 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
08/01/2050
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dublin Porters |
$173,572,175 |
| 2 |
St. Louis Archies |
$165,606,875 |
| 3 |
Brooklyn Knights |
$160,602,179 |
| 4 |
Yellowstone Super Volcano |
$160,109,100 |
| 5 |
Hanoi Dragon Warriors |
$158,953,700 |
| 6 |
Osaka Takoyaki |
$155,951,375 |
| 7 |
Havana Sugar Kings |
$153,322,200 |
| 8 |
Kyiv Cossacks |
$147,947,200 |
| 9 |
Los Angeles Kings |
$143,122,600 |
| 10 |
Waikiki Wayfinders |
$142,341,800 |
| 11 |
Portland Beavers |
$137,167,950 |
| 12 |
East Haddam Hyenas |
$136,698,550 |
| 13 |
Buffalo Buffalo |
$127,779,250 |
| 14 |
Detroit Pizzas |
$119,390,250 |
| 15 |
Sudbury Blueberry Bulldogs |
$116,232,950 |
| 16 |
Arizona Desert Storm |
$81,694,875 |
|
| Rank |
Team |
Attendance |
| 1 |
Detroit Pizzas |
2,106,835 |
| 2 |
Dublin Porters |
2,055,653 |
| 3 |
Brooklyn Knights |
2,035,052 |
| 4 |
Arizona Desert Storm |
1,964,808 |
| 5 |
Buffalo Buffalo |
1,897,745 |
| 6 |
Havana Sugar Kings |
1,763,907 |
| 7 |
St. Louis Archies |
1,699,478 |
| 8 |
Kyiv Cossacks |
1,695,708 |
| 9 |
Hanoi Dragon Warriors |
1,669,145 |
| 10 |
Yellowstone Super Volcano |
1,604,224 |
| 11 |
Portland Beavers |
1,524,505 |
| 12 |
Sudbury Blueberry Bulldogs |
1,293,782 |
| 13 |
Waikiki Wayfinders |
1,212,251 |
| 14 |
Osaka Takoyaki |
1,198,874 |
| 15 |
East Haddam Hyenas |
986,572 |
| 16 |
Los Angeles Kings |
681,521 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Arizona Desert Storm |
$37,556,715 |
| 2 |
Dublin Porters |
$36,288,245 |
| 3 |
Havana Sugar Kings |
$35,172,165 |
| 4 |
St. Louis Archies |
$34,974,310 |
| 5 |
Detroit Pizzas |
$33,408,305 |
| 6 |
Kyiv Cossacks |
$33,281,780 |
| 7 |
Hanoi Dragon Warriors |
$32,527,075 |
| 8 |
Yellowstone Super Volcano |
$32,179,490 |
| 9 |
Brooklyn Knights |
$31,080,910 |
| 10 |
Portland Beavers |
$27,437,935 |
| 11 |
Buffalo Buffalo |
$27,409,375 |
| 12 |
Sudbury Blueberry Bulldogs |
$24,197,845 |
| 13 |
Waikiki Wayfinders |
$21,517,545 |
| 14 |
Osaka Takoyaki |
$18,808,090 |
| 15 |
East Haddam Hyenas |
$15,961,820 |
| 16 |
Los Angeles Kings |
$13,183,975 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,355,070 |
| 2 |
Buffalo Buffalo |
$60,768,225 |
| 3 |
Detroit Pizzas |
$58,335,795 |
| 4 |
Portland Beavers |
$47,715,885 |
| 5 |
Dublin Porters |
$46,587,555 |
| 6 |
St. Louis Archies |
$46,165,140 |
| 7 |
Yellowstone Super Volcano |
$43,143,030 |
| 8 |
Kyiv Cossacks |
$43,092,000 |
| 9 |
Arizona Desert Storm |
$41,444,865 |
| 10 |
Hanoi Dragon Warriors |
$38,839,500 |
| 11 |
Sudbury Blueberry Bulldogs |
$37,952,145 |
| 12 |
Havana Sugar Kings |
$37,098,810 |
| 13 |
Osaka Takoyaki |
$34,728,750 |
| 14 |
Waikiki Wayfinders |
$30,246,615 |
| 15 |
East Haddam Hyenas |
$25,067,070 |
| 16 |
Los Angeles Kings |
$20,576,430 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Detroit Pizzas |
$25,740,120 |
| 2 |
Brooklyn Knights |
$24,831,507 |
| 3 |
Buffalo Buffalo |
$24,343,308 |
| 4 |
Dublin Porters |
$22,598,414 |
| 5 |
Arizona Desert Storm |
$20,609,150 |
| 6 |
Havana Sugar Kings |
$18,069,627 |
| 7 |
Hanoi Dragon Warriors |
$17,652,739 |
| 8 |
Kyiv Cossacks |
$17,603,527 |
| 9 |
Portland Beavers |
$16,464,704 |
| 10 |
Yellowstone Super Volcano |
$16,437,115 |
| 11 |
St. Louis Archies |
$16,025,455 |
| 12 |
Osaka Takoyaki |
$15,707,952 |
| 13 |
Waikiki Wayfinders |
$15,378,693 |
| 14 |
Sudbury Blueberry Bulldogs |
$14,282,894 |
| 15 |
East Haddam Hyenas |
$13,785,248 |
| 16 |
Los Angeles Kings |
$8,544,060 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$197,056,157 |
| 2 |
Detroit Pizzas |
$196,508,301 |
| 3 |
Buffalo Buffalo |
$193,435,626 |
| 4 |
Dublin Porters |
$182,173,070 |
| 5 |
St. Louis Archies |
$178,849,125 |
| 6 |
Arizona Desert Storm |
$177,221,098 |
| 7 |
Kyiv Cossacks |
$173,192,012 |
| 8 |
Portland Beavers |
$172,524,884 |
| 9 |
Yellowstone Super Volcano |
$172,063,785 |
| 10 |
Havana Sugar Kings |
$168,899,176 |
| 11 |
Hanoi Dragon Warriors |
$167,593,806 |
| 12 |
Sudbury Blueberry Bulldogs |
$157,866,036 |
| 13 |
Osaka Takoyaki |
$151,153,916 |
| 14 |
Waikiki Wayfinders |
$147,374,091 |
| 15 |
East Haddam Hyenas |
$136,188,336 |
| 16 |
Los Angeles Kings |
