 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
10/18/2052
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
St. Louis Archies |
$185,648,950 |
| 2 |
Kyiv Cossacks |
$183,864,350 |
| 3 |
Brooklyn Knights |
$182,138,950 |
| 4 |
Buffalo Buffalo |
$177,244,175 |
| 5 |
Hanoi Dragon Warriors |
$173,762,725 |
| 6 |
Wilmington Blue Rocks |
$172,123,300 |
| 7 |
Havana Sugar Kings |
$170,178,575 |
| 8 |
Arizona Scorpions |
$164,749,900 |
| 9 |
Dublin Porters |
$162,239,250 |
| 10 |
Osaka Takoyaki |
$156,171,863 |
| 11 |
Sudbury Blueberry Bulldogs |
$153,275,628 |
| 12 |
East Haddam Hyenas |
$148,606,225 |
| 13 |
Los Angeles Kings |
$132,192,050 |
| 14 |
Yellowstone Super Volcano |
$131,857,050 |
| 15 |
Detroit Pizzas |
$128,731,205 |
| 16 |
Waikiki Wayfinders |
$111,847,725 |
|
| Rank |
Team |
Attendance |
| 1 |
St. Louis Archies |
3,189,746 |
| 2 |
Detroit Pizzas |
3,170,422 |
| 3 |
Buffalo Buffalo |
3,060,218 |
| 4 |
Brooklyn Knights |
3,031,654 |
| 5 |
Kyiv Cossacks |
3,018,716 |
| 6 |
Dublin Porters |
2,989,019 |
| 7 |
Wilmington Blue Rocks |
2,610,138 |
| 8 |
Sudbury Blueberry Bulldogs |
2,579,319 |
| 9 |
Havana Sugar Kings |
2,461,396 |
| 10 |
Hanoi Dragon Warriors |
2,295,842 |
| 11 |
Osaka Takoyaki |
2,250,820 |
| 12 |
Arizona Scorpions |
2,243,397 |
| 13 |
Yellowstone Super Volcano |
2,139,329 |
| 14 |
Los Angeles Kings |
2,001,079 |
| 15 |
East Haddam Hyenas |
1,699,429 |
| 16 |
Waikiki Wayfinders |
1,679,329 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$62,513,395 |
| 2 |
Kyiv Cossacks |
$59,679,865 |
| 3 |
Detroit Pizzas |
$57,241,520 |
| 4 |
Dublin Porters |
$55,337,695 |
| 5 |
Los Angeles Kings |
$52,545,815 |
| 6 |
Sudbury Blueberry Bulldogs |
$51,272,235 |
| 7 |
Buffalo Buffalo |
$48,848,380 |
| 8 |
Hanoi Dragon Warriors |
$48,284,950 |
| 9 |
Wilmington Blue Rocks |
$46,133,745 |
| 10 |
Osaka Takoyaki |
$45,481,625 |
| 11 |
Brooklyn Knights |
$45,229,100 |
| 12 |
Havana Sugar Kings |
$44,647,295 |
| 13 |
East Haddam Hyenas |
$36,261,365 |
| 14 |
Yellowstone Super Volcano |
$33,437,320 |
| 15 |
Waikiki Wayfinders |
$32,603,795 |
| 16 |
Arizona Scorpions |
$28,965,930 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$60,878,790 |
| 2 |
Buffalo Buffalo |
$58,259,250 |
| 3 |
Detroit Pizzas |
$53,723,250 |
| 4 |
Arizona Scorpions |
$49,552,965 |
| 5 |
Dublin Porters |
$49,277,970 |
| 6 |
St. Louis Archies |
$49,127,715 |
| 7 |
Kyiv Cossacks |
$45,975,195 |
| 8 |
Wilmington Blue Rocks |
$45,221,085 |
| 9 |
Havana Sugar Kings |
$41,501,565 |
| 10 |
Yellowstone Super Volcano |
$41,439,195 |
| 11 |
Sudbury Blueberry Bulldogs |
$39,003,930 |
| 12 |
Osaka Takoyaki |
$33,297,075 |
| 13 |
Hanoi Dragon Warriors |
$32,069,520 |
| 14 |
Waikiki Wayfinders |
$26,172,720 |
| 15 |
East Haddam Hyenas |
$23,218,650 |
| 16 |
Los Angeles Kings |
$17,491,950 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$37,950,039 |
| 2 |
Detroit Pizzas |
$36,787,228 |
| 3 |
Buffalo Buffalo |
$36,455,022 |
| 4 |
Dublin Porters |
$32,468,210 |
| 5 |
St. Louis Archies |
$31,624,992 |
| 6 |
Arizona Scorpions |
$30,299,994 |
| 7 |
Kyiv Cossacks |
$29,353,773 |
| 8 |
Wilmington Blue Rocks |
$28,405,497 |
| 9 |
Yellowstone Super Volcano |
$27,027,315 |
| 10 |
Havana Sugar Kings |
$26,972,863 |
| 11 |
Sudbury Blueberry Bulldogs |
$26,810,179 |
| 12 |
Osaka Takoyaki |
$23,748,792 |
| 13 |
Hanoi Dragon Warriors |
$22,570,255 |
| 14 |
Waikiki Wayfinders |
$20,184,121 |
| 15 |
East Haddam Hyenas |
$17,704,566 |
| 16 |
Los Angeles Kings |
$15,755,575 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
St. Louis Archies |
$233,861,560 |
| 2 |
Brooklyn Knights |
$231,892,805 |
| 3 |
Detroit Pizzas |
$230,407,091 |
| 4 |
Buffalo Buffalo |
$223,840,237 |
| 5 |
Kyiv Cossacks |
$221,868,588 |
| 6 |
Dublin Porters |
$215,177,075 |
| 7 |
Sudbury Blueberry Bulldogs |
$200,443,362 |
| 8 |
Wilmington Blue Rocks |
$199,760,782 |
| 9 |
Hanoi Dragon Warriors |
$194,757,266 |
| 10 |
Havana Sugar Kings |
$193,647,346 |
| 11 |
Arizona Scorpions |
$192,305,036 |
| 12 |
Osaka Takoyaki |
$188,803,461 |
| 13 |
Yellowstone Super Volcano |
$184,872,614 |
| 14 |
Los Angeles Kings |
$180,778,240 |
| 15 |
Waikiki Wayfinders |
$162,112,113 |
| 16 |
East Haddam Hyenas |
$159,008,550 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Buffalo Buffalo |
