 |
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
02/15/2048
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
San Antonio Aztecs |
$174,455,500 |
2 |
Hanoi Dragon Warriors |
$172,925,000 |
3 |
Arizona Desert Storm |
$168,808,275 |
4 |
Brooklyn Knights |
$165,811,450 |
5 |
Dublin Porters |
$157,086,850 |
6 |
Pittsburgh Yinzers |
$156,148,925 |
7 |
East Haddam Hyenas |
$146,326,800 |
8 |
Buffalo Buffalo |
$143,057,375 |
9 |
Lansing Red Storm |
$135,960,700 |
10 |
Havana Sugar Kings |
$135,604,350 |
11 |
St. Louis Archies |
$135,584,850 |
12 |
Los Angeles Kings |
$117,574,800 |
13 |
Kyiv Cossacks |
$110,843,100 |
14 |
Memphis Chicks |
$103,523,025 |
15 |
Detroit Pizzas |
$86,217,025 |
16 |
Sudbury Blueberry Bulldogs |
$62,004,975 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Brooklyn Knights |
$40,852,350 |
2 |
Buffalo Buffalo |
$37,991,835 |
3 |
Detroit Pizzas |
$36,752,191 |
4 |
Arizona Desert Storm |
$33,867,768 |
5 |
Dublin Porters |
$32,799,927 |
6 |
Pittsburgh Yinzers |
$29,713,635 |
7 |
Sudbury Blueberry Bulldogs |
$26,725,545 |
8 |
Kyiv Cossacks |
$25,800,485 |
9 |
Hanoi Dragon Warriors |
$25,101,090 |
10 |
Havana Sugar Kings |
$24,394,768 |
11 |
St. Louis Archies |
$23,811,730 |
12 |
San Antonio Aztecs |
$23,325,084 |
13 |
Lansing Red Storm |
$22,705,515 |
14 |
Memphis Chicks |
$22,308,798 |
15 |
East Haddam Hyenas |
$18,362,187 |
16 |
Los Angeles Kings |
$14,532,210 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Archies |
$82,500,000 |
2 |
Detroit Pizzas |
$80,000,000 |
3 |
Hanoi Dragon Warriors |
$80,000,000 |
4 |
Havana Sugar Kings |
$80,000,000 |
5 |
San Antonio Aztecs |
$80,000,000 |
6 |
Buffalo Buffalo |
$80,000,000 |
7 |
Pittsburgh Yinzers |
$80,000,000 |
8 |
Los Angeles Kings |
$80,000,000 |
9 |
Brooklyn Knights |
$80,000,000 |
10 |
East Haddam Hyenas |
$80,000,000 |
11 |
Kyiv Cossacks |
$80,000,000 |
12 |
Arizona Desert Storm |
$80,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
14 |
Memphis Chicks |
$80,000,000 |
15 |
Lansing Red Storm |
$80,000,000 |
16 |
Dublin Porters |
$80,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Brooklyn Knights |
$120,852,350 |
2 |
Buffalo Buffalo |
$117,991,835 |
3 |
Detroit Pizzas |
$116,752,191 |
4 |
Arizona Desert Storm |
$113,867,768 |
5 |
Dublin Porters |
$112,799,927 |
6 |
Pittsburgh Yinzers |
$109,713,635 |
7 |
Sudbury Blueberry Bulldogs |
$106,725,545 |
8 |
St. Louis Archies |
$106,311,730 |
9 |
Kyiv Cossacks |
$105,800,485 |
10 |
Hanoi Dragon Warriors |
$105,101,090 |
11 |
Havana Sugar Kings |
$104,394,768 |
12 |
San Antonio Aztecs |
$103,325,084 |
13 |
Lansing Red Storm |
$102,705,515 |
14 |
Memphis Chicks |
$102,308,798 |
15 |
East Haddam Hyenas |
$98,362,187 |
16 |
Los Angeles Kings |
$94,532,210 |
|
Rank |
Team |
Total Expenses |
1 |
Detroit Pizzas |
$66,800,000 |
2 |
Buffalo Buffalo |
$51,600,000 |
3 |
St. Louis Archies |
$45,534,500 |
4 |
Kyiv Cossacks |
$42,505,500 |
5 |
Sudbury Blueberry Bulldogs |
$39,200,000 |
6 |
Brooklyn Knights |
$30,184,335 |
7 |
Los Angeles Kings |
$28,970,000 |
8 |
Pittsburgh Yinzers |
$23,798,676 |
9 |
East Haddam Hyenas |
$22,245,000 |
10 |
Memphis Chicks |
$20,180,704 |
11 |
Arizona Desert Storm |
$18,698,271 |
12 |
Hanoi Dragon Warriors |
$15,490,000 |
13 |
Havana Sugar Kings |
$12,610,000 |
14 |
San Antonio Aztecs |
$10,000,000 |
15 |
Lansing Red Storm |
$10,000,000 |
16 |
Dublin Porters |
$9,998,581 |
|
Rank |
Team |
Current Budget |
1 |
Buffalo Buffalo |
$216,000,000 |
2 |
Brooklyn Knights |
$210,000,000 |
3 |
St. Louis Archies |
$208,000,000 |
4 |
Kyiv Cossacks |
$206,000,000 |
5 |
Dublin Porters |
$206,000,000 |
6 |
Detroit Pizzas |
$206,000,000 |
7 |
Hanoi Dragon Warriors |
$204,000,000 |
8 |
Lansing Red Storm |
$200,000,000 |
9 |
Pittsburgh Yinzers |
$200,000,000 |
10 |
Arizona Desert Storm |
$196,000,000 |
11 |
Memphis Chicks |
$194,000,000 |
12 |
Havana Sugar Kings |
$192,000,000 |
13 |
Sudbury Blueberry Bulldogs |
$192,000,000 |
14 |
San Antonio Aztecs |
$190,000,000 |
15 |