$126,577,559 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$165,102,220 |
| 2 |
Kyiv Cossacks |
$153,075,875 |
| 3 |
St. Louis Archies |
$147,909,002 |
| 4 |
Yellowstone Super Volcano |
$146,179,130 |
| 5 |
Buffalo Buffalo |
$142,990,991 |
| 6 |
Havana Sugar Kings |
$137,106,598 |
| 7 |
Los Angeles Kings |
$133,655,345 |
| 8 |
Brooklyn Knights |
$130,467,486 |
| 9 |
Dublin Porters |
$129,569,879 |
| 10 |
Waikiki Wayfinders |
$129,559,678 |
| 11 |
Hanoi Dragon Warriors |
$127,592,850 |
| 12 |
Osaka Takoyaki |
$124,028,115 |
| 13 |
East Haddam Hyenas |
$122,527,867 |
| 14 |
Sudbury Blueberry Bulldogs |
$117,916,855 |
| 15 |
Portland Beavers |
$113,817,813 |
| 16 |
Arizona Desert Storm |
$95,730,508 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$220,000,000 |
| 2 |
Detroit Pizzas |
$214,000,000 |
| 3 |
Arizona Desert Storm |
$210,000,000 |
| 4 |
Yellowstone Super Volcano |
$210,000,000 |
| 5 |
Kyiv Cossacks |
$210,000,000 |
| 6 |
Brooklyn Knights |
$208,000,000 |
| 7 |
Portland Beavers |
$208,000,000 |
| 8 |
St. Louis Archies |
$202,000,000 |
| 9 |
Havana Sugar Kings |
$202,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$198,000,000 |
| 11 |
Dublin Porters |
$198,000,000 |
| 12 |
Osaka Takoyaki |
$194,000,000 |
| 13 |
Hanoi Dragon Warriors |
$192,000,000 |
| 14 |
Los Angeles Kings |
$190,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Waikiki Wayfinders |
$184,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Waikiki |
$45,600,000 |
|
| 2 |
Kwan-wuk Tae |
Havana |
$35,200,000 |
|
| 3 |
Hugo Cabrera |
Sudbury |
$32,800,000 |
|
| 4 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 5 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 6 |
Mike Bitzer |
Kyiv |
$30,000,000 |
|
| 7 |
Spencer Hay |
St. Louis |
$29,000,000 |
|
| 8 |
John Griese |
Yellowstone |
$28,000,000 |
|
| 9 |
Kenichi Kanzaki |
Brooklyn |
$27,363,304 |
|
| 10 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 11 |
Billy Roland |
Osaka |
$27,200,000 |
|
| 12 |
Jose Caravaggio |
Detroit |
$27,000,000 |
|
| 13 |
Dave Bland |
East Haddam |
$26,000,000 |
|
| 14 |
Tyler Farrell |
Waikiki |
$26,000,000 |
|
| 15 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 16 |
Danny Kelley |
Hanoi |
$24,200,000 |
|
| 17 |
Travis Kinnard |
Yellowstone |
$24,000,000 |
|
| 18 |
Mike Webster |
Portland |
$23,400,000 |
|
| 19 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 20 |
Chris Nicotra |
Kyiv |
$22,600,000 |
|
| 21 |
Noah Powell |
Hanoi |
$22,200,000 |
|
| 22 |
Justin Kowalick |
Yellowstone |
$22,100,000 |
|
| 23 |
Nick Rennie |
Hanoi |
$21,800,000 |
|
| 24 |
Danny Gutierrez |
Portland |
$20,800,000 |
|
| 25 |
Jason Engels |
Havana |
$20,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,112,000 |
| Player Payroll | $81,694,875 |
| Current Budget | $210,000,000 |
| Projected Balance | $65,761,036 |
| | |
| Average Player Salary | $2,572,133 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $13,125,000 |
| 2) Ronaldo Sardinha | $11,250,000 |
| 3) Bill Horning | $7,800,000 |
| 4) Luke Binkley | $7,254,000 |
| 5) Kevin Spencer | $6,534,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,964,808 |
| Attendance per Game | 32,210 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $37,556,715 |
| Season Ticket Revenue | $41,444,865 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,609,150 |
| Other Revenue | -$2,389,632 |
| | |
| Player Expenses | $64,206,064 |
| Staff Expenses | $1,368,889 |
| Other Expenses | $30,155,555 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $177,221,098 |
| Total Expenses | $95,730,508 |
| BALANCE | $86,490,590 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,041,938 |
| Attendance per Game | 37,555 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $60,864,020 |
| Season Ticket Revenue | $45,603,730 |
| Playoff Revenue | $7,199,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,937,814 |
| Other Revenue | -$2,389,632 |
| | |
| Player Expenses | $151,658,821 |
| Staff Expenses | $3,452,000 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$50,560,004 |
| | |
| Total Revenue | $220,670,825 |
| Total Expenses | $170,110,821 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,360,000 |
| Player Payroll | $160,602,179 |
| Current Budget | $208,000,000 |