$214,956,351 |
| 2 |
Sudbury Blueberry Bulldogs |
$214,074,399 |
| 3 |
St. Louis Archies |
$213,677,725 |
| 4 |
Arizona Scorpions |
$209,118,188 |
| 5 |
Detroit Pizzas |
$207,506,760 |
| 6 |
Brooklyn Knights |
$204,920,869 |
| 7 |
Kyiv Cossacks |
$202,580,370 |
| 8 |
Havana Sugar Kings |
$199,262,523 |
| 9 |
Dublin Porters |
$198,759,893 |
| 10 |
Osaka Takoyaki |
$191,645,697 |
| 11 |
Hanoi Dragon Warriors |
$190,391,033 |
| 12 |
Waikiki Wayfinders |
$188,485,184 |
| 13 |
Wilmington Blue Rocks |
$188,182,738 |
| 14 |
Yellowstone Super Volcano |
$180,927,080 |
| 15 |
Los Angeles Kings |
$179,130,234 |
| 16 |
East Haddam Hyenas |
$176,888,539 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$216,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Arizona Scorpions |
$212,000,000 |
| 4 |
Dublin Porters |
$210,000,000 |
| 5 |
Yellowstone Super Volcano |
$210,000,000 |
| 6 |
Brooklyn Knights |
$208,000,000 |
| 7 |
Havana Sugar Kings |
$204,000,000 |
| 8 |
Kyiv Cossacks |
$202,000,000 |
| 9 |
Wilmington Blue Rocks |
$200,000,000 |
| 10 |
St. Louis Archies |
$198,000,000 |
| 11 |
Sudbury Blueberry Bulldogs |
$196,000,000 |
| 12 |
Hanoi Dragon Warriors |
$194,000,000 |
| 13 |
Osaka Takoyaki |
$190,000,000 |
| 14 |
East Haddam Hyenas |
$182,000,000 |
| 15 |
Waikiki Wayfinders |
$182,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Esteban Gonzalez |
Dublin |
$50,000,000 |
|
| 2 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 3 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 4 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 5 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 6 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 7 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 8 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 9 |
Jose Caravaggio |
Detroit |
$28,000,000 |
|
| 10 |
Jerrod Conners |
East Haddam |
$28,000,000 |
|
| 11 |
Jason Engels |
Havana |
$28,000,000 |
|
| 12 |
Noah Powell |
Buffalo |
$28,000,000 |
|
| 13 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 14 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 15 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 16 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 17 |
Spencer Hay |
St. Louis |
$27,000,000 |
|
| 18 |
Josh Freeland |
Sudbury |
$26,949,478 |
|
| 19 |
Luis Lezama |
Brooklyn |
$26,800,000 |
|
| 20 |
Kevin Spencer |
Brooklyn |
$25,400,000 |
|
| 21 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 22 |
Jack Frick |
Detroit |
$25,000,000 |
|
| 23 |
Ronaldo Sardinha |
Arizona |
$24,725,000 |
|
| 24 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 25 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,025,000 |
| Player Payroll | $164,749,900 |
| Current Budget | $212,000,000 |
| Projected Balance | -$10,841,946 |
| | |
| Average Player Salary | $3,799,366 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Ronaldo Sardinha | $24,725,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Jacob Jeffries | $17,200,000 |
| 5) Kenichi Kanzaki | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,243,397 |
| Attendance per Game | 27,696 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,965,930 |
| Season Ticket Revenue | $49,552,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,299,994 |
| Other Revenue | $3,486,147 |
| | |
| Player Expenses | $161,699,052 |
| Staff Expenses | $4,010,000 |
| Other Expenses | $43,409,136 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $192,305,036 |
| Total Expenses | $209,118,188 |
| BALANCE | -$11,813,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,824,393 |
| Attendance per Game | 34,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,079,845 |
| Season Ticket Revenue | $45,773,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,003,927 |
| Other Revenue | $3,486,147 |
| | |
| Player Expenses | $153,204,463 |
| Staff Expenses | $3,749,999 |
| Other Expenses | $44,789,754 |
| | |
| Misc Expenses | -$5,579,668 |
| | |
| Total Revenue | $207,323,884 |
| Total Expenses | $201,744,216 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,080,000 |
| Player Payroll | $182,138,950 |
| Current Budget | $208,000,000 |
| Projected Balance | $7,275,910 |
| | |