East Haddam Hyenas |
$186,000,000 |
16 |
Los Angeles Kings |
$182,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Carlos Jimenez |
Lansing |
$42,400,000 |
|
2 |
Kwan-wuk Tae |
Havana |
$40,000,000 |
|
3 |
Won-hyung Kim |
Arizona |
$39,000,000 |
|
4 |
Mike Bitzer |
Kyiv |
$35,000,000 |
|
5 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
7 |
Sergio Nunez |
East Haddam |
$28,800,000 |
|
8 |
John Griese |
San Antonio |
$28,000,000 |
|
9 |
Zachery Lambert |
Hanoi |
$27,400,000 |
|
10 |
Billy Roland |
Memphis |
$26,200,000 |
|
11 |
Won-shik Im |
Arizona |
$25,800,000 |
|
12 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
13 |
Sam Mooney |
Brooklyn |
$24,600,000 |
|
14 |
Mike Webster |
Pittsburgh |
$23,400,000 |
|
15 |
Karl Gordam |
Dublin |
$23,000,000 |
|
16 |
Kevin Feltes |
Buffalo |
$22,800,000 |
|
17 |
Noah Powell |
Hanoi |
$22,200,000 |
|
18 |
Travis Kinnard |
San Antonio |
$22,000,000 |
|
19 |
John Potter |
Arizona |
$22,000,000 |
|
20 |
Kenichi Kanzaki |
Brooklyn |
$21,800,000 |
|
21 |
Steve Thomas |
Hanoi |
$21,800,000 |
|
22 |
Danny Gutierrez |
Pittsburgh |
$20,800,000 |
|
23 |
Josh Deere |
Sudbury |
$20,000,000 |
|
24 |
John Hoover |
Havana |
$20,000,000 |
|
25 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,427,000 |
Player Payroll | $168,808,275 |
Current Budget | $196,000,000 |
Projected Balance | $1,774,830 |
| |
Average Player Salary | $4,862,100 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Won-hyung Kim | $39,000,000 |
2) Won-shik Im | $25,800,000 |
3) John Potter | $22,000,000 |
4) J.P. Slater | $20,000,000 |
5) Chris Nicotra | $12,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,867,768 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,729 |
| Other Expenses | $18,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $113,867,768 |
| Total Expenses | $18,698,271 |
| BALANCE | $96,201,393 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,450 |
| Attendance per Game | 38,425 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $56,839,510 |
| Season Ticket Revenue | $51,460,920 |
| Playoff Revenue | $13,013,000 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,173,840 |
| Other Revenue | $0 |
| | |
| Player Expenses | $176,378,688 |
| Staff Expenses | $5,825,000 |
| Other Expenses | $27,894,934 |
| | |
| Misc Expenses | -$20,313,130 |
| | |
| Total Revenue | $231,443,648 |
| Total Expenses | $210,098,622 |
| BALANCE | $1,031,896 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,830,000 |
Player Payroll | $165,811,450 |
Current Budget | $210,000,000 |
Projected Balance | -$5,000,000 |
| |
Average Player Salary | $4,604,384 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Sam Mooney | $24,600,000 |
2) Kenichi Kanzaki | $21,800,000 |
3) Alejandro Rodriguez | $20,000,000 |
4) Zion Anthony | $15,000,000 |
5) Will Limeburner | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $40,852,350 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,184,335 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $120,852,350 |
| Total Expenses | $30,184,335 |
| BALANCE | $95,668,015 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,079,370 |
| Attendance per Game | 38,017 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $46,383,190 |
| Season Ticket Revenue | $61,394,760 |
| Playoff Revenue | $21,785,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $135,454,976 |
| Staff Expenses | $6,660,000 |
| Other Expenses | $41,089,321 |
| | |
| Misc Expenses | -$60,142,232 |
| | |
| Total Revenue | $248,346,529 |
| Total Expenses | $183,204,297 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,600,000 |
Player Payroll | $143,057,375 |
Current Budget | $216,000,000 |
Projected Balance | $4,848,508 |
| |
Average Player Salary | $4,658,794 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Nick Koonts | $25,200,000 |
2) Kevin Feltes | $22,800,000 |
3) Bobby Rigling | $15,000,000 |
4) Luis Garcia | $12,600,000 |