| Projected Balance | $21,201,245 |
| | |
| Average Player Salary | $3,893,681 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Kenichi Kanzaki | $27,363,304 |
| 2) Alejandro Rodriguez | $20,000,000 |
| 3) Esteban Gonzalez | $18,225,000 |
| 4) Josh Deere | $17,000,000 |
| 5) Adam Dodson | $15,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,035,052 |
| Attendance per Game | 38,397 |
| Starting Balance | -$1,606,299 |
| | |
| Gate Revenue | $31,080,910 |
| Season Ticket Revenue | $61,355,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,831,507 |
| Other Revenue | -$211,330 |
| | |
| Player Expenses | $104,710,017 |
| Staff Expenses | $4,148,333 |
| Other Expenses | $21,609,136 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $197,056,157 |
| Total Expenses | $130,467,486 |
| BALANCE | $64,982,372 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,961,316 |
| Attendance per Game | 36,559 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $42,086,870 |
| Season Ticket Revenue | $61,559,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | -$211,330 |
| | |
| Player Expenses | $177,081,889 |
| Staff Expenses | $6,903,055 |
| Other Expenses | $28,110,000 |
| | |
| Misc Expenses | -$17,733,764 |
| | |
| Total Revenue | $223,222,409 |
| Total Expenses | $212,094,944 |
| BALANCE | -$1,606,299 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,950,000 |
| Player Payroll | $127,779,250 |
| Current Budget | $220,000,000 |
| Projected Balance | $14,827,013 |
| | |
| Average Player Salary | $3,227,561 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Brian Nadeau | $27,200,000 |
| 2) Bobby Rigling | $16,000,000 |
| 3) Nick Koonts | $14,000,000 |
| 4) Tim Ocampo | $11,500,000 |
| 5) Qing-lai King | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,897,745 |
| Attendance per Game | 36,495 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $27,409,375 |
| Season Ticket Revenue | $60,768,225 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,343,308 |
| Other Revenue | $914,718 |
| | |
| Player Expenses | $85,650,807 |
| Staff Expenses | $2,560,184 |
| Other Expenses | $54,780,000 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $193,435,626 |
| Total Expenses | $142,990,991 |
| BALANCE | $44,444,635 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,691,413 |
| Attendance per Game | 33,227 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $39,605,860 |
| Season Ticket Revenue | $54,593,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $34,722,854 |
| Other Revenue | $914,718 |
| | |
| Player Expenses | $140,476,170 |
| Staff Expenses | $3,570,000 |
| Other Expenses | $66,721,265 |
| | |
| Misc Expenses | -$3,281,364 |
| | |
| Total Revenue | $211,586,880 |
| Total Expenses | $210,767,435 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,325,000 |
| Player Payroll | $119,390,250 |
| Current Budget | $214,000,000 |
| Projected Balance | -$467,519 |
| | |
| Average Player Salary | $3,349,757 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $27,000,000 |
| 2) Nate Spinks | $20,000,000 |
| 3) Chris Adams | $14,000,000 |
| 4) Phil Beard | $9,000,000 |
| 5) John Hoover | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,106,835 |
| Attendance per Game | 37,622 |
| Starting Balance | $384,597 |
| | |
| Gate Revenue | $33,408,305 |
| Season Ticket Revenue | $58,335,795 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,740,120 |
| Other Revenue | -$975,919 |
| | |
| Player Expenses | $88,737,004 |
| Staff Expenses | $4,244,537 |
| Other Expenses | $72,120,679 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $196,508,301 |
| Total Expenses | $165,102,220 |
| BALANCE | $31,790,678 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,057,319 |
| Attendance per Game | 37,745 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,483,260 |
| Season Ticket Revenue | $58,523,118 |
| Playoff Revenue | $7,242,060 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,231,245 |
| Other Revenue | -$975,919 |
| | |
| Player Expenses | $122,442,210 |
| Staff Expenses | $6,494,999 |
| Other Expenses | $94,488,642 |
| | |
| Misc Expenses | -$13,191,316 |
| | |
| Total Revenue | $232,001,764 |
| Total Expenses | $223,425,851 |