| Average Player Salary | $4,031,444 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $26,800,000 |
| 2) Kevin Spencer | $25,400,000 |
| 3) Ed Putty | $18,200,000 |
| 4) Josh Deere | $16,000,000 |
| 5) Ray Totino | $14,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,031,654 |
| Attendance per Game | 37,428 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $45,229,100 |
| Season Ticket Revenue | $60,878,790 |
| Playoff Revenue | $7,176,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $658,371 |
| | |
| Player Expenses | $177,985,869 |
| Staff Expenses | $7,620,000 |
| Other Expenses | $19,315,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $231,892,805 |
| Total Expenses | $204,920,869 |
| BALANCE | $21,971,936 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,910,606 |
| Attendance per Game | 35,933 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $40,297,845 |
| Season Ticket Revenue | $61,573,365 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $658,371 |
| | |
| Player Expenses | $177,634,875 |
| Staff Expenses | $9,631,418 |
| Other Expenses | $29,204,259 |
| | |
| Misc Expenses | -$15,123,356 |
| | |
| Total Revenue | $221,593,908 |
| Total Expenses | $216,470,552 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,630,000 |
| Player Payroll | $177,244,175 |
| Current Budget | $212,000,000 |
| Projected Balance | -$6,246,451 |
| | |
| Average Player Salary | $4,556,250 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $28,000,000 |
| 2) Brian Nadeau | $27,200,000 |
| 3) John Hoover | $20,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,060,218 |
| Attendance per Game | 37,780 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,848,380 |
| Season Ticket Revenue | $58,259,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,455,022 |
| Other Revenue | $277,585 |
| | |
| Player Expenses | $178,974,563 |
| Staff Expenses | $4,629,999 |
| Other Expenses | $31,351,789 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $223,840,237 |
| Total Expenses | $214,956,351 |
| BALANCE | $13,883,886 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,019,670 |
| Attendance per Game | 37,280 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,166,115 |
| Season Ticket Revenue | $61,522,335 |
| Playoff Revenue | $14,484,890 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,546,620 |
| Other Revenue | $277,585 |
| | |
| Player Expenses | $154,107,795 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $61,820,617 |
| | |
| Misc Expenses | -$18,320,629 |
| | |
| Total Revenue | $238,304,040 |
| Total Expenses | $219,983,411 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,605,000 |
| Player Payroll | $128,731,205 |
| Current Budget | $216,000,000 |
| Projected Balance | $12,482,550 |
| | |
| Average Player Salary | $3,603,072 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $28,000,000 |
| 2) Jack Frick | $25,000,000 |
| 3) Phil Beard | $15,000,000 |
| 4) Josh Johnson | $15,000,000 |
| 5) Nate Edmondson | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,170,422 |
| Attendance per Game | 39,141 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $57,241,520 |
| Season Ticket Revenue | $53,723,250 |
| Playoff Revenue | $4,338,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,787,228 |
| Other Revenue | -$1,683,332 |
| | |
| Player Expenses | $126,082,532 |
| Staff Expenses | $6,598,518 |
| Other Expenses | $74,825,710 |
| | |
| Misc Expenses | $2,000,000 |
| | |
| Total Revenue | $230,407,091 |
| Total Expenses | $207,506,760 |
| BALANCE | $28,491,925 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,106,490 |
| Attendance per Game | 38,352 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,289,295 |
| Season Ticket Revenue | $58,437,855 |
| Playoff Revenue | $5,773,530 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,803,311 |
| Other Revenue | -$1,683,332 |
| | |
| Player Expenses | $132,775,924 |
| Staff Expenses | $7,645,185 |
| Other Expenses | $80,860,000 |
| | |
| Misc Expenses | -$11,627,337 |
| | |
| Total Revenue | $231,500,040 |
| Total Expenses | $221,281,109 |
| BALANCE | $3,591,594 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,090,000 |
| Player Payroll | $162,239,250 |
| Current Budget | $210,000,000 |