5) Josh Pierce | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,991,835 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| Other Expenses | $51,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,991,835 |
| Total Expenses | $51,600,000 |
| BALANCE | $66,624,377 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,113,276 |
| Attendance per Game | 38,436 |
| Starting Balance | $2,000,000 |
| | |
| Gate Revenue | $47,510,365 |
| Season Ticket Revenue | $61,454,295 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,031,715 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,095,494 |
| Staff Expenses | $3,735,000 |
| Other Expenses | $60,412,499 |
| | |
| Misc Expenses | -$13,688,112 |
| | |
| Total Revenue | $226,163,647 |
| Total Expenses | $214,242,993 |
| BALANCE | $232,542 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,415,000 |
Player Payroll | $86,217,025 |
Current Budget | $206,000,000 |
Projected Balance | $42,330,410 |
| |
Average Player Salary | $2,919,408 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Brad Riddick | $15,000,000 |
2) Nate Spinks | $15,000,000 |
3) Jose Caravaggio | $12,000,000 |
4) Cory Blake | $11,713,500 |
5) Jorge Figueroa | $6,127,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,752,191 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,800,000 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $116,752,191 |
| Total Expenses | $66,800,000 |
| BALANCE | $54,952,191 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,868,027 |
| Attendance per Game | 35,408 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,770,525 |
| Season Ticket Revenue | $51,764,346 |
| Playoff Revenue | $17,322,655 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $33,350,924 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,706,744 |
| Staff Expenses | $6,349,999 |
| Other Expenses | $72,618,117 |
| | |
| Misc Expenses | -$26,037,513 |
| | |
| Total Revenue | $232,712,373 |
| Total Expenses | $201,674,860 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,310,000 |
Player Payroll | $157,086,850 |
Current Budget | $206,000,000 |
Projected Balance | $22,669,514 |
| |
Average Player Salary | $4,842,948 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Juan Gonzalez | $32,800,000 |
2) Karl Gordam | $23,000,000 |
3) Ciro Montorsi | $16,000,000 |
4) Noel Graeve | $15,312,500 |
5) Andy Pittman | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $32,799,927 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,419 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,799,927 |
| Total Expenses | $9,998,581 |
| BALANCE | $107,801,346 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,061,129 |
| Attendance per Game | 37,792 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,949,430 |
| Season Ticket Revenue | $49,762,242 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,668,199 |
| Staff Expenses | $5,569,999 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | -$38,256,087 |
| | |
| Total Revenue | $217,494,285 |
| Total Expenses | $179,238,198 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,965,000 |
Player Payroll | $146,326,800 |
Current Budget | $186,000,000 |
Projected Balance | $3,588,005 |
| |
Average Player Salary | $3,868,655 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Sergio Nunez | $28,800,000 |
2) Dave Bland | $14,200,000 |
3) Mark Foglesong | $13,600,000 |
4) Jesse Lutz | $13,600,000 |
5) Rob Nolan | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,362,187 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $210,000 |
| Other Expenses | $22,035,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $98,362,187 |
| Total Expenses | $22,245,000 |
| BALANCE | $72,211,100 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,588,457 |
| Attendance per Game | 19,611 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $27,407,590 |
| Season Ticket Revenue | $27,848,949 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,097,051 |
| Other Revenue | $0 |
| | |