| BALANCE | $384,597 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,870,000 |
| Player Payroll | $173,572,175 |
| Current Budget | $198,000,000 |
| Projected Balance | -$5,091,017 |
| | |
| Average Player Salary | $4,152,977 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Gabriel Macias | $17,000,000 |
| 5) Greg Sebera | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,055,653 |
| Attendance per Game | 33,156 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,288,245 |
| Season Ticket Revenue | $46,587,555 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,598,414 |
| Other Revenue | -$3,301,144 |
| | |
| Player Expenses | $112,913,398 |
| Staff Expenses | $3,156,481 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $182,173,070 |
| Total Expenses | $129,569,879 |
| BALANCE | $57,603,191 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,073,383 |
| Attendance per Game | 37,943 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $59,075,730 |
| Season Ticket Revenue | $48,492,746 |
| Playoff Revenue | $14,457,100 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,212,309 |
| Other Revenue | -$3,301,144 |
| | |
| Player Expenses | $182,681,489 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $11,500,000 |
| | |
| Misc Expenses | -$30,688,860 |
| | |
| Total Revenue | $230,370,349 |
| Total Expenses | $199,681,489 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,600,000 |
| Player Payroll | $136,698,550 |
| Current Budget | $184,000,000 |
| Projected Balance | $2,120,934 |
| | |
| Average Player Salary | $3,817,549 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $26,000,000 |
| 2) Jerrod Conners | $17,200,000 |
| 3) Jesse Lutz | $14,600,000 |
| 4) Jason Derrick | $9,700,000 |
| 5) Edgar Hernandez | $9,528,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 986,572 |
| Attendance per Game | 16,443 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $15,961,820 |
| Season Ticket Revenue | $25,067,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $13,785,248 |
| Other Revenue | $1,374,198 |
| | |
| Player Expenses | $88,322,096 |
| Staff Expenses | $2,953,086 |
| Other Expenses | $31,252,685 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $136,188,336 |
| Total Expenses | $122,527,867 |
| BALANCE | $8,660,469 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,565,549 |
| Attendance per Game | 19,328 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $28,303,975 |
| Season Ticket Revenue | $26,490,188 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,136,375 |
| Other Revenue | $1,374,198 |
| | |
| Player Expenses | $155,361,863 |
| Staff Expenses | $5,470,000 |
| Other Expenses | $19,457,530 |
| | |
| Misc Expenses | $22,717,154 |
| | |
| Total Revenue | $157,572,239 |
| Total Expenses | $180,289,393 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,865,000 |
| Player Payroll | $158,953,700 |
| Current Budget | $192,000,000 |
| Projected Balance | $1,733,043 |
| | |
| Average Player Salary | $4,677,715 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Danny Kelley | $24,200,000 |
| 2) Noah Powell | $22,200,000 |
| 3) Nick Rennie | $21,800,000 |
| 4) Jason Edkin | $19,400,000 |
| 5) Scot Shearing | $15,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,669,145 |
| Attendance per Game | 30,910 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,527,075 |
| Season Ticket Revenue | $38,839,500 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,652,739 |
| Other Revenue | -$1,425,508 |
| | |
| Player Expenses | $101,099,672 |
| Staff Expenses | $3,093,178 |
| Other Expenses | $23,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $167,593,806 |
| Total Expenses | $127,592,850 |
| BALANCE | $45,000,956 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,711,464 |
| Attendance per Game | 33,475 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $55,528,760 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $26,195,365 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,176,169 |
| Other Revenue | -$1,425,508 |
| | |
| Player Expenses | $152,472,475 |
| Staff Expenses | $5,110,000 |
| Other Expenses | $20,577,500 |
| | |
| Misc Expenses | -$35,725,204 |
| | |
| Total Revenue | $223,885,179 |