| Projected Balance | $8,400,797 |
| | |
| Average Player Salary | $3,878,837 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Esteban Gonzalez | $50,000,000 |
| 2) Karl Gordam | $35,000,000 |
| 3) Juan Gonzalez | $18,500,000 |
| 4) Zachery DeShields | $17,000,000 |
| 5) Satoharu Sato | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,989,019 |
| Attendance per Game | 36,901 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $55,337,695 |
| Season Ticket Revenue | $49,277,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,468,210 |
| Other Revenue | -$1,906,800 |
| | |
| Player Expenses | $169,639,893 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $23,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $215,177,075 |
| Total Expenses | $198,759,893 |
| BALANCE | $21,413,637 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,611,796 |
| Attendance per Game | 32,244 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,454,105 |
| Season Ticket Revenue | $42,958,755 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,605,167 |
| Other Revenue | -$1,906,800 |
| | |
| Player Expenses | $177,293,772 |
| Staff Expenses | $4,078,425 |
| Other Expenses | $14,780,000 |
| | |
| Misc Expenses | -$3,371,850 |
| | |
| Total Revenue | $199,520,502 |
| Total Expenses | $196,152,197 |
| BALANCE | $4,996,455 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,045,000 |
| Player Payroll | $148,606,225 |
| Current Budget | $182,000,000 |
| Projected Balance | $4,073,530 |
| | |
| Average Player Salary | $3,635,760 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $28,000,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $13,600,000 |
| 5) Ben Dean | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,699,429 |
| Attendance per Game | 20,981 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $36,261,365 |
| Season Ticket Revenue | $23,218,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,704,566 |
| Other Revenue | $1,823,969 |
| | |
| Player Expenses | $148,305,278 |
| Staff Expenses | $4,180,000 |
| Other Expenses | $24,403,261 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $159,008,550 |
| Total Expenses | $176,888,539 |
| BALANCE | -$22,879,989 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,616 |
| Attendance per Game | 17,588 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $26,764,815 |
| Season Ticket Revenue | $23,096,745 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,561,034 |
| Other Revenue | $1,823,969 |
| | |
| Player Expenses | $132,787,478 |
| Staff Expenses | $4,094,999 |
| Other Expenses | $41,944,000 |
| | |
| Misc Expenses | $26,786,851 |
| | |
| Total Revenue | $152,039,626 |
| Total Expenses | $178,826,477 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,585,000 |
| Player Payroll | $173,762,725 |
| Current Budget | $194,000,000 |
| Projected Balance | $5,505,823 |
| | |
| Average Player Salary | $4,293,612 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Casey Dawson | $21,040,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Luis Espinoza | $12,290,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,295,842 |
| Attendance per Game | 28,344 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $48,284,950 |
| Season Ticket Revenue | $32,069,520 |
| Playoff Revenue | $13,065,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,570,255 |
| Other Revenue | -$1,232,749 |
| | |
| Player Expenses | $171,419,274 |
| Staff Expenses | $5,585,000 |
| Other Expenses | $13,386,759 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,757,266 |
| Total Expenses | $190,391,033 |
| BALANCE | $3,449,517 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,404 |
| Attendance per Game | 28,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,038,480 |
| Season Ticket Revenue | $31,740,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,937,876 |
| Other Revenue | -$1,232,749 |
| | |
| Player Expenses | $170,614,634 |
| Staff Expenses | $5,040,000 |
| Other Expenses | $19,361,276 |
| | |
| Misc Expenses | $6,983,702 |
| | |
| Total Revenue | $182,115,492 |
| Total Expenses | $195,015,910 |
| BALANCE | -$916,716 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $7,895,000 |
| Player Payroll | $170,178,575 |