| Player Expenses | $140,443,618 |
| Staff Expenses | $5,184,197 |
| Other Expenses | $40,905,752 |
| | |
| Misc Expenses | $22,200,784 |
| | |
| Total Revenue | $159,876,696 |
| Total Expenses | $186,533,567 |
| BALANCE | -$3,906,087 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,835,000 |
Player Payroll | $172,925,000 |
Current Budget | $204,000,000 |
Projected Balance | -$7,504,318 |
| |
Average Player Salary | $5,764,167 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Zachery Lambert | $27,400,000 |
2) Noah Powell | $22,200,000 |
3) Steve Thomas | $21,800,000 |
4) Satoharu Sato | $16,800,000 |
5) Jason Edkin | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,101,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,095,000 |
| Staff Expenses | $145,000 |
| Other Expenses | $14,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,101,090 |
| Total Expenses | $15,490,000 |
| BALANCE | $94,611,090 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,958,343 |
| Attendance per Game | 36,523 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $69,105,260 |
| Season Ticket Revenue | $34,436,745 |
| Playoff Revenue | $5,801,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,413,877 |
| Other Revenue | $0 |
| | |
| Player Expenses | $146,598,549 |
| Staff Expenses | $3,800,000 |
| Other Expenses | $29,858,796 |
| | |
| Misc Expenses | -$28,047,634 |
| | |
| Total Revenue | $208,304,979 |
| Total Expenses | $180,257,345 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,350,000 |
Player Payroll | $135,604,350 |
Current Budget | $192,000,000 |
Projected Balance | $34,946,161 |
| |
Average Player Salary | $3,792,069 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Kwan-wuk Tae | $40,000,000 |
2) John Hoover | $20,000,000 |
3) Alex Medina | $15,000,000 |
4) Jeremy Gillespie | $6,187,500 |
5) Ricardo Moreno | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,394,768 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,000 |
| Staff Expenses | $0 |
| Other Expenses | $12,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $104,394,768 |
| Total Expenses | $12,610,000 |
| BALANCE | $91,360,249 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,594 |
| Attendance per Game | 28,143 |
| Starting Balance | -$650,000 |
| | |
| Gate Revenue | $40,041,925 |
| Season Ticket Revenue | $39,387,578 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,730,063 |
| Other Revenue | $0 |
| | |
| Player Expenses | $156,452,300 |
| Staff Expenses | $4,644,999 |
| Other Expenses | $28,295,000 |
| | |
| Misc Expenses | $2,520,236 |
| | |
| Total Revenue | $187,097,544 |
| Total Expenses | $189,392,299 |
| BALANCE | -$424,519 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,070,000 |
Player Payroll | $110,843,100 |
Current Budget | $206,000,000 |
Projected Balance | $36,711,605 |
| |
Average Player Salary | $4,648,892 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Mike Bitzer | $35,000,000 |
2) David Terkeurst | $11,759,000 |
3) Adrian Ducote | $10,000,000 |
4) Evan King | $10,000,000 |
5) Justin Madsen | $7,882,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,800,485 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $905,500 |
| Staff Expenses | $0 |
| Other Expenses | $41,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,800,485 |
| Total Expenses | $42,505,500 |
| BALANCE | $68,294,985 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,841,440 |
| Attendance per Game | 35,080 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $57,086,995 |
| Season Ticket Revenue | $41,007,465 |
| Playoff Revenue | $7,248,045 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,165,130 |
| Other Revenue | $0 |
| | |
| Player Expenses | $95,704,730 |
| Staff Expenses | $4,245,000 |
| Other Expenses | $58,235,000 |
| | |
| Misc Expenses | -$51,722,461 |
| | |
| Total Revenue | $209,907,191 |
| Total Expenses | $158,184,730 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,055,000 |
Player Payroll | $135,960,700 |