| Total Expenses | $178,159,975 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,310,000 |
| Player Payroll | $153,322,200 |
| Current Budget | $202,000,000 |
| Projected Balance | -$526,212 |
| | |
| Average Player Salary | $4,242,238 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $35,200,000 |
| 2) Jason Engels | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Luis Lezama | $14,872,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,763,907 |
| Attendance per Game | 30,412 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $35,172,165 |
| Season Ticket Revenue | $37,098,810 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,069,627 |
| Other Revenue | -$1,441,426 |
| | |
| Player Expenses | $98,218,882 |
| Staff Expenses | $4,647,716 |
| Other Expenses | $34,240,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $168,899,176 |
| Total Expenses | $137,106,598 |
| BALANCE | $36,792,578 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,708,640 |
| Attendance per Game | 33,440 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,913,380 |
| Season Ticket Revenue | $36,888,965 |
| Playoff Revenue | $4,318,860 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,691,591 |
| Other Revenue | -$1,441,426 |
| | |
| Player Expenses | $147,782,884 |
| Staff Expenses | $6,929,999 |
| Other Expenses | $32,855,000 |
| | |
| Misc Expenses | -$15,345,792 |
| | |
| Total Revenue | $202,913,675 |
| Total Expenses | $187,567,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,165,000 |
| Player Payroll | $147,947,200 |
| Current Budget | $210,000,000 |
| Projected Balance | -$11,352,061 |
| | |
| Average Player Salary | $3,341,462 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $30,000,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Brian Collins | $12,900,000 |
| 4) Jeremy Gillespie | $12,900,000 |
| 5) Noah Abitia | $11,287,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,695,708 |
| Attendance per Game | 34,606 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $33,281,780 |
| Season Ticket Revenue | $43,092,000 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,603,527 |
| Other Revenue | -$785,295 |
| | |
| Player Expenses | $95,788,390 |
| Staff Expenses | $3,315,802 |
| Other Expenses | $53,971,683 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $173,192,012 |
| Total Expenses | $153,075,875 |
| BALANCE | $25,116,137 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,180,438 |
| Attendance per Game | 26,919 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $39,760,840 |
| Season Ticket Revenue | $36,554,303 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,142,196 |
| Other Revenue | -$785,295 |
| | |
| Player Expenses | $109,617,440 |
| Staff Expenses | $4,944,999 |
| Other Expenses | $47,190,000 |
| | |
| Misc Expenses | -$20,551,676 |
| | |
| Total Revenue | $182,304,115 |
| Total Expenses | $161,752,439 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,880,000 |
| Player Payroll | $143,122,600 |
| Current Budget | $190,000,000 |
| Projected Balance | -$13,643,582 |
| | |
| Average Player Salary | $3,455,430 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Nick Olveda | $16,000,000 |
| 2) Zachery Lambert | $15,000,000 |
| 3) Jim Davis | $13,125,000 |
| 4) Gabe Herrera | $12,210,000 |
| 5) Zack Labb | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 681,521 |
| Attendance per Game | 16,227 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $13,183,975 |
| Season Ticket Revenue | $20,576,430 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,544,060 |
| Other Revenue | $4,273,094 |
| | |
| Player Expenses | $94,740,531 |
| Staff Expenses | $3,969,814 |
| Other Expenses | $34,945,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,577,559 |
| Total Expenses | $133,655,345 |
| BALANCE | -$2,077,786 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,528 |
| Attendance per Game | 24,895 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $47,342,820 |
| Season Ticket Revenue | $23,235,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,182,124 |
| Other Revenue | $4,273,094 |
| | |
| Player Expenses | $143,716,565 |
| Staff Expenses | $5,460,000 |
| Other Expenses | $30,780,833 |
