
Player Payroll | $105,682,000 |
Current Budget | $208,000,000 |
Projected Balance | $43,456,009 |
| |
Average Player Salary | $2,606,957 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Jason Derrick | $11,000,000 |
2) Jordan Acosta | $10,000,000 |
3) Brian Nadeau | $10,000,000 |
4) Manny Barraza | $9,765,000 |
5) Pat Hamilton | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $395,475 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $37,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,895,475 |
| Total Expenses | $37,500,000 |
| BALANCE | $50,395,475 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,087,342 |
| Attendance per Game | 38,115 |
| Starting Balance | $3,200,000 |
| | |
| Gate Revenue | $72,908,640 |
| Season Ticket Revenue | $34,760,536 |
| Playoff Revenue | $5,750,955 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $24,173,253 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,716,035 |
| Staff Expenses | $7,639,999 |
| Other Expenses | $58,855,186 |
| | |
| Misc Expenses | -$13,387,447 |
| | |
| Total Revenue | $214,398,667 |
| Total Expenses | $199,211,220 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,950,000 |
Player Payroll | $58,517,750 |
Current Budget | $192,000,000 |
Projected Balance | $84,663,886 |
| |
Average Player Salary | $2,609,297 |
League Average Salary | $3,400,192 |
| | |
Highest Paid Players: | |
1) Siu-chung Chieu | $25,000,000 |
2) Andy Neufeld | $18,750,000 |
3) Josh Deere | $8,125,000 |
4) Omar Cruz | $5,800,000 |
5) Matt Gunnison | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $498,960 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,498,960 |
| Total Expenses | $39,200,000 |
| BALANCE | $46,298,960 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,423,125 |
| Attendance per Game | 29,915 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,861,575 |
| Season Ticket Revenue | $35,947,800 |
| Playoff Revenue | $20,348,055 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,921,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $91,895,099 |
| Staff Expenses | $4,501,296 |
| Other Expenses | $45,850,000 |
| | |
| Misc Expenses | -$67,706,317 |
| | |
| Total Revenue | $209,952,712 |
| Total Expenses | $142,246,395 |
| BALANCE | $5,000,000 |
|
|
 |