Current Budget | $200,000,000 |
Projected Balance | $30,278,770 |
| |
Average Player Salary | $4,248,772 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Carlos Jimenez | $42,400,000 |
2) Jon Flint | $18,000,000 |
3) Tyler Farrell | $15,990,000 |
4) Kiyotake Yoshihara | $14,040,000 |
5) Pete Batley | $8,977,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,705,515 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,705,515 |
| Total Expenses | $10,000,000 |
| BALANCE | $97,705,515 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,713,550 |
| Attendance per Game | 21,155 |
| Starting Balance | $4,200,000 |
| | |
| Gate Revenue | $29,152,130 |
| Season Ticket Revenue | $30,822,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,844,742 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,155,712 |
| Staff Expenses | $3,724,999 |
| Other Expenses | $25,604,999 |
| | |
| Misc Expenses | -$11,899,238 |
| | |
| Total Revenue | $167,184,948 |
| Total Expenses | $154,485,710 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,390,000 |
Player Payroll | $117,574,800 |
Current Budget | $182,000,000 |
Projected Balance | $17,796,947 |
| |
Average Player Salary | $3,367,094 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Nick Olveda | $16,000,000 |
2) Toby Guinn | $15,800,000 |
3) Sean Allman | $13,400,000 |
4) Larry Collier | $11,400,000 |
5) Cody Bishop | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,532,210 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,970,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $94,532,210 |
| Total Expenses | $28,970,000 |
| BALANCE | $70,562,210 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,519,591 |
| Attendance per Game | 18,760 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $30,797,690 |
| Season Ticket Revenue | $22,387,995 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,913,202 |
| Other Revenue | $0 |
| | |
| Player Expenses | $96,400,634 |
| Staff Expenses | $5,541,173 |
| Other Expenses | $43,535,000 |
| | |
| Misc Expenses | -$7,132,140 |
| | |
| Total Revenue | $152,608,947 |
| Total Expenses | $145,476,807 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,820,000 |
Player Payroll | $103,523,025 |
Current Budget | $194,000,000 |
Projected Balance | $52,231,050 |
| |
Average Player Salary | $3,778,514 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Billy Roland | $26,200,000 |
2) Daniel Pratley | $16,472,000 |
3) Nate Harmon | $16,000,000 |
4) Jeremy Myers | $16,000,000 |
5) Dan Elliott | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,308,798 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,308,798 |
| Total Expenses | $20,180,704 |
| BALANCE | $87,128,094 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,694 |
| Attendance per Game | 24,700 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $33,846,855 |
| Season Ticket Revenue | $36,548,415 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,809,520 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,712,554 |
| Staff Expenses | $6,264,628 |
| Other Expenses | $38,045,704 |
| | |
| Misc Expenses | $2,461,806 |
| | |
| Total Revenue | $178,561,080 |
| Total Expenses | $171,022,886 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,661,111 |
Player Payroll | $156,148,925 |
Current Budget | $200,000,000 |
Projected Balance | $729,553 |
| |
Average Player Salary | $4,893,875 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Mike Webster | $23,400,000 |
2) Danny Gutierrez | $20,800,000 |
3) Brian Collins | $19,400,000 |
4) Dan Raduenz | $16,200,000 |
5) Andy Buhrke | $14,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,713,635 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,000 |
| Staff Expenses | $0 |
| Other Expenses | $23,688,676 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,713,635 |
| Total Expenses | $23,798,676 |
| BALANCE | $85,570,644 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,545,782 |