| | |
| Misc Expenses | $10,952,389 |
| | |
| Total Revenue | $169,005,009 |
| Total Expenses | $179,957,398 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,555,000 |
| Player Payroll | $155,951,375 |
| Current Budget | $194,000,000 |
| Projected Balance | -$5,809,718 |
| | |
| Average Player Salary | $3,658,118 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Sam Clark | $13,750,000 |
| 5) Pat Hamilton | $13,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,198,874 |
| Attendance per Game | 22,201 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $18,808,090 |
| Season Ticket Revenue | $34,728,750 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,707,952 |
| Other Revenue | $1,909,124 |
| | |
| Player Expenses | $100,793,245 |
| Staff Expenses | $2,304,166 |
| Other Expenses | $20,930,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $151,153,916 |
| Total Expenses | $124,028,115 |
| BALANCE | $22,125,801 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,096,603 |
| Attendance per Game | 25,884 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,876,320 |
| Season Ticket Revenue | $34,504,849 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,004,356 |
| Other Revenue | $1,909,124 |
| | |
| Player Expenses | $148,363,791 |
| Staff Expenses | $4,511,018 |
| Other Expenses | $53,278,093 |
| | |
| Misc Expenses | $17,441,948 |
| | |
| Total Revenue | $178,710,954 |
| Total Expenses | $206,152,902 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,190,000 |
| Player Payroll | $137,167,950 |
| Current Budget | $208,000,000 |
| Projected Balance | $35,493,774 |
| | |
| Average Player Salary | $3,092,751 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Andy Buhrke | $15,000,000 |
| 5) Sergio Garced | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,524,505 |
| Attendance per Game | 34,648 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $27,437,935 |
| Season Ticket Revenue | $47,715,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,464,704 |
| Other Revenue | $906,360 |
| | |
| Player Expenses | $88,242,627 |
| Staff Expenses | $2,689,877 |
| Other Expenses | $22,885,309 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $172,524,884 |
| Total Expenses | $113,817,813 |
| BALANCE | $63,707,071 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,126,548 |
| Attendance per Game | 38,599 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $59,570,035 |
| Season Ticket Revenue | $49,859,145 |
| Playoff Revenue | $13,051,220 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,381,688 |
| Other Revenue | $906,360 |
| | |
| Player Expenses | $153,612,171 |
| Staff Expenses | $4,941,110 |
| Other Expenses | $46,385,000 |
| | |
| Misc Expenses | -$21,633,424 |
| | |
| Total Revenue | $231,441,775 |
| Total Expenses | $204,938,281 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,860,000 |
| Player Payroll | $165,606,875 |
| Current Budget | $202,000,000 |
| Projected Balance | -$7,009,334 |
| | |
| Average Player Salary | $3,666,354 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $29,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Nelson Granados | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,699,478 |
| Attendance per Game | 39,523 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $34,974,310 |
| Season Ticket Revenue | $46,165,140 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $16,025,455 |
| Other Revenue | -$815,780 |
| | |
| Player Expenses | $107,160,793 |
| Staff Expenses | $4,403,950 |
| Other Expenses | $36,344,259 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $178,849,125 |
| Total Expenses | $147,909,002 |
| BALANCE | $35,940,123 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,178,976 |
| Attendance per Game | 39,247 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $71,772,610 |
| Season Ticket Revenue | $39,491,519 |
| Playoff Revenue | $24,700,025 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $26,963,588 |
| Other Revenue | -$815,780 |
| | |
| Player Expenses | $153,103,398 |
| Staff Expenses | $6,620,000 |
| Other Expenses | $52,392,100 |
| | |
| Misc Expenses | -$27,581,834 |
| | |
| Total Revenue | $239,697,332 |