| Current Budget | $204,000,000 |
| Projected Balance | -$4,712,212 |
| | |
| Average Player Salary | $4,379,610 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,000,000 |
| 3) Jorge Figueroa | $14,000,000 |
| 4) Justin Trovato | $12,600,000 |
| 5) Zack Alvarez | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,461,396 |
| Attendance per Game | 30,388 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,647,295 |
| Season Ticket Revenue | $41,501,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,972,863 |
| Other Revenue | $525,623 |
| | |
| Player Expenses | $170,307,524 |
| Staff Expenses | $7,894,999 |
| Other Expenses | $21,060,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $193,647,346 |
| Total Expenses | $199,262,523 |
| BALANCE | -$615,177 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,687,297 |
| Attendance per Game | 33,177 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,250,485 |
| Season Ticket Revenue | $41,804,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,568,431 |
| Other Revenue | $525,623 |
| | |
| Player Expenses | $163,071,366 |
| Staff Expenses | $7,235,000 |
| Other Expenses | $29,677,000 |
| | |
| Misc Expenses | -$779,824 |
| | |
| Total Revenue | $200,763,190 |
| Total Expenses | $199,983,366 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,715,000 |
| Player Payroll | $183,864,350 |
| Current Budget | $202,000,000 |
| Projected Balance | $2,643,175 |
| | |
| Average Player Salary | $5,183,189 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Noah Abitia | $24,200,000 |
| 3) Chris Nicotra | $22,600,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Rod Garcia | $18,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,018,716 |
| Attendance per Game | 37,268 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $59,679,865 |
| Season Ticket Revenue | $45,975,195 |
| Playoff Revenue | $10,118,080 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,353,773 |
| Other Revenue | -$3,258,325 |
| | |
| Player Expenses | $183,155,371 |
| Staff Expenses | $5,714,999 |
| Other Expenses | $13,710,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $221,868,588 |
| Total Expenses | $202,580,370 |
| BALANCE | $14,288,218 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,132,270 |
| Attendance per Game | 38,670 |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $60,892,965 |
| Season Ticket Revenue | $48,736,485 |
| Playoff Revenue | $7,211,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,925,281 |
| Other Revenue | -$3,258,325 |
| | |
| Player Expenses | $188,135,982 |
| Staff Expenses | $6,129,999 |
| Other Expenses | $18,807,500 |
| | |
| Misc Expenses | -$11,650,447 |
| | |
| Total Revenue | $224,544,535 |
| Total Expenses | $213,073,481 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,315,000 |
| Player Payroll | $132,192,050 |
| Current Budget | $182,000,000 |
| Projected Balance | $9,927,074 |
| | |
| Average Player Salary | $3,137,733 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Chris Adams | $20,600,000 |
| 3) Alex Watkins | $14,000,000 |
| 4) Zack Labb | $12,200,000 |
| 5) Robert Martinez | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,001,079 |
| Attendance per Game | 24,705 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,545,815 |
| Season Ticket Revenue | $17,491,950 |
| Playoff Revenue | $15,903,370 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,755,575 |
| Other Revenue | -$918,470 |
| | |
| Player Expenses | $130,122,519 |
| Staff Expenses | $6,809,320 |
| Other Expenses | $42,198,395 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $180,778,240 |
| Total Expenses | $179,130,234 |
| BALANCE | $6,648,006 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,498,257 |
| Attendance per Game | 18,497 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $34,714,575 |
| Season Ticket Revenue | $17,724,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,270,273 |
| Other Revenue | -$918,470 |
| | |
| Player Expenses | $126,987,454 |
| Staff Expenses | $6,909,999 |
| Other Expenses | $32,890,000 |
| | |
| Misc Expenses | $26,925,034 |
| | |
| Total Revenue | $149,862,419 |
| Total Expenses | $166,787,453 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $4,235,000 |