| Attendance per Game | 31,429 |
| Starting Balance | $700,000 |
| | |
| Gate Revenue | $42,299,355 |
| Season Ticket Revenue | $46,803,015 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,070,038 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,634,456 |
| Staff Expenses | $4,581,109 |
| Other Expenses | $30,745,963 |
| | |
| Misc Expenses | -$8,393,459 |
| | |
| Total Revenue | $198,310,672 |
| Total Expenses | $190,961,528 |
| BALANCE | -$344,315 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,240,000 |
Player Payroll | $174,455,500 |
Current Budget | $190,000,000 |
Projected Balance | -$18,858,178 |
| |
Average Player Salary | $4,473,218 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) John Griese | $28,000,000 |
2) Travis Kinnard | $22,000,000 |
3) Ramon Jacquez | $17,000,000 |
4) Roberto Bernal | $16,000,000 |
5) Brian Cifelli | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,325,084 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,325,084 |
| Total Expenses | $10,000,000 |
| BALANCE | $98,325,084 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,334,744 |
| Attendance per Game | 28,824 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,082,355 |
| Season Ticket Revenue | $32,109,348 |
| Playoff Revenue | $7,176,435 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,188,200 |
| Other Revenue | $0 |
| | |
| Player Expenses | $152,278,774 |
| Staff Expenses | $4,789,999 |
| Other Expenses | $19,945,000 |
| | |
| Misc Expenses | -$8,966,507 |
| | |
| Total Revenue | $190,980,280 |
| Total Expenses | $177,013,773 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $7,740,000 |
Player Payroll | $135,584,850 |
Current Budget | $208,000,000 |
Projected Balance | $15,246,790 |
| |
Average Player Salary | $3,499,872 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Shuhei Ouchi | $32,000,000 |
2) Spencer Hay | $14,750,000 |
3) Mike Ricketts | $13,000,000 |
4) Jason Derrick | $11,500,000 |
5) Jordan Acosta | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,811,730 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $34,500 |
| Staff Expenses | $0 |
| Other Expenses | $45,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,311,730 |
| Total Expenses | $45,534,500 |
| BALANCE | $65,777,230 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,087,342 |
| Attendance per Game | 38,115 |
| Starting Balance | $3,200,000 |
| | |
| Gate Revenue | $72,908,640 |
| Season Ticket Revenue | $34,760,536 |
| Playoff Revenue | $5,750,955 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $24,173,253 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,716,035 |
| Staff Expenses | $7,639,999 |
| Other Expenses | $58,855,186 |
| | |
| Misc Expenses | -$13,387,447 |
| | |
| Total Revenue | $214,398,667 |
| Total Expenses | $199,211,220 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,690,000 |
Player Payroll | $62,004,975 |
Current Budget | $192,000,000 |
Projected Balance | $78,652,012 |
| |
Average Player Salary | $2,448,172 |
League Average Salary | $4,168,329 |
| | |
Highest Paid Players: | |
1) Josh Deere | $20,000,000 |
2) Hugo Cabrera | $10,251,000 |
3) Danny Dudley | $8,027,500 |
4) Luis Espinoza | $4,066,000 |
5) Jacob Jeffries | $3,695,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,725,545 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,725,545 |
| Total Expenses | $39,200,000 |
| BALANCE | $72,525,545 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,423,125 |
| Attendance per Game | 29,915 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,861,575 |
| Season Ticket Revenue | $35,947,800 |
| Playoff Revenue | $20,348,055 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $24,921,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $91,895,099 |
| Staff Expenses | $4,501,296 |
| Other Expenses | $45,850,000 |
| | |
| Misc Expenses | -$67,706,317 |
| | |
| Total Revenue | $209,952,712 |
| Total Expenses | $142,246,395 |
| BALANCE | $5,000,000 |
|
|
 |