| Total Expenses | $212,115,498 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,625,000 |
| Player Payroll | $116,232,950 |
| Current Budget | $198,000,000 |
| Projected Balance | $19,552,205 |
| | |
| Average Player Salary | $4,039,417 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $32,800,000 |
| 2) Luis Espinoza | $14,495,000 |
| 3) Jacob Jeffries | $11,010,000 |
| 4) Michel Carvalho | $10,625,000 |
| 5) Josh Freeland | $6,484,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,293,782 |
| Attendance per Game | 28,751 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $24,197,845 |
| Season Ticket Revenue | $37,952,145 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,282,894 |
| Other Revenue | $1,433,152 |
| | |
| Player Expenses | $75,071,022 |
| Staff Expenses | $3,645,833 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $157,866,036 |
| Total Expenses | $117,916,855 |
| BALANCE | $44,949,181 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,422,218 |
| Attendance per Game | 29,904 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,830,400 |
| Season Ticket Revenue | $38,947,230 |
| Playoff Revenue | $7,221,760 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,416,724 |
| Other Revenue | $1,433,152 |
| | |
| Player Expenses | $115,137,072 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$39,778,464 |
| | |
| Total Revenue | $199,635,536 |
| Total Expenses | $159,857,072 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $5,395,000 |
| Player Payroll | $142,341,800 |
| Current Budget | $184,000,000 |
| Projected Balance | $2,112,907 |
| | |
| Average Player Salary | $3,183,468 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $26,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Steve Buffington | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,212,251 |
| Attendance per Game | 21,647 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $21,517,545 |
| Season Ticket Revenue | $30,246,615 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,378,693 |
| Other Revenue | $231,238 |
| | |
| Player Expenses | $91,354,956 |
| Staff Expenses | $5,873,457 |
| Other Expenses | $32,331,265 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $147,374,091 |
| Total Expenses | $129,559,678 |
| BALANCE | $22,814,413 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,602,415 |
| Attendance per Game | 19,783 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,829,405 |
| Season Ticket Revenue | $30,255,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,432,214 |
| Other Revenue | $231,238 |
| | |
| Player Expenses | $161,993,948 |
| Staff Expenses | $3,662,715 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $13,543,332 |
| | |
| Total Revenue | $162,113,331 |
| Total Expenses | $175,656,663 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,445,000 |
| Player Payroll | $160,109,100 |
| Current Budget | $210,000,000 |
| Projected Balance | -$4,393,490 |
| | |
| Average Player Salary | $4,139,250 |
| League Average Salary | $3,637,972 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $24,000,000 |
| 3) Justin Kowalick | $22,100,000 |
| 4) Josh Gingerich | $19,000,000 |
| 5) Noel Graeve | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,604,224 |
| Attendance per Game | 35,649 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,179,490 |
| Season Ticket Revenue | $43,143,030 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,437,115 |
| Other Revenue | $304,150 |
| | |
| Player Expenses | $103,420,118 |
| Staff Expenses | $2,370,339 |
| Other Expenses | $40,388,673 |
| | |
| Misc Expenses | $1,000,000 |
| | |
| Total Revenue | $172,063,785 |
| Total Expenses | $146,179,130 |
| BALANCE | $31,884,655 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,072,279 |
| Attendance per Game | 25,584 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,876,805 |
| Season Ticket Revenue | $35,652,889 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,945,075 |
| Other Revenue | $304,150 |
| | |
| Player Expenses | $159,554,400 |
| Staff Expenses | $3,669,999 |
| Other Expenses | $25,764,815 |
| | |
| Misc Expenses | $8,962,238 |
| | |
| Total Revenue | $180,026,976 |
| Total Expenses | $188,989,214 |
| BALANCE | $5,000,000 |
|
|
 |