| Player Payroll | $156,171,863 |
| Current Budget | $190,000,000 |
| Projected Balance | -$3,114,817 |
| | |
| Average Player Salary | $4,086,087 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Steve Barone | $18,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Danny Pantoja | $12,000,000 |
| 5) Hyeok Kim | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,250,820 |
| Attendance per Game | 27,788 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,481,625 |
| Season Ticket Revenue | $33,297,075 |
| Playoff Revenue | $5,751,550 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,748,792 |
| Other Revenue | $524,419 |
| | |
| Player Expenses | $173,540,699 |
| Staff Expenses | $4,234,998 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $188,803,461 |
| Total Expenses | $191,645,697 |
| BALANCE | $2,157,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,014,031 |
| Attendance per Game | 24,865 |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $40,508,125 |
| Season Ticket Revenue | $29,969,550 |
| Playoff Revenue | $7,239,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,001,375 |
| Other Revenue | $524,419 |
| | |
| Player Expenses | $146,770,369 |
| Staff Expenses | $3,249,411 |
| Other Expenses | $24,590,000 |
| | |
| Misc Expenses | -$6,751,602 |
| | |
| Total Revenue | $182,238,024 |
| Total Expenses | $174,609,780 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,310,000 |
| Player Payroll | $185,648,950 |
| Current Budget | $198,000,000 |
| Projected Balance | -$2,023,824 |
| | |
| Average Player Salary | $3,765,098 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $27,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Alex Garcia | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,189,746 |
| Attendance per Game | 39,380 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,513,395 |
| Season Ticket Revenue | $49,127,715 |
| Playoff Revenue | $11,559,205 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | -$3,463,747 |
| | |
| Player Expenses | $182,311,953 |
| Staff Expenses | $7,770,000 |
| Other Expenses | $23,595,772 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $233,861,560 |
| Total Expenses | $213,677,725 |
| BALANCE | $25,183,835 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,201,622 |
| Attendance per Game | 39,526 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $65,877,455 |
| Season Ticket Revenue | $46,179,315 |
| Playoff Revenue | $26,149,760 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | -$3,463,747 |
| | |
| Player Expenses | $177,593,114 |
| Staff Expenses | $7,329,197 |
| Other Expenses | $27,493,704 |
| | |
| Misc Expenses | -$33,580,254 |
| | |
| Total Revenue | $245,996,269 |
| Total Expenses | $212,416,015 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,440,000 |
| Player Payroll | $153,275,628 |
| Current Budget | $196,000,000 |
| Projected Balance | -$11,566,228 |
| | |
| Average Player Salary | $3,714,430 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Josh Freeland | $26,949,478 |
| 3) Albert Bencomo | $11,200,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Brett Richardson | $8,647,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,579,319 |
| Attendance per Game | 31,843 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $51,272,235 |
| Season Ticket Revenue | $39,003,930 |
| Playoff Revenue | $4,310,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,810,179 |
| Other Revenue | -$953,407 |
| | |
| Player Expenses | $150,872,225 |
| Staff Expenses | $5,419,908 |
| Other Expenses | $57,782,266 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $200,443,362 |
| Total Expenses | $214,074,399 |
| BALANCE | -$8,631,037 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,011 |
| Attendance per Game | 30,901 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,157,870 |
| Season Ticket Revenue | $37,447,515 |
| Playoff Revenue | $15,902,285 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,694,828 |
| Other Revenue | -$953,407 |
| | |
| Player Expenses | $121,724,099 |
| Staff Expenses | $3,880,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$43,691,028 |
| | |
| Total Revenue | $208,495,127 |
| Total Expenses | $164,804,099 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $6,300,000 |
| Player Payroll | $111,847,725 |
| Current Budget | $182,000,000 |
| Projected Balance | -$5,909,262 |
| | |
| Average Player Salary | $2,898,585 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Tyler Farrell | $18,000,000 |
| 3) Kwan-wuk Tae | $14,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Mike Bitzer | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,679,329 |
| Attendance per Game | 20,732 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,603,795 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,184,121 |
| Other Revenue | $3,151,477 |
| | |
| Player Expenses | $110,755,185 |
| Staff Expenses | $6,299,999 |
| Other Expenses | $71,430,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $162,112,113 |
| Total Expenses | $188,485,184 |
| BALANCE | -$21,373,071 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,445,164 |
| Attendance per Game | 17,842 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,505,165 |
| Season Ticket Revenue | $25,075,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,739,820 |
| Other Revenue | $3,151,477 |
| | |
| Player Expenses | $119,964,304 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $52,780,000 |
| | |
| Misc Expenses | $24,591,164 |
| | |
| Total Revenue | $153,653,140 |
| Total Expenses | $178,244,304 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,520,000 |
| Player Payroll | $172,123,300 |
| Current Budget | $200,000,000 |
| Projected Balance | $11,257,985 |
| | |
| Average Player Salary | $3,714,324 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $24,000,000 |
| 2) Mike Webster | $23,400,000 |
| 3) Luke Spradley | $21,750,000 |
| 4) Danny Gutierrez | $20,800,000 |
| 5) David Terkeurst | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,610,138 |
| Attendance per Game | 32,224 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $46,133,745 |
| Season Ticket Revenue | $45,221,085 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,405,497 |
| Other Revenue | $455 |
| | |
| Player Expenses | $168,792,738 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $199,760,782 |
| Total Expenses | $188,182,738 |
| BALANCE | $16,578,044 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,735,166 |
| Attendance per Game | 33,767 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,162,160 |
| Season Ticket Revenue | $51,568,650 |
| Playoff Revenue | $24,710,595 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,589,000 |
| Other Revenue | $455 |
| | |
| Player Expenses | $138,960,148 |
| Staff Expenses | $6,649,999 |
| Other Expenses | $30,280,000 |
| | |
| Misc Expenses | -$56,780,968 |
| | |
| Total Revenue | $232,671,115 |
| Total Expenses | $175,890,147 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,490,000 |
| Player Payroll | $131,857,050 |
| Current Budget | $210,000,000 |
| Projected Balance | $10,484,302 |
| | |
| Average Player Salary | $3,205,068 |
| League Average Salary | $3,853,082 |
| | |
| Highest Paid Players: | |
| 1) Justin Kowalick | $22,100,000 |
| 2) Josh Gingerich | $19,000,000 |
| 3) Noel Graeve | $18,000,000 |
| 4) Jim Davis | $15,000,000 |
| 5) Nate Spinks | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,139,329 |
| Attendance per Game | 26,411 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $33,437,320 |
| Season Ticket Revenue | $41,439,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,027,315 |
| Other Revenue | $2,968,784 |
| | |
| Player Expenses | $138,693,871 |
| Staff Expenses | $5,489,999 |
| Other Expenses | $36,743,210 |
| | |
| Misc Expenses | -$2,000,000 |
| | |
| Total Revenue | $184,872,614 |
| Total Expenses | $180,927,080 |
| BALANCE | $6,945,534 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,004 |
| Attendance per Game | 38,420 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,403,460 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $5,779,865 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,875,998 |
| Other Revenue | $2,968,784 |
| | |
| Player Expenses | $166,161,689 |
| Staff Expenses | $6,449,443 |
| Other Expenses | $29,167,500 |
| | |
| Misc Expenses | -$19,302,047 |
| | |
| Total Revenue | $221,080,679 |
| Total Expenses | $201,778,632 |
| BALANCE | $5,000,000 |
|
|
 |